|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.89M
-31.27%
YoY
|
-$15.85M
94.9%
YoY
|
-$8.132M
-21.45%
YoY
|
-$10.35M
-448.13%
YoY
|
$2.974M
-1832.31%
YoY
|
| Depreciation, Depletion And Amortization |
$2.503M
-20.63%
YoY
|
$3.154M
-38.6%
YoY
|
$5.136M
63.92%
YoY
|
$3.133M
281.2%
YoY
|
$822.0K
1.73%
YoY
|
| Cash From Operating Activities |
$955.0K
-115.15%
YoY
|
-$6.303M
844.68%
YoY
|
-$667.2K
-91.19%
YoY
|
-$7.577M
64.28%
YoY
|
-$4.612M
-1.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.60K
48.17%
YoY
|
$32.80K
-95.0%
YoY
|
$655.7K
460.85%
YoY
|
$116.9K
234.03%
YoY
|
$35.00K
-79.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$10.99M
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.100K
-99.86%
YoY
|
$4.223M
-241.69%
YoY
|
-$2.981M
-109.75%
YoY
|
$30.58M
631.58%
YoY
|
| Cash From Investing Activities |
-$48.59K
82.23%
YoY
|
-$26.67K
-100.75%
YoY
|
$3.567M
-215.17%
YoY
|
-$3.097M
-110.14%
YoY
|
$30.54M
677.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$34.04M
5936.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.098K
-92.99%
YoY
|
$87.00K
N/A
|
N/A
N/A
|
$4.812M
1256.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.125M
145.86%
YoY
|
$2.084M
-175.51%
YoY
|
-$2.760M
-117.35%
YoY
|
$15.91M
-144.71%
YoY
|
-$35.59M
4349.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$955.0K
-115.15%
YoY
|
-$6.303M
844.68%
YoY
|
-$667.2K
-91.19%
YoY
|
-$7.577M
64.28%
YoY
|
-$4.612M
-1.52%
YoY
|
| Cash From Investing Activities |
-$48.59K
82.23%
YoY
|
-$26.67K
-100.75%
YoY
|
$3.567M
-215.17%
YoY
|
-$3.097M
-110.14%
YoY
|
$30.54M
677.16%
YoY
|
| Cash From Financing Activities |
$5.125M
145.86%
YoY
|
$2.084M
-175.51%
YoY
|
-$2.760M
-117.35%
YoY
|
$15.91M
-144.71%
YoY
|
-$35.59M
4349.16%
YoY
|
| Net Change In Cash |
$6.031M
-242.07%
YoY
|
-$4.245M
-3135.17%
YoY
|
$139.9K
-97.33%
YoY
|
$5.238M
-154.55%
YoY
|
-$9.601M
533.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$955.0K
-115.15%
YoY
|
-$6.303M
844.68%
YoY
|
-$667.2K
-91.19%
YoY
|
-$7.577M
64.28%
YoY
|
-$4.612M
-1.52%
YoY
|
| Capital Expenditures |
$48.60K
48.17%
YoY
|
$32.80K
-95.0%
YoY
|
$655.7K
460.85%
YoY
|
$116.9K
234.03%
YoY
|
$35.00K
-79.29%
YoY
|
| Free Cash Flow |
$906.4K
-114.31%
YoY
|
-$6.335M
378.92%
YoY
|
-$1.323M
-82.81%
YoY
|
-$7.694M
65.56%
YoY
|
-$4.647M
-4.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.091M
16.99%
YoY
|
$2.604M
-138.18%
YoY
|
-$393.0K
-88.09%
YoY
|
-$9.607M
38.55%
YoY
|
-$3.496M
-390.73%
YoY
|
-$6.820M
309.99%
YoY
|
-$3.299M
39.59%
YoY
|
-$6.934M
347.14%
YoY
|
$1.203M
-147.07%
YoY
|
-$1.663M
-77.5%
YoY
|
-$2.363M
-6.23%
YoY
|
-$1.551M
-207.49%
YoY
|
-$2.555M
35.64%
YoY
|
-$7.391M
383.09%
YoY
|
-$2.520M
-129.27%
YoY
|
$1.443M
-163.74%
YoY
|
-$1.884M
76.3%
YoY
|
-$1.530M
50900.0%
YoY
|
$8.608M
3181.05%
YoY
|
| Depreciation, Depletion And Amortization |
$622.5K
-0.76%
YoY
|
$956.1K
22.5%
YoY
|
$628.1K
-19.97%
YoY
|
$625.4K
-20.51%
YoY
|
