|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.55M
-152.19%
YoY
|
$73.87M
5512.84%
YoY
|
$1.316M
-97.83%
YoY
|
$60.71M
13.64%
YoY
|
$53.42M
-57.92%
YoY
|
| Depreciation, Depletion And Amortization |
$91.56M
13.86%
YoY
|
$80.41M
-5.24%
YoY
|
$84.86M
-0.8%
YoY
|
$85.54M
162.44%
YoY
|
$32.60M
79.68%
YoY
|
| Cash From Operating Activities |
$47.33M
-72.47%
YoY
|
$172.0M
54.79%
YoY
|
$111.1M
-4.91%
YoY
|
$116.8M
-8.1%
YoY
|
$127.1M
-8.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.338M
84.55%
YoY
|
$725.0K
31.58%
YoY
|
$551.0K
33.74%
YoY
|
$412.0K
-120.15%
YoY
|
-$2.045M
-159.29%
YoY
|
| Acquisitions |
$293.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$950.0K
-99.68%
YoY
|
| Other Investing Activities |
$5.444M
-102.88%
YoY
|
-$189.1M
-170.24%
YoY
|
$269.3M
-224.52%
YoY
|
-$216.3M
170.76%
YoY
|
-$79.87M
155.17%
YoY
|
| Cash From Investing Activities |
$4.106M
-102.16%
YoY
|
-$189.9M
-170.65%
YoY
|
$268.7M
-224.03%
YoY
|
-$216.7M
164.5%
YoY
|
-$81.91M
136.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.62M
152.32%
YoY
|
$14.91M
125.54%
YoY
|
$6.610M
-46.79%
YoY
|
$12.42M
75.1%
YoY
|
$7.095M
62.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.130M
-25.12%
YoY
|
$12.19M
-103.06%
YoY
|
-$397.9M
3697.65%
YoY
|
-$10.48M
-91.97%
YoY
|
-$130.4M
-3764.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$47.33M
-72.47%
YoY
|
$172.0M
54.79%
YoY
|
$111.1M
-4.91%
YoY
|
$116.8M
-8.1%
YoY
|
$127.1M
-8.14%
YoY
|
| Cash From Investing Activities |
$4.106M
-102.16%
YoY
|
-$189.9M
-170.65%
YoY
|
$268.7M
-224.03%
YoY
|
-$216.7M
164.5%
YoY
|
-$81.91M
136.07%
YoY
|
| Cash From Financing Activities |
$9.130M
-25.12%
YoY
|
$12.19M
-103.06%
YoY
|
-$397.9M
3697.65%
YoY
|
-$10.48M
-91.97%
YoY
|
-$130.4M
-3764.51%
YoY
|
| Net Change In Cash |
$60.57M
-1158.31%
YoY
|
-$5.723M
-68.32%
YoY
|
-$18.07M
-83.62%
YoY
|
-$110.3M
29.47%
YoY
|
-$85.21M
-179.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.33M
-72.47%
YoY
|
$172.0M
54.79%
YoY
|
$111.1M
-4.91%
YoY
|
$116.8M
-8.1%
YoY
|
$127.1M
-8.14%
YoY
|
| Capital Expenditures |
$1.338M
84.55%
YoY
|
$725.0K
31.58%
YoY
|
$551.0K
33.74%
YoY
|
$412.0K
-120.15%
YoY
|
-$2.045M
-159.29%
YoY
|
| Free Cash Flow |
$45.99M
-73.14%
YoY
|
$171.2M
54.91%
YoY
|
$110.5M
-5.05%
YoY
|
$116.4M
