Financial Snapshot

Revenue
$83.60M
TTM
Gross Margin
-34.49%
TTM
Net Earnings
-$22.90M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
624.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$33.28M
Q3 2024
Cash
Q3 2024
P/E
-1.638
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $137.1M $121.5M $51.06M $54.41M $25.74M $15.24M $13.46M $3.297M $2.833M $1.880K $0.00 $0.00 $0.00 $10.00K $10.00K $10.00K $0.00 $0.00
YoY Change 12.83% 138.04% -6.15% 111.35% 68.87% 13.26% 308.28% 16.38% 150583.51% -100.0% 0.0% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $137.1M $121.5M $51.06M $54.41M $25.74M $15.24M $13.46M $3.297M $2.833M $1.880K $0.00 $0.00 $0.00 $10.00K $10.00K $10.00K $0.00 $0.00
Cost Of Revenue $101.5M $108.1M $44.89M $51.94M $22.62M $8.570M $8.096M $2.328M $2.332M $1.190K $0.00 $0.00 $10.00K $20.00K $40.00K $20.00K $0.00 $0.00
Gross Profit $35.64M $13.47M $6.170M $2.469M $3.119M $6.674M $5.364M $968.3K $500.7K $690.00 $0.00 $0.00 $0.00 -$10.00K -$30.00K -$20.00K $0.00 $0.00
Gross Profit Margin 25.99% 11.08% 12.08% 4.54% 12.12% 43.78% 39.85% 29.37% 17.67% 36.7% -100.0% -300.0% -200.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Selling, General & Admin $15.71M $12.84M $11.40M $11.44M $10.66M $8.060M $5.153M $3.269M $1.321M $50.01K $40.00K $650.0K $370.0K $870.0K $650.0K $10.00K $70.00K $20.00K
YoY Change 22.42% 12.56% -0.33% 7.32% 32.26% 56.42% 57.61% 147.57% 2540.55% 25.03% -93.85% 75.68% -57.47% 33.85% 6400.0% -85.71% 250.0%
% of Gross Profit 44.09% 95.29% 184.82% 463.45% 341.73% 120.76% 96.06% 337.64% 263.76% 7247.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.064M $279.9K $759.4K $1.173M $227.3K $149.6K $6.940K $433.1K $501.1K $160.00 $0.00 $0.00 $0.00 $10.00K $10.00K $0.00
YoY Change 280.2% -63.14% -35.28% 416.18% 51.91% 2056.2% -98.4% -13.56% 313081.25% -100.0% 0.0%
% of Gross Profit 2.99% 2.08% 12.31% 47.53% 7.29% 2.24% 0.13% 44.73% 100.09% 23.19%
Operating Expenses $16.78M $12.84M $12.16M $12.61M $10.89M $8.209M $5.160M $3.702M $1.822M $50.16K $40.00K $650.0K $370.0K $880.0K $650.0K $10.00K $70.00K $20.00K
YoY Change 30.71% 5.53% -3.58% 15.86% 32.62% 59.11% 39.36% 103.25% 3531.64% 25.4% -93.85% 75.68% -57.95% 35.38% 6400.0% -85.71% 250.0%
Operating Profit $18.87M $633.8K -$5.993M -$10.15M -$7.768M -$1.535M $204.3K -$2.734M -$1.321M -$49.47K -$40.00K -$650.0K -$370.0K -$890.0K -$680.0K -$30.00K -$70.00K -$20.00K
YoY Change 2876.62% -110.58% -40.93% 30.61% 405.91% -851.65% -107.47% 106.98% 2570.24% 23.67% -93.85% 75.68% -58.43% 30.88% 2166.67% -57.14% 250.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Interest Expense -$485.8K $400.0K -$3.780M -$3.162M -$197.8K -$240.0K -$24.02K -$1.392M -$15.13K -$40.63K -$40.00K -$10.00K -$40.00K -$50.00K $0.00 $0.00 $0.00 $0.00
YoY Change -221.45% -110.58% 19.55% 1498.47% -17.56% 898.96% -98.27% 9100.93% -62.76% 1.58% 300.0% -75.0% -20.0%
% of Operating Profit -2.57% 63.11% -11.76%
Other Income/Expense, Net -$485.8K -$1.187M -$7.124M $10.00K $5.840K $0.00 $0.00 $10.00K $10.00K $0.00 $0.00 $0.00 $0.00
YoY Change -59.08% -83.34% -71338.5% -100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Pretax Income $18.38M -$553.2K -$13.53M -$10.72M -$8.447M -$1.459M $2.768M -$4.600M -$1.336M -$55.62K -$60.00K -$660.0K -$460.0K -$1.380M -$1.100M -$30.00K -$70.00K -$20.00K
YoY Change -3422.24% -95.91% 26.2% 26.93% 479.02% -152.71% -160.17% 244.3% 2302.19% -7.3% -90.91% 43.48% -66.67% 25.45% 3566.67% -57.14% 250.0%