$627.3K
-21.76%
YoY
|
$780.5K
-31.32%
YoY
|
$784.8K
-40.09%
YoY
|
$786.8K
-40.3%
YoY
|
$801.8K
-41.77%
YoY
|
$1.136M
8.33%
YoY
|
$1.310M
23.23%
YoY
|
$1.318M
24.26%
YoY
|
$1.377M
284.02%
YoY
|
$1.049M
482.77%
YoY
|
$1.063M
418.57%
YoY
|
$1.061M
332.88%
YoY
|
$358.6K
0.35%
YoY
|
$180.0K
-18.18%
YoY
|
$205.0K
-25.18%
YoY
|
| Cash From Operating Activities |
-$5.164M
51.74%
YoY
|
$2.101M
-210.08%
YoY
|
$2.387M
-346.59%
YoY
|
-$130.2K
-83.23%
YoY
|
-$3.403M
28.46%
YoY
|
-$1.909M
-1272.34%
YoY
|
-$968.1K
-216.64%
YoY
|
-$776.5K
-49.43%
YoY
|
-$2.649M
2009.65%
YoY
|
$162.8K
-113.17%
YoY
|
$830.0K
-28.64%
YoY
|
-$1.535M
-37.69%
YoY
|
-$125.6K
-97.51%
YoY
|
-$1.236M
-37.57%
YoY
|
$1.163M
-139.83%
YoY
|
-$2.464M
-2838.13%
YoY
|
-$5.042M
2201.47%
YoY
|
-$1.980M
-320.0%
YoY
|
-$2.920M
-15.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$30.80K
926.67%
YoY
|
$9.000K
-26.23%
YoY
|
$8.800K
-26.61%
YoY
|
N/A
|
$3.000K
-93.43%
YoY
|
$12.20K
-93.9%
YoY
|
$11.99K
-85.03%
YoY
|
$5.590K
-98.3%
YoY
|
$45.69K
7515.0%
YoY
|
$200.0K
90.13%
YoY
|
$80.10K
628.18%
YoY
|
$329.7K
N/A
|
$600.00
-106.0%
YoY
|
$105.2K
651.37%
YoY
|
$11.00K
1000.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-85.71%
YoY
|
$14.00K
-82.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.26M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.120K
-99.09%
YoY
|
$2.970K
-100.37%
YoY
|
$1.510M
586.05%
YoY
|
$2.042M
-73.84%
YoY
|
$669.4K
-106.56%
YoY
|
-$796.1K
-118.82%
YoY
|
$220.1K
-99.09%
YoY
|
$7.805M
15510.96%
YoY
|
-$10.21M
-586.19%
YoY
|
$4.230M
50.53%
YoY
|
$24.20M
-411.45%
YoY
|
| Cash From Investing Activities |
$2.700K
N/A
|
-$30.80K
926.67%
YoY
|
-$9.000K
-26.23%
YoY
|
-$8.800K
-26.54%
YoY
|
N/A
|
-$3.000K
-92.98%
YoY
|
-$12.20K
-100.93%
YoY
|
-$11.98K
-100.61%
YoY
|
$524.00
-99.85%
YoY
|
-$42.72K
-94.64%
YoY
|
$1.310M
1040.12%
YoY
|
$1.962M
-74.83%
YoY
|
$339.8K
-103.33%
YoY
|
-$796.7K
-118.92%
YoY
|
$114.9K
-99.53%
YoY
|
$7.794M
15488.74%
YoY
|
-$10.21M
-3059.52%
YoY
|
$4.210M
53.09%
YoY
|
$24.19M
-407.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.865K
-54.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.291K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$334.3K
-108.37%
YoY
|
-$591.7K
-165.66%
YoY
|
-$148.1K
-114.66%
YoY
|
$1.872M
-603.33%
YoY
|
$3.992M
632.7%
YoY
|
$901.1K
-390.45%
YoY
|
$1.010M
-131.18%
YoY
|
-$372.0K
-155.59%
YoY
|
$544.9K
345.7%
YoY
|
-$310.2K
5.93%
YoY
|
-$3.240M
-62.95%
YoY
|
$669.1K
106111.11%
YoY
|
$122.2K
-99.51%
YoY
|
-$292.9K
-99.14%
YoY
|
-$8.746M
893.82%
YoY
|
$630.00
-101.58%
YoY
|
$24.95M
49801.26%
YoY
|
-$34.02M
-113500.0%
YoY
|
-$880.0K
131.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.164M
51.74%
YoY
|
$2.101M
-210.08%
YoY
|
$2.387M
-346.59%
YoY
|
-$130.2K
-83.23%
YoY
|
-$3.403M
28.46%
YoY
|
-$1.909M
-1272.34%
YoY
|
-$968.1K
-216.64%
YoY
|
-$776.5K
-49.43%
YoY
|
-$2.649M
2009.65%
YoY
|
$162.8K
-113.17%
YoY
|
$830.0K
-28.64%