-9.88%
YoY
|
$129.2M
-4.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.293M
-80.61%
YoY
|
-$4.105M
-126.78%
YoY
|
-$45.12M
-217.2%
YoY
|
$22.50M
12.97%
YoY
|
-$11.83M
-9637.9%
YoY
|
$15.33M
1204.51%
YoY
|
$38.50M
-340.97%
YoY
|
$19.92M
-2496.63%
YoY
|
$124.0K
-99.27%
YoY
|
$1.175M
-95.39%
YoY
|
-$15.98M
-1013.44%
YoY
|
-$831.0K
-110.57%
YoY
|
$16.95M
-33.84%
YoY
|
$25.48M
943.45%
YoY
|
$1.749M
-91.89%
YoY
|
$7.865M
-66.85%
YoY
|
$25.62M
349.88%
YoY
|
$2.442M
-92.07%
YoY
|
$21.56M
-46.09%
YoY
|
| Depreciation, Depletion And Amortization |
$26.13M
28.2%
YoY
|
$25.02M
32.75%
YoY
|
$24.33M
21.01%
YoY
|
$21.36M
3.09%
YoY
|
$20.38M
-1.76%
YoY
|
$18.85M
-13.06%
YoY
|
$20.10M
-8.21%
YoY
|
$20.72M
-0.03%
YoY
|
$20.75M
0.72%
YoY
|
$21.68M
3.97%
YoY
|
$21.90M
0.57%
YoY
|
$20.73M
-3.86%
YoY
|
$20.60M
-3.56%
YoY
|
$20.85M
64.07%
YoY
|
$21.78M
226.22%
YoY
|
$21.56M
225.98%
YoY
|
$21.36M
224.06%
YoY
|
$12.71M
131.04%
YoY
|
$6.675M
-12.17%
YoY
|
| Cash From Operating Activities |
$66.52M
117.41%
YoY
|
$19.86M
-55.27%
YoY
|
-$61.66M
-215.22%
YoY
|
$58.54M
64.31%
YoY
|
$30.60M
-20.32%
YoY
|
$44.41M
-1.23%
YoY
|
$53.52M
49.5%
YoY
|
$35.62M
-288.75%
YoY
|
$38.40M
-21.83%
YoY
|
$44.96M
63.1%
YoY
|
$35.80M
158.65%
YoY
|
-$18.87M
-126.54%
YoY
|
$49.13M
1041.93%
YoY
|
$27.56M
-43.47%
YoY
|
$13.84M
-436.76%
YoY
|
$71.12M
53.69%
YoY
|
$4.302M
-88.12%
YoY
|
$48.76M
52.86%
YoY
|
-$4.110M
-173.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$427.0K
100.47%
YoY
|
$129.0K
-35.5%
YoY
|
$455.0K
610.94%
YoY
|
$327.0K
31.85%
YoY
|
$213.0K
-691.67%
YoY
|
$200.0K
0.0%
YoY
|
$64.00K
-59.75%
YoY
|
$248.0K
-10.79%
YoY
|
-$36.00K
260.0%
YoY
|
$200.0K
-236.05%
YoY
|
$159.0K
-72.4%
YoY
|
$278.0K
-132.67%
YoY
|
-$10.00K
-75.0%
YoY
|
-$147.0K
-70.42%
YoY
|
$576.0K
-7300.0%
YoY
|
-$851.0K
-156.43%
YoY
|
-$40.00K
-80.0%
YoY
|
-$497.0K
397.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.22M
-151.05%
YoY
|
-$50.88M
309.52%
YoY
|
$48.84M
-163.58%
YoY
|
-$30.15M
-37.87%
YoY
|
$37.64M
-173.27%
YoY
|
-$12.43M
-81.18%
YoY
|
-$76.81M
-320.72%
YoY
|
-$48.53M
-180.27%
YoY
|
-$51.38M
-121.4%
YoY
|
-$66.02M
35.35%
YoY
|
$34.80M
-142.4%
YoY
|
$60.45M
-471.92%
YoY
|
$240.1M
-447.23%
YoY
|
-$48.78M
-164.03%
YoY
|
-$82.09M
1476.44%
YoY
|
-$16.26M
-79.91%
YoY
|
-$69.14M