Income Tax -$2.265M $0.00 $82.23K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -12.32% 0.0%
Net Earnings $20.62M -$680.8K -$13.53M -$10.72M -$8.447M -$1.541M $2.768M -$4.600M -$1.336M -$55.62K -$60.00K -$660.0K -$460.0K -$1.380M -$1.100M -$30.00K -$70.00K -$20.00K
YoY Change -3128.65% -94.97% 26.2% 26.93% 448.12% -155.68% -160.17% 244.3% 2302.19% -7.3% -90.91% 43.48% -66.67% 25.45% 3566.67% -57.14% 250.0%
Net Earnings / Revenue 15.03% -0.56% -26.5% -19.71% -32.81% -10.11% 20.56% -139.54% -47.16% -2958.51% -13800.0% -11000.0% -300.0%
Basic Earnings Per Share $1.45 -$0.05 -$3.09
Diluted Earnings Per Share $1.38 -$0.05 -$3.088M -$5.023M -$4.391M -$944.7K $1.817M -$5.135M -$40.22K -$59.35K -$63.83K -$702.1K -$554.2K -$2.000M -$1.833M -$3.000M -$7.000M -$2.000M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Cash & Short-Term Investments $14.62M $7.036M $6.284M $674.0K $346.0K $444.6K $1.274M $63.71K $69.49K $320.00 $0.00 $0.00 $0.00 $0.00 $30.00K $190.0K $0.00 $70.00K
YoY Change 107.83% 11.97% 832.27% 94.78% -22.17% -65.11% 1899.94% -8.32% 21615.63% -100.0% -84.21% -100.0%
Cash & Equivalents $14.62M $7.036M $6.284M $674.0K $346.0K $444.6K $1.274M $63.71K $69.49K $320.00 $0.00 $0.00 $0.00 $0.00 $30.00K $190.0K
Short-Term Investments
Other Short-Term Assets $161.9K $111.5K $0.00 $218.2K $157.7K $2.219M $1.691M $568.7K $1.460K $0.00 $0.00 $10.00K $250.0K $90.00K $0.00 $0.00 $0.00
YoY Change 45.2% -100.0% 38.41% -92.89% 31.22% 197.3% 38852.05% -100.0% -96.0% 177.78%
Inventory $9.047M $11.19M $4.359M $178.3K
Prepaid Expenses
Receivables $9.536M $9.230M $3.250M $180.5K $3.056M $206.7K $24.53K $126.4K $275.1K $370.00 $0.00 $0.00 $0.00 $10.00K $40.00K $60.00K
Other Receivables $0.00 $0.00 $0.00 $0.00 $14.96K $190.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $33.37M $27.56M $13.89M $1.251M $3.575M $3.060M $2.989M $758.8K $346.0K $690.00 $0.00 $0.00 $10.00K $270.0K $150.0K $240.0K $0.00 $80.00K
YoY Change 21.05% 98.41% 1010.5% -65.01% 16.83% 2.35% 293.95% 119.29% 50050.72% -100.0% -96.3% 80.0% -37.5% -100.0%
Property, Plant & Equipment $1.289M $1.462M $687.1K $605.5K $505.4K $30.99K $25.96K $14.43K $14.42K $1.910K $0.00 $0.00 $0.00 $50.00K $180.0K $520.0K $0.00 $0.00
YoY Change -11.82% 112.76% 13.49% 19.79% 1530.95% 19.38% 79.9% 0.07% 654.97% -100.0% -72.22% -65.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $464.4K $354.2K $443.3K $414.6K $203.7K $500.0K $0.00 $0.00 $0.00 $0.00
YoY Change 31.11% -20.1% 6.92% 103.54%
Other Assets $2.835M $0.00 $61.46K $66.46K $61.46K $61.46K $0.00 $0.00 $10.00K $0.00
YoY Change -100.0% -7.52% 8.14% 0.0% -100.0%
Total Long-Term Assets $8.559M $6.440M $5.608M $6.074M $6.411M $1.025M $87.42K $1.598M $2.281M $1.910K $0.00 $0.00 $0.00 $60.00K $180.0K $600.0K $10.00K $0.00
YoY Change 32.9% 14.84% -7.68% -5.26% 525.82% 1071.93% -94.53% -29.92% 119312.57% -100.0% -66.67% -70.0% 5900.0%
Total Assets $41.93M $34.00M $19.50M $7.325M $9.986M $4.084M $3.077M $2.357M $2.627M $2.600K $0.00 $0.00 $10.00K $330.0K $330.0K $840.0K $10.00K $80.00K
YoY Change
Accounts Payable $7.487M $7.513M $7.992M $1.754M $998.5K $149.9K $334.9K $775.6K $355.6K $0.00 $70.00K $120.0K $90.00K $20.00K $50.00K $20.00K $10.00K $10.00K
YoY Change -0.34% -6.0% 355.71% 75.64% 566.12% -55.25% -56.82% 118.12% -100.0% -41.67% 33.33% 350.0% -60.0% 150.0% 100.0% 0.0%
Accrued Expenses $43.14K $39.49K $49.35K $210.6K $90.94K $0.00 $260.0K $220.0K $0.00 $50.00K $0.00 $0.00
