$SUND
Sundance Strategies, Inc.

2011 Q3 Form 10-Q Financial Statement

#000102317511000482 Filed on August 15, 2011

View on sec.gov

Income Statement

Concept 2011 Q3 2011 Q2 2010 Q2
Revenue $0.00
YoY Change
Cost Of Revenue $0.00
YoY Change
Gross Profit $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $0.00 $0.00 $0.00
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change
% of Gross Profit
Operating Expenses $1.832K $4.541K $3.471K
YoY Change 40.17% 30.83%
Operating Profit -$1.832K -$4.541K -$3.471K
YoY Change 40.17% 30.83%
Interest Expense $65.00 $65.00 $5.00
YoY Change 150.0% 1200.0%
% of Operating Profit
Other Income/Expense, Net -$65.00 -$65.00 -$5.00
YoY Change 150.0% 1200.0%
Pretax Income $0.00 $0.00 $0.00
YoY Change
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.897K -$4.606K -$3.476K
YoY Change 42.31% 32.51%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 11.28M 11.28M
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q3 2011 Q2 2010 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $0.00 $0.00
YoY Change -100.0%
Cash & Equivalents $290.00 $2.327K $801.00
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $290.00 $2.327K $0.00
YoY Change -100.0%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $290.00 $2.327K $0.00
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $290.00 $2.327K $0.00
YoY Change -100.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $485.00 $3.990K $0.00
YoY Change
Accrued Expenses $0.00 $0.00 $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $11.83K $11.97K $0.00
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $11.83K $11.97K $0.00
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $11.83K $11.97K $0.00
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$500.5K -$498.6K
YoY Change
Common Stock $11.28K $11.28K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$11.54K -$9.639K $0.00
YoY Change
Total Liabilities & Shareholders Equity $290.00 $2.327K $0.00
YoY Change -100.0%