-1.09%
YoY
|
$76.17M
53.88%
YoY
|
-$5.207M
-53.09%
YoY
|
| Cash From Investing Activities |
-$19.22M
-151.5%
YoY
|
-$51.31M
306.0%
YoY
|
$48.71M
-163.25%
YoY
|
-$30.61M
-37.01%
YoY
|
$37.32M
-172.29%
YoY
|
-$12.64M
-80.85%
YoY
|
-$77.01M
-322.58%
YoY
|
-$48.59M
-180.59%
YoY
|
-$51.62M
-121.53%
YoY
|
-$65.98M
35.3%
YoY
|
$34.60M
-142.08%
YoY
|
$60.30M
-484.57%
YoY
|
$239.8M
-442.61%
YoY
|
-$48.77M
-164.05%
YoY
|
-$82.23M
1341.65%
YoY
|
-$15.68M
-80.63%
YoY
|
-$69.99M
-2.04%
YoY
|
$76.13M
54.42%
YoY
|
-$5.704M
-49.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.67M
569.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.042M
-29.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.910M
60.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.811M
109.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$866.0K
-61.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.115M
-142.6%
YoY
|
$8.526M
44.75%
YoY
|
$21.07M
585.14%
YoY
|
$935.0K
-43.61%
YoY
|
-$21.40M
-1462.99%
YoY
|
$5.890M
439.38%
YoY
|
$3.075M
-1125.0%
YoY
|
$1.658M
-100.35%
YoY
|
$1.570M
-98.04%
YoY
|
$1.092M
-61.4%
YoY
|
-$300.0K
-104.65%
YoY
|
-$478.9M
-21169.78%
YoY
|
$80.17M
-463.86%
YoY
|
$2.829M
-102.07%
YoY
|
$6.455M
387.54%
YoY
|
$2.273M
-18.71%
YoY
|
-$22.03M
-1080.6%
YoY
|
-$136.7M
-4510.97%
YoY
|
$1.324M
-232.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$66.52M
117.41%
YoY
|
$19.86M
-55.27%
YoY
|
-$61.66M
-215.22%
YoY
|
$58.54M
64.31%
YoY
|
$30.60M
-20.32%
YoY
|
$44.41M
-1.23%
YoY
|
$53.52M
49.5%
YoY
|
$35.62M
-288.75%
YoY
|
$38.40M
-21.83%
YoY
|
$44.96M
63.1%
YoY
|
$35.80M
158.65%
YoY
|
-$18.87M
-126.54%
YoY
|
$49.13M
1041.93%
YoY
|
$27.56M
-43.47%
YoY
|
$13.84M
-436.76%
YoY
|
$71.12M
53.69%
YoY
|
$4.302M
-88.12%
YoY
|
$48.76M
52.86%
YoY
|
-$4.110M
-173.39%
YoY
|
| Cash From Investing Activities |
-$19.22M
-151.5%
YoY
|
-$51.31M
306.0%
YoY
|
$48.71M
-163.25%
YoY
|
-$30.61M
-37.01%
YoY
|
$37.32M
-172.29%
YoY
|
-$12.64M
-80.85%
YoY
|
-$77.01M
-322.58%
YoY
|
-$48.59M
-180.59%
YoY
|
-$51.62M
-121.53%
YoY
|
-$65.98M
35.3%
YoY
|
$34.60M
-142.08%
YoY
|
$60.30M
-484.57%
YoY
|
$239.8M
-442.61%
YoY
|
-$48.77M
-164.05%
YoY
|
-$82.23M
1341.65%
YoY
|
-$15.68M
-80.63%
YoY
|
-$69.99M
-2.04%
YoY
|
$76.13M
54.42%
YoY
|
-$5.704M
-49.52%
YoY
|
