|
Concept
|
2025 | 2024 | 2017 | 2016 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.000M
N/A
|
$0.00
N/A
|
$86.78M
57.58%
YoY
|
$55.07M
-23.74%
YoY
|
| Depreciation, Depletion And Amortization |
$638.0M
95.71%
YoY
|
$326.0M
134.53%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.192B
117.12%
YoY
|
$549.0M
-8.5%
YoY
|
$47.79M
-3.94%
YoY
|
$49.75M
-34.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$577.0M
67.73%
YoY
|
$344.0M
60.0%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$34.02M
-15.56%
YoY
|
$40.29M
171.32%
YoY
|
| Cash From Investing Activities |
-$2.807B
-688.47%
YoY
|
$477.0M
-265.63%
YoY
|
$34.02M
-15.56%
YoY
|
$40.29M
171.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.412B
-350.99%
YoY
|
-$961.0M
163.29%
YoY
|
-$81.59M
-9.2%
YoY
|
-$89.86M
-3.94%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$1.192B
117.12%
YoY
|
$549.0M
-8.5%
YoY
|
$47.79M
-3.94%
YoY
|
$49.75M
-34.45%
YoY
|
| Cash From Investing Activities |
-$2.807B
-688.47%
YoY
|
$477.0M
-265.63%
YoY
|
$34.02M
-15.56%
YoY
|
$40.29M
171.32%
YoY
|
| Cash From Financing Activities |
$2.412B
-350.99%
YoY
|
-$961.0M
163.29%
YoY
|
-$81.59M
-9.2%
YoY
|
-$89.86M
-3.94%
YoY
|
| Net Change In Cash |
$797.0M
1126.15%
YoY
|
$65.00M
-222.64%
YoY
|
$215.0K
24.28%
YoY
|
$173.0K
-106.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.192B
117.12%
YoY
|
$549.0M
-8.5%
YoY
|
$47.79M
-3.94%
YoY
|
$49.75M
-34.45%
YoY
|
| Capital Expenditures |
$577.0M
67.73%
YoY
|
$344.0M
60.0%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
$615.0M
200.0%
YoY
|
$205.0M
-46.75%
YoY
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2024 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$110.0M
N/A
|
N/A
|
N/A
|
$11.94M
-29.74%
YoY
|
$7.442M
24.05%
YoY
|
$11.03M
-36.32%
YoY
|
$51.31M
240.42%
YoY
|
$16.99M
1.89%
YoY
|
$5.999M
-53.71%
YoY
|
$17.32M
2.38%
YoY
|
$15.07M
-2.92%
YoY
|
$16.68M
-37.79%
YoY
|
$12.96M
-9.84%
YoY
|
$16.92M
-4.09%
YoY
|
$15.53M
-1.53%
YoY
|
$26.81M
96.43%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$454.0M
191.03%
YoY
|
N/A
|
N/A
|
$12.08M
-28.44%
YoY
|
$9.797M
58.99%
YoY
|
$11.17M
-31.21%
YoY
|
$9.951M
-23.26%
YoY
|
$16.88M
17.33%
YoY
|
$6.162M
-54.39%
YoY
|
$16.24M
-26.36%
YoY
|
$12.97M
-27.73%
YoY
|
$14.38M
-35.78%
YoY
|
$13.51M
405.77%
YoY
|
$22.05M
-12.4%
YoY
|
$17.94M
6.84%
YoY
|
$22.40M
58.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$11.11M
86.24%
YoY
|
$13.96M
-19.21%
YoY
|
$12.22M
68.65%
YoY
|
$1.874M
-75.57%
YoY
|
$5.965M
-26.32%
YoY
|
$17.27M
79.03%
YoY
|
$7.247M
471.08%
YoY
|
$7.670M
68.46%
YoY
|
$8.096M
-1401.61%
YoY
|
$9.648M
-42.9%
YoY
|
$1.269M
-131.58%
YoY
|
$4.553M