Cashflow Statement

Concept 2011 Q3 2011 Q2 2010 Q2
OPERATING ACTIVITIES
Net Income -$1.897K -$4.606K -$3.476K
YoY Change 42.31% 32.51%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change
Cash From Operating Activities -$10.00K -$551.00 -$3.210K
YoY Change -82.83%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.00K $2.000K $1.050K
YoY Change 90.48%
NET CHANGE
Cash From Operating Activities -10.00K -$551.00 -$3.210K
Cash From Investing Activities 0.000 $0.00
Cash From Financing Activities 10.00K $2.000K $1.050K
Net Change In Cash 0.000 $1.449K -$2.160K
YoY Change -167.08%
FREE CASH FLOW
Cash From Operating Activities -$10.00K -$551.00 -$3.210K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$10.00K -$551.00 -$3.210K
YoY Change -82.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q2 dei Amendment Flag
AmendmentFlag
false
CY2011Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2011Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2011Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2011Q2 dei Document Period End Date
DocumentPeriodEndDate
2011-06-30
CY2011Q2 dei Document Type
DocumentType
10-Q
CY2011Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001171838
CY2011Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11280140
CY2011Q2 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2011Q2 dei Entity Registrant Name
EntityRegistrantName
JAVA EXPRESS INC
jvex Fixed Assets Exchanged For Investments
FixedAssetsExchangedForInvestments
51597 USD
jvex Fixed Assets Exchanged For Payment Of Notes
FixedAssetsExchangedForPaymentOfNotes
22935 USD
jvex Fixed Assets Exchanged For Services
FixedAssetsExchangedForServices
5345 USD
jvex Investments Exchanged For Notes
InvestmentsExchangedForNotes
6860 USD
CY2011Q2 jvex Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
11280140
CY2010Q2 jvex Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
11280140
CY2011Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3990 USD
CY2011Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
477716 USD
CY2011Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
477716 USD
CY2011Q2 us-gaap Assets
Assets
2327 USD
CY2011Q1 us-gaap Assets
Assets
878 USD
CY2011Q2 us-gaap Assets Current
AssetsCurrent
2327 USD
CY2011Q1 us-gaap Assets Current
AssetsCurrent
878 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
6245 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2327 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
878 USD
CY2010Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2961 USD
CY2010Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
801 USD
CY2011Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1449 USD
CY2010Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2160 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2327 USD
CY2011Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2011Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2011Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11280140
CY2011Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11280140
CY2011Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11280140
CY2011Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11280140
CY2011Q2 us-gaap Common Stock Value
CommonStockValue
11280 USD
CY2011Q1 us-gaap Common Stock Value
CommonStockValue
11280 USD
us-gaap Cost Of Revenue
CostOfRevenue
45400 USD
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
240055 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2011Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3990 USD
us-gaap Depreciation
Depreciation
26606 USD
CY2011Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
4500 USD
CY2011Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
2500 USD
CY2011Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.0
CY2010Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.0
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-23019 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
6754 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
6000 USD
CY2011Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4541 USD
CY2010Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3471 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
459006 USD
us-gaap Gross Profit
GrossProfit
159063 USD
CY2010Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
261 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3989 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
6000 USD
CY2011Q2 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
65 USD
CY2010Q2 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
5 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
35989 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-5345 USD
CY2011Q2 us-gaap Interest Expense
InterestExpense
65 USD
CY2010Q2 us-gaap Interest Expense
InterestExpense
5 USD
us-gaap Interest Expense
InterestExpense
36906 USD
us-gaap Interest Paid
InterestPaid
290 USD
CY2011Q2 us-gaap Interest Payable Current
InterestPayableCurrent
226 USD
CY2011Q1 us-gaap Interest Payable Current
InterestPayableCurrent
161 USD
CY2011Q2 us-gaap Liabilities
Liabilities
11966 USD
CY2011Q1 us-gaap Liabilities
Liabilities
5911 USD
CY2011Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2327 USD
CY2011Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
878 USD
CY2011Q2 us-gaap Liabilities Current
LiabilitiesCurrent
11966 USD
CY2011Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5911 USD
CY2011Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2000 USD
CY2010Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1050 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
469968 USD
CY2011Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2010Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-57298 USD
CY2011Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-551 USD
CY2010Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3210 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-410343 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
-4606 USD
CY2010Q2 us-gaap Net Income Loss
NetIncomeLoss
-3476 USD
us-gaap Net Income Loss
NetIncomeLoss
-498635 USD
CY2011Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-65 USD
CY2010Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-44871 USD
CY2011Q2 us-gaap Notes Payable Current
NotesPayableCurrent
3250 USD
CY2011Q1 us-gaap Notes Payable Current
NotesPayableCurrent
3250 USD
CY2011Q2 us-gaap Operating Expenses
OperatingExpenses
4541 USD
CY2010Q2 us-gaap Operating Expenses
OperatingExpenses
3471 USD
us-gaap Operating Expenses
OperatingExpenses
612827 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4541 USD
CY2010Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3471 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-453764 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2300 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
27433 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
23088 USD
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
53500 USD
CY2011Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2011Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2011Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2011Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2011Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2011Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2011Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2011Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2011Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2011Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
208566 USD
CY2010Q2 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
750 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
247208 USD
CY2010Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
300 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
12942 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2500 USD
CY2011Q2 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
2000 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
4500 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
13045 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
5748 USD
CY2011Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-498635 USD
CY2011Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-494029 USD
us-gaap Revenues
Revenues
204463 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
153821 USD
us-gaap Share Based Goods And Nonemployee Services Transaction Cash Flow Effects
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
98 USD
CY2011Q2 us-gaap Stockholders Equity
StockholdersEquity
-9639 USD
CY2011Q1 us-gaap Stockholders Equity
StockholdersEquity
-5033 USD

Files In Submission

Name View Source Status
0001023175-11-000482-index-headers.html Edgar Link pending
0001023175-11-000482-index.html Edgar Link pending
0001023175-11-000482.txt Edgar Link pending
0001023175-11-000482-xbrl.zip Edgar Link pending
f10qjune302011lwbredline1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
java11j10kex321.htm Edgar Link pending
java11june10kex311.htm Edgar Link pending
java11june10kex312.htm Edgar Link pending
java11march10kex322.htm Edgar Link pending
jvex-20110630.xml Edgar Link completed
jvex-20110630.xsd Edgar Link pending
jvex-20110630_cal.xml Edgar Link unprocessable
jvex-20110630_lab.xml Edgar Link unprocessable
jvex-20110630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending