2015 Q1 Form 10-Q Financial Statement
#000101041215000030 Filed on February 17, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $610.0K | $530.0K | $920.0K |
YoY Change | -33.7% | 51.43% | 1214.29% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | -$70.00K | -$90.00K | $70.00K |
YoY Change | -200.0% | -125.39% | -28.63% |
Operating Profit | $89.75K | ||
YoY Change | -125.32% | ||
Interest Expense | -$50.00K | $200.3K | -$20.00K |
YoY Change | 150.0% | 545.62% | -404.09% |
% of Operating Profit | 223.14% | ||
Other Income/Expense, Net | $0.00 | -$195.7K | -$850.0K |
YoY Change | -100.0% | -111.89% | 12823.83% |
Pretax Income | $20.00K | -$106.0K | -$90.00K |
YoY Change | -122.22% | -108.2% | -14.0% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | 0.0% | ||
Net Earnings | $20.00K | -$106.0K | -$90.00K |
YoY Change | -122.22% | -108.2% | -14.0% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $463.20 | -$2.547K | -$1.966K |
COMMON SHARES | |||
Basic Shares Outstanding | 43.19M shares | 43.19M shares | 42.92M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $340.0K | $790.0K | $380.0K |
YoY Change | -10.53% | 558.33% | -30.91% |
Cash & Equivalents | $336.4K | $790.5K | $375.2K |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $1.875K | $3.750K | $2.000K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $338.2K | $794.2K | $377.2K |
YoY Change | -10.33% | 536.14% | -30.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $26.14M | $17.59M | $15.83M |
YoY Change | 65.13% | 18.29% | 151.27% |
Other Assets | $3.596M | $3.575M | $3.585M |
YoY Change | 0.32% | -58.3% | |
Total Long-Term Assets | $26.37M | $17.97M | $16.70M |
YoY Change | 57.87% | 14.19% | 165.17% |
TOTAL ASSETS | |||
Total Short-Term Assets | $338.2K | $794.2K | $377.2K |
Total Long-Term Assets | $26.37M | $17.97M | $16.70M |
Total Assets | $26.71M | $18.77M | $17.08M |
YoY Change | 56.36% | 18.3% | 149.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $255.4K | $128.3K | $52.92K |
YoY Change | 382.59% | 507.15% | -40.6% |
Accrued Expenses | $181.9K | $163.5K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.330M | $1.330M | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.500M | $1.360M | $90.00K |
YoY Change | 1566.67% | ||
Total Short-Term Liabilities | $3.264M | $2.981M | $142.9K |
YoY Change | 2183.98% | 10334.41% | -95.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $1.460M |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $1.460M | |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.264M | $2.981M | $142.9K |
Total Long-Term Liabilities | $0.00 | $1.460M | |
Total Liabilities | $3.264M | $2.981M | $1.599M |
YoY Change | 104.16% | 105.02% | -48.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$457.5K | -$478.0K | -$310.8K |
YoY Change | 47.21% | 118.56% | 196.98% |
Common Stock | $16.36M | $43.19K | $15.09M |
YoY Change | 8.39% | -98.7% | 36896.23% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $23.44M | $15.78M | $15.48M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $26.71M | $18.77M | $17.08M |
YoY Change | 56.36% | 18.3% | 149.55% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $20.00K | -$106.0K | -$90.00K |
YoY Change | -122.22% | -108.2% | -14.0% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$590.0K | $190.0K | -$870.0K |
YoY Change | -32.18% | -107.76% | -73.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$150.0K | $0.00 |
YoY Change | -82.56% | ||
Cash From Investing Activities | $0.00 | -$150.0K | $0.00 |
YoY Change | -82.56% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 140.0K | 630.0K | 1.120M |
YoY Change | -87.5% | -74.39% | -71.05% |
NET CHANGE | |||
Cash From Operating Activities | -590.0K | 190.0K | -870.0K |
Cash From Investing Activities | 0.000 | -150.0K | 0.000 |
Cash From Financing Activities | 140.0K | 630.0K | 1.120M |
Net Change In Cash | -450.0K | 670.0K | 250.0K |
YoY Change | -280.0% | -178.82% | -54.16% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$590.0K | $190.0K | -$870.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss
NetIncomeLoss
|
-114055 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
91802 | USD | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
375212 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3750 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
USD | |
CY2014Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
USD | |
CY2014Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
USD | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
790473 | USD |
CY2014Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
13767 | USD |
CY2014Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
17970909 | USD |
CY2014Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
16703040 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
18765132 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
17080252 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
128254 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
52915 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
163458 | USD |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1326876 | USD |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
1362000 | USD |
CY2014Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
90000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2980588 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
142915 | USD |
CY2014Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1455904 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
2980588 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
1598819 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43015941 | shares |
CY2014Q1 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
1500 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16219369 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15050705 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
USD | |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
700000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-478011 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-310789 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15784544 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15481433 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18765132 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17080252 | USD |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43015941 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
41490857 | shares | |
CY2013Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
354434 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1726169 | USD | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
89750 | USD |
CY2013Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1672124 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6303 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1585053 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-105952 | USD |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1291380 | USD |
