|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$17.21M
137.5%
YoY
|
$3.233M
767.92%
YoY
|
$7.245M
1197.46%
YoY
|
$372.5K
-49.92%
YoY
|
$558.4K
-44.12%
YoY
|
$743.9K
N/A
|
$999.2K
-4.01%
YoY
|
| Cash & Equivalents |
$17.21M
137.5%
YoY
|
N/A
|
$7.245M
1197.48%
YoY
|
N/A
|
$558.4K
-44.12%
YoY
|
N/A
|
$999.2K
-4.01%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.135M
6632.91%
YoY
|
$728.9K
1218.08%
YoY
|
$16.86K
-46.56%
YoY
|
$55.30K
-60.09%
YoY
|
$31.54K
-54.08%
YoY
|
$138.6K
N/A
|
$68.69K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$185.1K
-28.17%
YoY
|
$121.6K
-82.3%
YoY
|
$257.6K
-69.61%
YoY
|
$687.1K
-36.31%
YoY
|
$847.7K
-16.42%
YoY
|
$1.079M
N/A
|
$1.014M
N/A
|
| Other Receivables |
$20.47M
30959.48%
YoY
|
$251.1K
880.86%
YoY
|
$65.90K
N/A
|
$25.60K
-41.88%
YoY
|
$0.00
-100.0%
YoY
|
$44.05K
N/A
|
$14.01K
N/A
|
| Total Short-Term Assets |
$39.03M
396.23%
YoY
|
$4.335M
280.03%
YoY
|
$7.865M
447.11%
YoY
|
$1.141M
-43.12%
YoY
|
$1.438M
-31.42%
YoY
|
$2.005M
N/A
|
$2.096M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$246.4K
1207.49%
YoY
|
$1.033M
554.34%
YoY
|
$18.84K
-36.98%
YoY
|
$157.9K
121.52%
YoY
|
$29.90K
-72.73%
YoY
|
$71.28K
N/A
|
$109.7K
N/A
|
| Goodwill |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$966.8K
N/A
|
$924.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.741M
N/A
|
$128.7K
-88.36%
YoY
|
N/A
N/A
|
$1.106M
15.57%
YoY
|
$995.2K
16.85%
YoY
|
$956.7K
N/A
|
$851.7K
N/A
|
| Total Long-Term Assets |
$13.02M
9123.57%
YoY
|
$2.087M
65.15%
YoY
|
$141.2K
-86.23%
YoY
|
$1.264M
22.92%
YoY
|
$1.025M
6.63%
YoY
|
$1.028M
N/A
|
$961.3K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$39.03M
396.23%
YoY
|
$4.335M
280.03%
YoY
|
$7.865M
447.11%
YoY
|
$1.141M
-43.12%
YoY
|
$1.438M
-31.42%
YoY
|
$2.005M
N/A
|
$2.096M
N/A
|
| Total Long-Term Assets |
$13.02M
|
$2.087M
|
$141.2K
|
$1.264M
|
$1.025M
|
$1.028M
|
$961.3K
|
| Total Assets |
$52.05M
550.12%
YoY
|
$6.421M
167.1%
YoY
|
$8.006M
225.11%
YoY
|
$2.404M
-20.74%
YoY
|
$2.463M
-19.45%
YoY
|
$3.033M
N/A
|
$3.057M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$416.1K
-7.78%
YoY
|
$482.7K
-23.78%
YoY
|
$451.2K
-40.04%
YoY
|
$633.3K
-16.98%
YoY
|
$752.5K
-22.93%
YoY
|
$762.9K
N/A
|
$976.4K
N/A
|
| Accrued Expenses |
$1.047M
421.41%
YoY
|
$925.9K
455.1%
YoY
|
$200.8K
239.76%
YoY
|
$166.8K
-16.8%
YoY
|
$59.10K
-61.31%
YoY
|
$200.5K
N/A
|
$152.8K
N/A
|
| Deferred Revenue |
$49.99K
337.31%
YoY
|
N/A
|
$11.43K
-20.52%
YoY
|
N/A
|
$14.38K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$453.1K
175.04%
YoY
|
$266.6K
72.45%
YoY
|
$164.7K
8.71%
YoY
|
$154.6K
3.09%
YoY
|
$151.5K
2.64%
YoY
|
$150.0K
N/A
|
$147.6K
N/A
|
| Total Short-Term Liabilities |
$31.84M
3239.1%
YoY
|
$2.178M
63.94%
YoY
|
$953.5K
-15.82%
YoY
|
$1.329M
-22.46%
YoY
|
$1.133M
-22.37%
YoY
|
$1.714M
N/A
|
$1.459M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$122.9K
52.4%
YoY
|
$22.90K
-85.7%
YoY
|
$80.64K
-66.02%
YoY
|
$160.1K
-49.21%
YoY
|
$237.3K
-38.69%
YoY
|
$315.2K
N/A
|
$387.1K
N/A
|
| Other Long-Term Liabilities |
$262.6K
3497.26%
YoY
|
$183.9K
264.16%
YoY
|
$7.300K
N/A
|
$50.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.250K
N/A
|
| Total Long-Term Liabilities |
$385.5K
378.03%
YoY
|
$206.8K
-1.8%
YoY
|
$80.64K
-66.02%
YoY
|
$210.6K
-33.19%
YoY
|
$237.3K
-39.81%
YoY
|
$315.2K
N/A
|
$394.3K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$31.84M
3239.1%
YoY
|
$2.178M
63.94%
YoY
|
$953.5K
-15.82%
YoY
|
$1.329M
-22.46%
YoY
|
$1.133M
-22.37%
YoY
|
$1.714M
N/A
|
$1.459M
N/A
|
| Total Long-Term Liabilities |
$385.5K
378.03%
YoY
|
$206.8K
-1.8%
YoY
|
$80.64K
-66.02%
YoY
|
$210.6K
-33.19%
YoY
|
$237.3K
-39.81%
YoY
|
$315.2K
N/A
|
$394.3K
N/A
|
| Total Liabilities |
$32.22M
2994.22%
YoY
|
$2.385M
54.94%
YoY
|
$1.041M
-23.99%
YoY
|
$1.539M
-24.12%
YoY
|
$1.370M
-26.08%
YoY
|
$2.029M
N/A
|
$1.853M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$22.32M
1924.71%
YoY
|
N/A
|
-$1.102M
345.72%
YoY
|
N/A
|
-$247.3K
N/A
|
N/A
|
N/A
|
| Common Stock |
$42.08M
422.73%
YoY
|
N/A
|
$8.050M
500.59%
YoY
|
N/A
|
$1.340M
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.83M
184.69%
YoY
|
$4.036M
366.71%
YoY
|
$6.965M
537.43%
YoY
|
$864.8K
-13.89%
YoY
|
$1.093M
-9.26%
YoY
|
$1.004M
N/A
|
$1.204M
-19.25%
YoY
|
| Total Liabilities & Shareholders Equity |
$52.05M
550.12%
YoY
|
$6.421M
167.1%
YoY
|
$8.006M
225.11%
YoY
|
$2.404M
-20.74%
YoY
|
$2.463M
-19.45%
YoY
|
$3.033M
N/A
|
$3.057M
N/A
|
Loading...