2015 Q1 Form 10-Q Financial Statement

#000101041215000030 Filed on February 17, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2014 Q1
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $610.0K $530.0K $920.0K
YoY Change -33.7% 51.43% 1214.29%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses -$70.00K -$90.00K $70.00K
YoY Change -200.0% -125.39% -28.63%
Operating Profit $89.75K
YoY Change -125.32%
Interest Expense -$50.00K $200.3K -$20.00K
YoY Change 150.0% 545.62% -404.09%
% of Operating Profit 223.14%
Other Income/Expense, Net $0.00 -$195.7K -$850.0K
YoY Change -100.0% -111.89% 12823.83%
Pretax Income $20.00K -$106.0K -$90.00K
YoY Change -122.22% -108.2% -14.0%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $20.00K -$106.0K -$90.00K
YoY Change -122.22% -108.2% -14.0%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $463.20 -$2.547K -$1.966K
COMMON SHARES
Basic Shares Outstanding 43.19M shares 43.19M shares 42.92M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 Q4 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $340.0K $790.0K $380.0K
YoY Change -10.53% 558.33% -30.91%
Cash & Equivalents $336.4K $790.5K $375.2K
Short-Term Investments
Other Short-Term Assets $0.00 $0.00 $0.00
YoY Change
Inventory
Prepaid Expenses $1.875K $3.750K $2.000K
Receivables
Other Receivables
Total Short-Term Assets $338.2K $794.2K $377.2K
YoY Change -10.33% 536.14% -30.84%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $26.14M $17.59M $15.83M
YoY Change 65.13% 18.29% 151.27%
Other Assets $3.596M $3.575M $3.585M
YoY Change 0.32% -58.3%
Total Long-Term Assets $26.37M $17.97M $16.70M
YoY Change 57.87% 14.19% 165.17%
TOTAL ASSETS
Total Short-Term Assets $338.2K $794.2K $377.2K
Total Long-Term Assets $26.37M $17.97M $16.70M
Total Assets $26.71M $18.77M $17.08M
YoY Change 56.36% 18.3% 149.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $255.4K $128.3K $52.92K
YoY Change 382.59% 507.15% -40.6%
Accrued Expenses $181.9K $163.5K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.330M $1.330M $0.00
YoY Change -100.0%
Long-Term Debt Due $1.500M $1.360M $90.00K
YoY Change 1566.67%
Total Short-Term Liabilities $3.264M $2.981M $142.9K
YoY Change 2183.98% 10334.41% -95.38%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $1.460M
YoY Change -100.0% -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $1.460M
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.264M $2.981M $142.9K
Total Long-Term Liabilities $0.00 $1.460M
Total Liabilities $3.264M $2.981M $1.599M
YoY Change 104.16% 105.02% -48.35%
SHAREHOLDERS EQUITY
Retained Earnings -$457.5K -$478.0K -$310.8K
YoY Change 47.21% 118.56% 196.98%
Common Stock $16.36M $43.19K $15.09M
YoY Change 8.39% -98.7% 36896.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $23.44M $15.78M $15.48M
YoY Change
Total Liabilities & Shareholders Equity $26.71M $18.77M $17.08M
YoY Change 56.36% 18.3% 149.55%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2014 Q1
OPERATING ACTIVITIES
Net Income $20.00K -$106.0K -$90.00K
YoY Change -122.22% -108.2% -14.0%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$590.0K $190.0K -$870.0K
YoY Change -32.18% -107.76% -73.82%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 -$150.0K $0.00
YoY Change -82.56%
Cash From Investing Activities $0.00 -$150.0K $0.00
YoY Change -82.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 140.0K 630.0K 1.120M
YoY Change -87.5% -74.39% -71.05%
NET CHANGE
Cash From Operating Activities -590.0K 190.0K -870.0K
Cash From Investing Activities 0.000 -150.0K 0.000
Cash From Financing Activities 140.0K 630.0K 1.120M
Net Change In Cash -450.0K 670.0K 250.0K
YoY Change -280.0% -178.82% -54.16%
FREE CASH FLOW
Cash From Operating Activities -$590.0K $190.0K -$870.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Net Income Loss
NetIncomeLoss
-114055 USD
us-gaap Interest Expense
InterestExpense
91802 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
375212 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3750 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
USD
CY2014Q1 us-gaap Notes Payable Current
NotesPayableCurrent
USD
CY2014Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
790473 USD
CY2014Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
13767 USD
CY2014Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
17970909 USD
CY2014Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
16703040 USD
CY2014Q4 us-gaap Assets
Assets
18765132 USD
CY2014Q1 us-gaap Assets
Assets
17080252 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
128254 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
52915 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
163458 USD
CY2014Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1326876 USD
CY2014Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
1362000 USD
CY2014Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
90000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2980588 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
142915 USD
CY2014Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
1455904 USD
