|
Concept
|
2025 | 2024 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
$12.14M
76.79%
YoY
|
$6.868M
2827.47%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.431M
-309.11%
YoY
|
$1.641M
570.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
-$153.1M
22.27%
YoY
|
-$125.2M
N/A
|
| Cash From Investing Activities |
-$153.1M
22.27%
YoY
|
-$125.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$72.59M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.69M
-107.83%
YoY
|
$276.9M
793.29%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$3.431M
-309.11%
YoY
|
$1.641M
570.65%
YoY
|
| Cash From Investing Activities |
-$153.1M
22.27%
YoY
|
-$125.2M
N/A
|
| Cash From Financing Activities |
-$21.69M
-107.83%
YoY
|
$276.9M
793.29%
YoY
|
| Net Change In Cash |
-$178.2M
-216.17%
YoY
|
$153.4M
390.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.431M
-309.11%
YoY
|
$1.641M
570.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$4.253M
37.23%
YoY
|
$1.578M
-14.89%
YoY
|
$4.055M
133.26%
YoY
|
$3.358M
121.85%
YoY
|
$3.099M
75.87%
YoY
|
$1.854M
N/A
|
$1.738M
22281.4%
YoY
|
$1.514M
N/A
|
$1.762M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.165M
-227.41%
YoY
|
-$1.537M
47.11%
YoY
|
-$656.3K
27.91%
YoY
|
-$322.8K
-115.51%
YoY
|
-$914.6K
-181.82%
YoY
|
-$1.045M
N/A
|
-$513.1K
-6706.15%
YoY
|
$2.081M
N/A
|
$1.118M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.09M
-84.23%
YoY
|
-$47.50M
51.68%
YoY
|
$3.315M
-105.89%
YoY
|
-$13.15M
-248.44%
YoY
|
-$95.73M
106.25%
YoY
|
-$31.32M
N/A
|
-$56.30M
N/A
|
$8.856M
N/A
|
-$46.41M
N/A
|
| Cash From Investing Activities |
-$15.09M
-84.23%
YoY
|
-$47.50M
51.68%
YoY
|
$3.315M
-105.89%
YoY
|
-$13.15M
-248.44%
YoY
|
-$95.73M
106.25%
YoY
|
-$31.32M
N/A
|
-$56.30M
N/A
|
$8.856M
N/A
|
-$46.41M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$72.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.14M
-115.22%
YoY
|
$49.94M
-65.99%
YoY
|
-$2.683M
-102.32%
YoY
|
$17.40M
N/A
|
-$86.34M
-699.59%
YoY
|
$146.8M
N/A
|
$115.7M
450.97%
YoY
|
$0.00
N/A
|
$14.40M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.165M
-227.41%
YoY
|
-$1.537M
47.11%
YoY
|
-$656.3K
27.91%
YoY
|
-$322.8K
-115.51%
YoY
|
-$914.6K
-181.82%
YoY
|
-$1.045M
N/A
|
-$513.1K
-6706.15%
YoY
|
$2.081M
N/A
|
$1.118M
N/A
|
| Cash From Investing Activities |
-$15.09M
-84.23%
YoY
|
-$47.50M
51.68%
YoY
|
$3.315M
-105.89%
YoY
|
-$13.15M
-248.44%
YoY
|
-$95.73M
106.25%
YoY
|
-$31.32M
N/A
|
-$56.30M
N/A
|
$8.856M
N/A
|
-$46.41M
N/A
|
| Cash From Financing Activities |
$13.14M
-115.22%
YoY
|
$49.94M
-65.99%
YoY
|
-$2.683M
-102.32%
YoY
|
$17.40M
N/A
|
-$86.34M
-699.59%
YoY
|
$146.8M
N/A
|
$115.7M
450.97%
YoY
|
$0.00
N/A
|
$14.40M
N/A
|
| Net Change In Cash |
-$13.93M
-92.39%
YoY
|
$898.0K
-99.22%
YoY
|
-$24.30K
-100.04%
YoY
|
$3.929M
-64.08%
YoY
|
-$183.0M
492.25%
YoY
|
$114.5M
N/A
|
$58.89M
180.31%
YoY
|
$10.94M
N/A
|
-$30.90M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.165M
-227.41%
YoY
|
-$1.537M
47.11%
YoY
|
-$656.3K
27.91%
YoY
|
-$322.8K
-115.51%
YoY
|
-$914.6K
-181.82%
YoY
|
-$1.045M
N/A
|
-$513.1K
-6706.15%
YoY
|
$2.081M
N/A
|
$1.118M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...