| Cash From Financing Activities |
$9.115M
-142.6%
YoY
|
$8.526M
44.75%
YoY
|
$21.07M
585.14%
YoY
|
$935.0K
-43.61%
YoY
|
-$21.40M
-1462.99%
YoY
|
$5.890M
439.38%
YoY
|
$3.075M
-1125.0%
YoY
|
$1.658M
-100.35%
YoY
|
$1.570M
-98.04%
YoY
|
$1.092M
-61.4%
YoY
|
-$300.0K
-104.65%
YoY
|
-$478.9M
-21169.78%
YoY
|
$80.17M
-463.86%
YoY
|
$2.829M
-102.07%
YoY
|
$6.455M
387.54%
YoY
|
$2.273M
-18.71%
YoY
|
-$22.03M
-1080.6%
YoY
|
-$136.7M
-4510.97%
YoY
|
$1.324M
-232.4%
YoY
|
| Net Change In Cash |
$56.42M
21.29%
YoY
|
-$22.92M
-160.87%
YoY
|
$8.110M
-139.72%
YoY
|
$28.86M
-355.15%
YoY
|
$46.52M
-499.18%
YoY
|
$37.66M
-288.94%
YoY
|
-$20.42M
-129.12%
YoY
|
-$11.31M
-97.41%
YoY
|
-$11.65M
-103.16%
YoY
|
-$19.93M
8.49%
YoY
|
$70.10M
-213.18%
YoY
|
-$437.5M
-858.05%
YoY
|
$369.1M
-520.75%
YoY
|
-$18.37M
55.08%
YoY
|
-$61.94M
629.52%
YoY
|
$57.71M
-281.09%
YoY
|
-$87.72M
165.83%
YoY
|
-$11.85M
-114.05%
YoY
|
-$8.490M
26.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.52M
117.41%
YoY
|
$19.86M
-55.27%
YoY
|
-$61.66M
-215.22%
YoY
|
$58.54M
64.31%
YoY
|
$30.60M
-20.32%
YoY
|
$44.41M
-1.23%
YoY
|
$53.52M
49.5%
YoY
|
$35.62M
-288.75%
YoY
|
$38.40M
-21.83%
YoY
|
$44.96M
63.1%
YoY
|
$35.80M
158.65%
YoY
|
-$18.87M
-126.54%
YoY
|
$49.13M
1041.93%
YoY
|
$27.56M
-43.47%
YoY
|
$13.84M
-436.76%
YoY
|
$71.12M
53.69%
YoY
|
$4.302M
-88.12%
YoY
|
$48.76M
52.86%
YoY
|
-$4.110M
-173.39%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$427.0K
100.47%
YoY
|
$129.0K
-35.5%
YoY
|
$455.0K
610.94%
YoY
|
$327.0K
31.85%
YoY
|
$213.0K
-691.67%
YoY
|
$200.0K
0.0%
YoY
|
$64.00K
-59.75%
YoY
|
$248.0K
-10.79%
YoY
|
-$36.00K
260.0%
YoY
|
$200.0K
-236.05%
YoY
|
$159.0K
-72.4%
YoY
|
$278.0K
-132.67%
YoY
|
-$10.00K
-75.0%
YoY
|
-$147.0K
-70.42%
YoY
|
$576.0K
-7300.0%
YoY
|
-$851.0K
-156.43%
YoY
|
-$40.00K
-80.0%
YoY
|
-$497.0K
397.0%
YoY
|
| Free Cash Flow |
$66.52M
119.75%
YoY
|
$19.43M
-56.02%
YoY
|
-$61.79M
-215.89%
YoY
|
$58.08M
63.33%
YoY
|
$30.27M
-20.66%
YoY
|
$44.19M
-1.78%
YoY
|
$53.32M
49.78%
YoY
|
$35.56M
-286.83%
YoY
|
$38.15M
-21.89%
YoY
|
$44.99M
63.18%
YoY
|
$35.60M
154.5%
YoY
|
-$19.03M
-126.98%
YoY
|
$48.85M
847.95%
YoY
|
$27.57M
-43.5%
YoY
|
$13.99M
-487.16%
YoY
|
$70.54M
52.42%
YoY
|
$5.153M
-85.15%
YoY
|
$48.80M
52.03%
YoY
|
-$3.613M
-163.39%
YoY
|
Loading...