CY2014Q4 us-gaap Liabilities
Liabilities
2980588 USD
CY2014Q1 us-gaap Liabilities
Liabilities
1598819 USD
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43015941 shares
CY2014Q1 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
1500 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16219369 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
15050705 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
700000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-478011 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-310789 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
15784544 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
15481433 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18765132 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17080252 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43015941 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
41490857 shares
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
354434 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1726169 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
89750 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1672124 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6303 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1585053 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
-105952 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
1291380 USD
CY2014Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
794223 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
377212 USD
CY2014Q4 us-gaap Life Settlement Contracts Investment Method Carrying Amount
LifeSettlementContractsInvestmentMethodCarryingAmount
14016109 USD
CY2014Q1 us-gaap Life Settlement Contracts Investment Method Carrying Amount
LifeSettlementContractsInvestmentMethodCarryingAmount
12243411 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3575186 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3584862 USD
CY2014Q4 us-gaap Notes Receivable Net
NotesReceivableNet
361000 USD
CY2014Q1 us-gaap Notes Receivable Net
NotesReceivableNet
861000 USD
CY2014Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
18614 USD
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43185941 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43185941 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
43186 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
43017 USD
us-gaap Interest Income Other
InterestIncomeOther
4731 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
200270 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
31020 USD
us-gaap Interest Expense
InterestExpense
233442 USD
CY2014Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-195702 USD
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1645814 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-213751 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Net Income Loss
NetIncomeLoss
-167222 USD
CY2013Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2014Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
43185941 shares
CY2013Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42261441 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
43122354 shares
CY2014Q4 us-gaap Interest Income Operating
InterestIncomeOperating
616547 USD
CY2013Q4 us-gaap Interest Income Operating
InterestIncomeOperating
USD
us-gaap Interest Income Operating
InterestIncomeOperating
1772698 USD
us-gaap Interest Income Operating
InterestIncomeOperating
USD
CY2014Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
526797 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1699108 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-354434 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
46529 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1699108 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1672124 USD
CY2014Q4 us-gaap Interest Income Other
InterestIncomeOther
4568 USD
CY2013Q4 us-gaap Interest Income Other
InterestIncomeOther
4710 USD
us-gaap Interest Income Other
InterestIncomeOther
13388 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-105952 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1291380 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-167222 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-114055 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
150000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-61382 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
34430 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1406739 USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
-550000 USD
us-gaap Impairment Of Investments
ImpairmentOfInvestments
USD
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
USD
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
3272500 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1750 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
320333 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
735999 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
794598 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