YoY Change 9.24% -19.98% -76.56% 131.54% -100.0% 18.18% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $4.585M $2.650M $1.680M $912.9K $912.9K $0.00 $344.2K $0.00 $0.00 $538.7K $500.0K $430.0K $40.00K $510.0K $0.00 $40.00K $0.00 $0.00
YoY Change 72.99% 57.73% 84.06% 0.0% -100.0% -100.0% 7.74% 16.28% 975.0% -92.16% -100.0%
Long-Term Debt Due $4.653M $736.2K $582.5K $435.0K $1.842M $1.131M $0.00
YoY Change 532.05% 26.38% 33.91% -76.38% 62.85%
Total Short-Term Liabilities $12.71M $23.46M $9.998M $15.30M $7.054M $4.792M $2.811M $4.060M $2.597M $889.2K $830.0K $770.0K $120.0K $610.0K $80.00K $750.0K $10.00K $10.00K
YoY Change -45.85% 134.68% -34.67% 116.95% 47.2% 70.5% -30.77% 56.33% 192.05% 7.14% 7.79% 541.67% -80.33% 662.5% -89.33% 7400.0% 0.0%
Long-Term Debt $460.5K $5.022M $5.512M $1.737M $6.642M $680.0K $0.00 $112.4K $636.6K $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $0.00 $0.00 $0.00
YoY Change -90.83% -8.89% 217.25% -73.84% 876.78% -100.0% -82.34% -100.0%
Other Long-Term Liabilities $356.3K $399.4K $438.9K $1.010M $989.7K $600.5K $883.6K $0.00
YoY Change -10.8% -9.0% -56.55% 2.05% 64.81% -32.03%
Total Long-Term Liabilities $816.8K $5.421M $5.951M $2.747M $7.632M $1.281M $883.6K $112.4K $636.6K $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $0.00 $0.00 $0.00
YoY Change -84.93% -8.9% 116.59% -64.0% 496.0% 44.93% 686.08% -82.34% -100.0%
Total Liabilities $13.68M $29.01M $15.95M $18.05M $14.69M $6.073M $3.694M $4.172M $3.234M $889.2K $830.0K $770.0K $120.0K $610.0K $480.0K $750.0K $10.00K $10.00K
YoY Change -52.86% 81.91% -11.65% 22.91% 141.84% 64.39% -11.46% 29.03% 263.64% 7.14% 7.79% 541.67% -80.33% 27.08% -36.0% 7400.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Basic Shares Outstanding 14.26M shares 12.40M shares 4.382M shares
Diluted Shares Outstanding 14.92M shares 12.40M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $37.5 Million

About SurgePays, Inc.

SurgePays, Inc. operates as a technology-driven company, which focuses on building a supply chain software platform as an alternative to traditional wholesale supply chain distribution models. The company is headquartered in Bartlett, Tennessee and currently employs 22 full-time employees. The company went IPO on 2007-07-24. The firm provides mobile broadband to low-income consumers nationwide. Its segments include Mobile Virtual Network Operators, Comprehensive Platform Services and Lead Generation. Mobile Virtual Network Operators segment provides mobile broadband (internet connectivity), voice and SMS text messaging to both subsidized and direct retail prepaid customers through its subsidiaries, SurgePhone Wireless, LLC and Torch Wireless, LLC. Comprehensive Platform Services segment provides financial technology and a wireless top-up platform to independently owned convenience stores throughout the country via its subsidiaries, SurgePays Fintech, ECS Prepaid, LLC, Electronic Check Services, Inc. and Central States Legal Services, Inc. Lead Generation segment provides lead generation and case management solutions, primarily to the law firms in the mass tort industry.

Industry: Telephone Communications (No Radiotelephone) Peers: Aerkomm Inc. KonaTel, Inc. FingerMotion, Inc. Gogo Inc. KORE Group Holdings, Inc. T-Mobile US, Inc. SHENANDOAH TELECOMMUNICATIONS CO/VA/ Spok Holdings, Inc TELEPHONE & DATA SYSTEMS INC /DE/