YoY
|
-$1.535M
-37.69%
YoY
|
-$125.6K
-97.51%
YoY
|
-$1.236M
-37.57%
YoY
|
$1.163M
-139.83%
YoY
|
-$2.464M
-2838.13%
YoY
|
-$5.042M
2201.47%
YoY
|
-$1.980M
-320.0%
YoY
|
-$2.920M
-15.12%
YoY
|
| Cash From Investing Activities |
$2.700K
N/A
|
-$30.80K
926.67%
YoY
|
-$9.000K
-26.23%
YoY
|
-$8.800K
-26.54%
YoY
|
N/A
|
-$3.000K
-92.98%
YoY
|
-$12.20K
-100.93%
YoY
|
-$11.98K
-100.61%
YoY
|
$524.00
-99.85%
YoY
|
-$42.72K
-94.64%
YoY
|
$1.310M
1040.12%
YoY
|
$1.962M
-74.83%
YoY
|
$339.8K
-103.33%
YoY
|
-$796.7K
-118.92%
YoY
|
$114.9K
-99.53%
YoY
|
$7.794M
15488.74%
YoY
|
-$10.21M
-3059.52%
YoY
|
$4.210M
53.09%
YoY
|
$24.19M
-407.37%
YoY
|
| Cash From Financing Activities |
-$334.3K
-108.37%
YoY
|
-$591.7K
-165.66%
YoY
|
-$148.1K
-114.66%
YoY
|
$1.872M
-603.33%
YoY
|
$3.992M
632.7%
YoY
|
$901.1K
-390.45%
YoY
|
$1.010M
-131.18%
YoY
|
-$372.0K
-155.59%
YoY
|
$544.9K
345.7%
YoY
|
-$310.2K
5.93%
YoY
|
-$3.240M
-62.95%
YoY
|
$669.1K
106111.11%
YoY
|
$122.2K
-99.51%
YoY
|
-$292.9K
-99.14%
YoY
|
-$8.746M
893.82%
YoY
|
$630.00
-101.58%
YoY
|
$24.95M
49801.26%
YoY
|
-$34.02M
-113500.0%
YoY
|
-$880.0K
131.58%
YoY
|
| Net Change In Cash |
-$5.496M
-1033.25%
YoY
|
$1.479M
-246.31%
YoY
|
$2.230M
7333.67%
YoY
|
$1.733M
-249.36%
YoY
|
$588.9K
-127.99%
YoY
|
-$1.011M
431.56%
YoY
|
$30.00K
-102.73%
YoY
|
-$1.160M
-205.92%
YoY
|
-$2.104M
-725.33%
YoY
|
-$190.1K
-91.82%
YoY
|
-$1.100M
-85.27%
YoY
|
$1.096M
-79.45%
YoY
|
$336.4K
-96.53%
YoY
|
-$2.326M
-92.68%
YoY
|
-$7.468M
-136.62%
YoY
|
$5.331M
5230.68%
YoY
|
$9.700M
5417.13%
YoY
|
-$31.79M
-963.86%
YoY
|
$20.39M
-274.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.164M
51.74%
YoY
|
$2.101M
-210.08%
YoY
|
$2.387M
-346.59%
YoY
|
-$130.2K
-83.23%
YoY
|
-$3.403M
28.46%
YoY
|
-$1.909M
-1272.34%
YoY
|
-$968.1K
-216.64%
YoY
|
-$776.5K
-49.43%
YoY
|
-$2.649M
2009.65%
YoY
|
$162.8K
-113.17%
YoY
|
$830.0K
-28.64%
YoY
|
-$1.535M
-37.69%
YoY
|
-$125.6K
-97.51%
YoY
|
-$1.236M
-37.57%
YoY
|
$1.163M
-139.83%
YoY
|
-$2.464M
-2838.13%
YoY
|
-$5.042M
2201.47%
YoY
|
-$1.980M
-320.0%
YoY
|
-$2.920M
-15.12%
YoY
|
| Capital Expenditures |
N/A
|
$30.80K
926.67%
YoY
|
$9.000K
-26.23%
YoY
|
$8.800K
-26.61%
YoY
|
N/A
|
$3.000K
-93.43%
YoY
|
$12.20K
-93.9%
YoY
|
$11.99K
-85.03%
YoY
|
$5.590K
-98.3%
YoY
|
$45.69K
7515.0%
YoY
|
$200.0K
90.13%
YoY
|
$80.10K
628.18%
YoY
|
$329.7K
N/A
|
$600.00
-106.0%
YoY
|
$105.2K
651.37%
YoY
|
$11.00K
1000.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-85.71%
YoY
|
$14.00K
-82.28%
YoY
|
| Free Cash Flow |
N/A
|
$2.071M
-208.3%
YoY
|
$2.378M
-342.6%
YoY
|
-$139.0K
-82.37%
YoY
|
N/A
|
-$1.912M
-1732.2%
YoY
|
-$980.3K
-255.6%
YoY
|
-$788.4K
-51.2%
YoY
|
-$2.655M
483.18%
YoY
|
$117.1K
-109.47%
YoY
|
$630.0K
-40.45%
YoY
|
-$1.615M
-34.74%
YoY
|
-$455.2K
-90.97%
YoY
|
-$1.237M
-37.23%
YoY
|
$1.058M
-136.06%
YoY
|
-$2.475M
-2881.26%
YoY
|
-$5.042M
2110.66%
YoY
|
-$1.970M
-303.09%
YoY
|
-$2.934M
-16.62%
YoY
|
Loading...