8572972 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
4847 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
75339 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1772698 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-9597442 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
400000 USD
sund Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
6765375 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
1272000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1422000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
10037875 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
415261 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-420567 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
545417 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124850 USD
us-gaap Notes Reduction
NotesReduction
100000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
139251 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
4710 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
91802 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
861000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-861000 USD
sund Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
USD
us-gaap Notes Reduction
NotesReduction
USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1672124 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
USD
sund Refund Of Advance For Investments In Net Insurance Benefits
RefundOfAdvanceForInvestmentsInNetInsuranceBenefits
904274 USD
sund Refund Of Advance For Investments In Net Insurance Benefits
RefundOfAdvanceForInvestmentsInNetInsuranceBenefits
USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
150000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
USD
us-gaap Interest Paid
InterestPaid
81621 USD
us-gaap Interest Paid
InterestPaid
USD
sund Non Cash Investing And Financing Activities Adjustments To Subscription Receivable And Additional Paid In Capital
NonCashInvestingAndFinancingActivitiesAdjustmentsToSubscriptionReceivableAndAdditionalPaidInCapital
1500 USD
sund Non Cash Investing And Financing Activities Adjustments To Subscription Receivable And Additional Paid In Capital
NonCashInvestingAndFinancingActivitiesAdjustmentsToSubscriptionReceivableAndAdditionalPaidInCapital
USD
sund Distribution Of Life Settlement Contract Investments
DistributionOfLifeSettlementContractInvestments
USD
CY2014 sund Distribution Of Life Settlement Contract Investments
DistributionOfLifeSettlementContractInvestments
USD
CY2014 us-gaap Impairment Of Investments
ImpairmentOfInvestments
USD
CY2013Q2 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
4000000 USD
CY2013Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
24000000 USD
CY2013Q2 sund Total Notes Payable That Would Be Issued By Company If All Net Insurance Benefits Are Provided Under Asset Transfer Agreement
TotalNotesPayableThatWouldBeIssuedByCompanyIfAllNetInsuranceBenefitsAreProvidedUnderAssetTransferAgreement
12000000 USD
CY2013Q2 us-gaap Other Notes Payable
OtherNotesPayable
12000000 USD
CY2013Q4 sund Advance To Consultant For Services
AdvanceToConsultantForServices
25000 USD
CY2014Q1 sund Valueof Qualified Net Insurance Benefits
ValueofQualifiedNetInsuranceBenefits
90600000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Sundance Strategies, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001171838
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
43185941 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <div> <p style=" margin: 0pt; text-align: justify; font-family: 'times new roman';"><strong><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">(2) NEW ACCOUNTING PRONOUNCEMENTS</font></font></strong></p> <p style=" margin: 0pt; text-align: justify; font-family: 'times new roman';">&#160;</p> <p style=" margin: 0pt; text-align: justify; text-indent: 36pt; font-family: 'times new roman';"><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">In </font></font><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">May 2014</font></font><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">, the Financial Accounting Standards Board (&#147;FASB&#148;) issued Accounting Standard Update (&#147;ASU&#148;) 2014-09 &#150; Revenue from Contracts with Customers, which provides a single, comprehensive revenue recognition model for all contracts with customers. The core principal of this ASU is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after </font></font><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">December 15, 2016</font></font><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">. Early adoption is not permitted and companies can transition to the new standard under the full retrospective method or the modified retrospective method. The Company does not believe adoption of this ASU will have a material impact on its financial statements.