CY2014Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
794223 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
377212 | USD |
CY2014Q4 | us-gaap |
Life Settlement Contracts Investment Method Carrying Amount
LifeSettlementContractsInvestmentMethodCarryingAmount
|
14016109 | USD |
CY2014Q1 | us-gaap |
Life Settlement Contracts Investment Method Carrying Amount
LifeSettlementContractsInvestmentMethodCarryingAmount
|
12243411 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3575186 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3584862 | USD |
CY2014Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
361000 | USD |
CY2014Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
861000 | USD |
CY2014Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
18614 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43185941 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43185941 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
43186 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
43017 | USD |
us-gaap |
Interest Income Other
InterestIncomeOther
|
4731 | USD | |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
200270 | USD |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
31020 | USD |
us-gaap |
Interest Expense
InterestExpense
|
233442 | USD | |
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-195702 | USD |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1645814 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-213751 | USD | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-167222 | USD | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
CY2014Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43185941 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42261441 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43122354 | shares | |
CY2014Q4 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
616547 | USD |
CY2013Q4 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
USD | |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
1772698 | USD | |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
USD | ||
CY2014Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
526797 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1699108 | USD | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-354434 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46529 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1699108 | USD | |
CY2014Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1672124 | USD | |
CY2014Q4 | us-gaap |
Interest Income Other
InterestIncomeOther
|
4568 | USD |
CY2013Q4 | us-gaap |
Interest Income Other
InterestIncomeOther
|
4710 | USD |
us-gaap |
Interest Income Other
InterestIncomeOther
|
13388 | USD | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-105952 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1291380 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-167222 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-114055 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
USD | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
150000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-61382 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
34430 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1406739 | USD | |
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
-550000 | USD | |
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
USD | ||
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
USD | ||
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
3272500 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
USD | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1750 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
320333 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
735999 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
794598 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
8572972 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
4847 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
75339 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1772698 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-9597442 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
400000 | USD | |
sund |
Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
|
6765375 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
1272000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1422000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
10037875 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
415261 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-420567 | USD | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
545417 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
124850 | USD |
us-gaap |
Notes Reduction
NotesReduction
|
100000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
139251 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
4710 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
91802 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
USD | ||
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
861000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-861000 | USD | |
sund |
Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
|
USD | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
USD | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
USD | ||
us-gaap |
Notes Reduction
NotesReduction
|
USD | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
USD | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1672124 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
USD | ||
sund |
Refund Of Advance For Investments In Net Insurance Benefits
RefundOfAdvanceForInvestmentsInNetInsuranceBenefits
|
904274 | USD | |
sund |
Refund Of Advance For Investments In Net Insurance Benefits
RefundOfAdvanceForInvestmentsInNetInsuranceBenefits
|
USD | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
150000 | USD | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
USD | ||
us-gaap |
Interest Paid
InterestPaid
|
81621 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
USD | ||
sund |
Non Cash Investing And Financing Activities Adjustments To Subscription Receivable And Additional Paid In Capital
NonCashInvestingAndFinancingActivitiesAdjustmentsToSubscriptionReceivableAndAdditionalPaidInCapital
|
1500 | USD | |
sund |
Non Cash Investing And Financing Activities Adjustments To Subscription Receivable And Additional Paid In Capital
NonCashInvestingAndFinancingActivitiesAdjustmentsToSubscriptionReceivableAndAdditionalPaidInCapital
|
USD | ||
sund |
Distribution Of Life Settlement Contract Investments
DistributionOfLifeSettlementContractInvestments
|
USD | ||
CY2014 | sund |
Distribution Of Life Settlement Contract Investments
DistributionOfLifeSettlementContractInvestments
|
USD | |