-33.07%
YoY
|
-$622.0K
-107.17%
YoY
|
| Cash From Investing Activities |
-$430.0M
325.74%
YoY
|
N/A
|
N/A
|
$11.11M
86.24%
YoY
|
$13.96M
-19.21%
YoY
|
$12.22M
68.65%
YoY
|
$1.874M
-75.57%
YoY
|
$5.965M
-26.32%
YoY
|
$17.27M
79.03%
YoY
|
$7.247M
471.08%
YoY
|
$7.670M
68.46%
YoY
|
$8.096M
-1401.61%
YoY
|
$9.648M
-42.9%
YoY
|
$1.269M
-131.58%
YoY
|
$4.553M
-33.07%
YoY
|
-$622.0K
-107.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.211B
100.83%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$197.0M
-956.52%
YoY
|
N/A
|
N/A
|
-$23.37M
4.04%
YoY
|
-$23.55M
-0.17%
YoY
|
-$23.46M
0.09%
YoY
|
-$12.13M
-48.26%
YoY
|
-$22.46M
15.79%
YoY
|
-$23.59M
0.85%
YoY
|
-$23.44M
0.23%
YoY
|
-$23.44M
0.21%
YoY
|
-$19.40M
-17.06%
YoY
|
-$23.39M
16.17%
YoY
|
-$23.39M
21.33%
YoY
|
-$23.39M
0.6%
YoY
|
-$23.39M
0.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$454.0M
191.03%
YoY
|
N/A
|
N/A
|
$12.08M
-28.44%
YoY
|
$9.797M
58.99%
YoY
|
$11.17M
-31.21%
YoY
|
$9.951M
-23.26%
YoY
|
$16.88M
17.33%
YoY
|
$6.162M
-54.39%
YoY
|
$16.24M
-26.36%
YoY
|
$12.97M
-27.73%
YoY
|
$14.38M
-35.78%
YoY
|
$13.51M
405.77%
YoY
|
$22.05M
-12.4%
YoY
|
$17.94M
6.84%
YoY
|
$22.40M
58.24%
YoY
|
| Cash From Investing Activities |
-$430.0M
325.74%
YoY
|
N/A
|
N/A
|
$11.11M
86.24%
YoY
|
$13.96M
-19.21%
YoY
|
$12.22M
68.65%
YoY
|
$1.874M
-75.57%
YoY
|
$5.965M
-26.32%
YoY
|
$17.27M
79.03%
YoY
|
$7.247M
471.08%
YoY
|
$7.670M
68.46%
YoY
|
$8.096M
-1401.61%
YoY
|
$9.648M
-42.9%
YoY
|
$1.269M
-131.58%
YoY
|
$4.553M
-33.07%
YoY
|
-$622.0K
-107.17%
YoY
|
| Cash From Financing Activities |
-$197.0M
-956.52%
YoY
|
N/A
|
N/A
|
-$23.37M
4.04%
YoY
|
-$23.55M
-0.17%
YoY
|
-$23.46M
0.09%
YoY
|
-$12.13M
-48.26%
YoY
|
-$22.46M
15.79%
YoY
|
-$23.59M
0.85%
YoY
|
-$23.44M
0.23%
YoY
|
-$23.44M
0.21%
YoY
|
-$19.40M
-17.06%
YoY
|
-$23.39M
16.17%
YoY
|
-$23.39M
21.33%
YoY
|
-$23.39M
0.6%
YoY
|
-$23.39M
0.6%
YoY
|
| Net Change In Cash |
-$173.0M
-321.79%
YoY
|
N/A
|
N/A
|
-$181.0K
-147.51%
YoY
|
$204.0K
-233.33%
YoY
|
-$69.00K
-253.33%
YoY
|
-$301.0K
-89.25%
YoY
|
$381.0K
-87.64%
YoY
|
-$153.0K
-34.05%
YoY
|
$45.00K
-167.16%
YoY
|
-$2.801M
214.01%
YoY
|
$3.082M
-290.84%
YoY
|
-$232.0K
-59.01%
YoY
|
-$67.00K
-103.57%
YoY
|
-$892.0K
-354.86%
YoY
|
-$1.615M
279.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$454.0M
191.03%
YoY
|
N/A
|
N/A
|
$12.08M
-28.44%
YoY
|
$9.797M
58.99%
YoY
|
$11.17M
-31.21%
YoY
|
$9.951M
-23.26%
YoY
|
$16.88M
17.33%
YoY
|
$6.162M
-54.39%
YoY
|
$16.24M
-26.36%
YoY
|
$12.97M
-27.73%
YoY
|
$14.38M
-35.78%
YoY
|
$13.51M
405.77%
YoY
|
$22.05M
-12.4%
YoY
|
$17.94M
6.84%
YoY
|
$22.40M
58.24%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...