</font></font></p> <p style=" margin: 0pt; text-align: justify; text-indent: 36pt; font-family: 'times new roman';">&#160;</p> <p style=" margin: 0pt; text-align: justify; text-indent: 36pt; font-family: 'times new roman';"><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">In August 2014, the FASB issued ASU 2014-15 Presentation of Financial Statements&#151;Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern. The new standard provides guidance around management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company's financial statements.</font></font></p> <p style=" margin: 0pt; text-align: justify; text-indent: 36pt; font-family: 'times new roman';">&#160;</p> <div> <div style=" display: inline; font-size: 13.333333015441895px; font-family: 'Times New Roman'; font-variant: normal; font-weight: normal; font-style: normal; text-decoration: none solid rgb(0, 0, 0); color: rgb(0, 0, 0);">&#160;&#160;&#160;&#160; &#160;&#160;&#160; &#160;&#160;&#160;&#160; <font style=" font-size: 10pt;">The Company has reviewed all other recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on its results of operations, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its financial statements.</font></div> </div> </div> </div>
CY2014Q4 us-gaap Life Settlement Contracts Investment Method Face Value
LifeSettlementContractsInvestmentMethodFaceValue
217000000 USD
CY2014Q4 sund Life Settlement Contracts Investment Ownership Percentage
LifeSettlementContractsInvestmentOwnershipPercentage
1 pure
CY2013Q1 us-gaap Life Settlement Contracts Investment Method Carrying Amount
LifeSettlementContractsInvestmentMethodCarryingAmount
6299000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
USD
CY2014 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
5436000 USD
CY2014 us-gaap Interest Income Operating
InterestIncomeOperating
508411 USD
CY2013Q2 sund Face Value Of Net Insurance Benefits Purchased Under Asset Transfer Agreement
FaceValueOfNetInsuranceBenefitsPurchasedUnderAssetTransferAgreement
400000000 USD
CY2013Q4 sund Face Value Of Net Insurance Benefits Purchased Under Asset Transfer Agreement
FaceValueOfNetInsuranceBenefitsPurchasedUnderAssetTransferAgreement
400000000 USD
CY2013Q2 sund Total Consideration That Would Be Paid By Company If All Net Insurance Benefits Are Provided Under Asset Transfer Agreement
TotalConsiderationThatWouldBePaidByCompanyIfAllNetInsuranceBenefitsAreProvidedUnderAssetTransferAgreement
20000000 USD
CY2013Q2 sund Total Cash Consideration That Would Be Paid By Company If All Net Insurance Benefits Are Provided Under Asset Transfer Agreement
TotalCashConsiderationThatWouldBePaidByCompanyIfAllNetInsuranceBenefitsAreProvidedUnderAssetTransferAgreement
8000000 USD
CY2013Q4 sund Total Cash Consideration That Would Be Paid By Company If All Net Insurance Benefits Are Provided Under Asset Transfer Agreement
TotalCashConsiderationThatWouldBePaidByCompanyIfAllNetInsuranceBenefitsAreProvidedUnderAssetTransferAgreement
12000000 USD
CY2013Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.04 pure
CY2013Q4 sund Structuring And Consulting Agreement Terms
StructuringAndConsultingAgreementTerms
In the event the Qualified NIBs delivered are less than $300,000,000 in face value under the DMF Agreement, Del Mar and Europa shall be jointly and severally liable for liquidated damages equal to the aggregate of the cash payment under the Del Mar ATA and all of the costs advanced, reduced by the pro rata percentage of the Qualified NIBs delivered and accepted by the Company, multiplied by two; and if at least $300,000,000 in Qualified NIBs are delivered and accepted, then the cash payment and all costs will not be doubled if they are paid within 90 days.
CY2013Q2 sund Structuring And Consulting Agreement Terms
StructuringAndConsultingAgreementTerms
The Company is required to pay a structuring fee of 1% of the face amount of the life insurance policies underlying all NIBs introduced and acquired, payable as follows: 50% of the fee on the delivery of the NIBs; and the remaining 50% being payable on the conversion of the NIBs to Qualified NIBs as defined in the Del Mar ATA.
CY2014Q4 sund Refund Of Advance For Investments In Net Insurance Benefits
RefundOfAdvanceForInvestmentsInNetInsuranceBenefits
904274 USD
CY2014Q4 sund Working Capital
WorkingCapital
-2186365 USD
dei Amendment Flag
AmendmentFlag
false
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1272000 USD
CY2014Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.075 pure
CY2014Q4 us-gaap Loan Processing Fee
LoanProcessingFee
170000 USD

Files In Submission

Name View Source Status
0001010412-15-000030-index-headers.html Edgar Link pending
0001010412-15-000030-index.html Edgar Link pending
0001010412-15-000030.txt Edgar Link pending
0001010412-15-000030-xbrl.zip Edgar Link pending
ex311.htm Edgar Link pending
ex312.htm Edgar Link pending
ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
qtr3123114lwbclean8wredlinev.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sund-20141231.xml Edgar Link completed
sund-20141231.xsd Edgar Link pending
sund-20141231_cal.xml Edgar Link unprocessable
sund-20141231_def.xml Edgar Link unprocessable
sund-20141231_lab.xml Edgar Link unprocessable
sund-20141231_pre.xml Edgar Link unprocessable