CY2014 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
USD | |
CY2013Q2 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
4000000 | USD |
CY2013Q2 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
24000000 | USD |
CY2013Q2 | sund |
Total Notes Payable That Would Be Issued By Company If All Net Insurance Benefits Are Provided Under Asset Transfer Agreement
TotalNotesPayableThatWouldBeIssuedByCompanyIfAllNetInsuranceBenefitsAreProvidedUnderAssetTransferAgreement
|
12000000 | USD |
CY2013Q2 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
12000000 | USD |
CY2013Q4 | sund |
Advance To Consultant For Services
AdvanceToConsultantForServices
|
25000 | USD |
CY2014Q1 | sund |
Valueof Qualified Net Insurance Benefits
ValueofQualifiedNetInsuranceBenefits
|
90600000 | USD |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Sundance Strategies, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001171838 | ||
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
43185941 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <div> <p style=" margin: 0pt; text-align: justify; font-family: 'times new roman';"><strong><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">(2) NEW ACCOUNTING PRONOUNCEMENTS</font></font></strong></p> <p style=" margin: 0pt; text-align: justify; font-family: 'times new roman';"> </p> <p style=" margin: 0pt; text-align: justify; text-indent: 36pt; font-family: 'times new roman';"><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">In </font></font><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">May 2014</font></font><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2014-09 – Revenue from Contracts with Customers, which provides a single, comprehensive revenue recognition model for all contracts with customers. The core principal of this ASU is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after </font></font><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">December 15, 2016</font></font><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">. Early adoption is not permitted and companies can transition to the new standard under the full retrospective method or the modified retrospective method. The Company does not believe adoption of this ASU will have a material impact on its financial statements.</font></font></p> <p style=" margin: 0pt; text-align: justify; text-indent: 36pt; font-family: 'times new roman';"> </p> <p style=" margin: 0pt; text-align: justify; text-indent: 36pt; font-family: 'times new roman';"><font style=" font-size: 10pt;"><font style=" font-family: 'Times New Roman';">In August 2014, the FASB issued ASU 2014-15 Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern. The new standard provides guidance around management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company's financial statements.</font></font></p> <p style=" margin: 0pt; text-align: justify; text-indent: 36pt; font-family: 'times new roman';"> </p> <div> <div style=" display: inline; font-size: 13.333333015441895px; font-family: 'Times New Roman'; font-variant: normal; font-weight: normal; font-style: normal; text-decoration: none solid rgb(0, 0, 0); color: rgb(0, 0, 0);">              <font style=" font-size: 10pt;">The Company has reviewed all other recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on its results of operations, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its financial statements.</font></div> </div> </div> </div> | ||
CY2014Q4 | us-gaap |
Life Settlement Contracts Investment Method Face Value
LifeSettlementContractsInvestmentMethodFaceValue
|
217000000 | USD |
CY2014Q4 | sund |
Life Settlement Contracts Investment Ownership Percentage
LifeSettlementContractsInvestmentOwnershipPercentage
|
1 | pure |
CY2013Q1 | us-gaap |
Life Settlement Contracts Investment Method Carrying Amount
LifeSettlementContractsInvestmentMethodCarryingAmount
|
6299000 | USD |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
USD | ||
CY2014 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
5436000 | USD |
CY2014 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
508411 | USD |
CY2013Q2 | sund |
Face Value Of Net Insurance Benefits Purchased Under Asset Transfer Agreement
FaceValueOfNetInsuranceBenefitsPurchasedUnderAssetTransferAgreement
|
400000000 | USD |
CY2013Q4 | sund |
Face Value Of Net Insurance Benefits Purchased Under Asset Transfer Agreement
FaceValueOfNetInsuranceBenefitsPurchasedUnderAssetTransferAgreement
|
400000000 | USD |
CY2013Q2 | sund |
Total Consideration That Would Be Paid By Company If All Net Insurance Benefits Are Provided Under Asset Transfer Agreement
TotalConsiderationThatWouldBePaidByCompanyIfAllNetInsuranceBenefitsAreProvidedUnderAssetTransferAgreement
|
20000000 | USD |
CY2013Q2 | sund |
Total Cash Consideration That Would Be Paid By Company If All Net Insurance Benefits Are Provided Under Asset Transfer Agreement
TotalCashConsiderationThatWouldBePaidByCompanyIfAllNetInsuranceBenefitsAreProvidedUnderAssetTransferAgreement
|
8000000 | USD |
CY2013Q4 | sund |
Total Cash Consideration That Would Be Paid By Company If All Net Insurance Benefits Are Provided Under Asset Transfer Agreement
TotalCashConsiderationThatWouldBePaidByCompanyIfAllNetInsuranceBenefitsAreProvidedUnderAssetTransferAgreement
|
12000000 | USD |
CY2013Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.04 | pure |
CY2013Q4 | sund |
Structuring And Consulting Agreement Terms
StructuringAndConsultingAgreementTerms
|
In the event the Qualified NIBs delivered are less than $300,000,000 in face value under the DMF Agreement, Del Mar and Europa shall be jointly and severally liable for liquidated damages equal to the aggregate of the cash payment under the Del Mar ATA and all of the costs advanced, reduced by the pro rata percentage of the Qualified NIBs delivered and accepted by the Company, multiplied by two; and if at least $300,000,000 in Qualified NIBs are delivered and accepted, then the cash payment and all costs will not be doubled if they are paid within 90 days. | |
CY2013Q2 | sund |
Structuring And Consulting Agreement Terms
StructuringAndConsultingAgreementTerms
|
The Company is required to pay a structuring fee of 1% of the face amount of the life insurance policies underlying all NIBs introduced and acquired, payable as follows: 50% of the fee on the delivery of the NIBs; and the remaining 50% being payable on the conversion of the NIBs to Qualified NIBs as defined in the Del Mar ATA. | |
CY2014Q4 | sund |
Refund Of Advance For Investments In Net Insurance Benefits
RefundOfAdvanceForInvestmentsInNetInsuranceBenefits
|
904274 | USD |
CY2014Q4 | sund |
Working Capital
WorkingCapital
|
-2186365 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1272000 | USD | |
CY2014Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.075 | pure |
CY2014Q4 | us-gaap |
Loan Processing Fee
LoanProcessingFee
|
170000 | USD |