Suzano S.A. - Understand $suz stock

$SUZ Market Cap: $68.08 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$40.27B

TTM

Gross Margin

38.3%

TTM

Net Earnings

$224.2M

TTM

Current Assets

$39.12B

Q2 2024

Current Liabilities

$15.75B

Q2 2024

Current Ratio

248.34%

Q2 2024

Total Assets

$153.1B

Q2 2024

Total Liabilities

$112.6B

Q2 2024

Book Value

$40.49B

Q2 2024

Cash

$16.31B

Q2 2024

P/E

303.7

Nov 29, 2024 EST

Free Cash Flow

-$1.762B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue	$39.76B	$49.83B	$40.97B	$30.46B	$26.01B	$13.44B	$10.52B	$9.882B	$10.22B	$7.265B	$5.689B	$5.192B	$4.848B	$4.514B	$3.953B	$4.064B	$3.410B	$3.099B	$2.787B	$2.640B	$1.074B	$916.0M	$774.0M	$734.0M	$587.0M	$334.0M	$347.0M	$307.0M	$370.0M
YoY Change	-20.22%	21.64%	34.49%	17.1%	93.59%	27.72%	6.46%	-3.35%	40.74%	27.7%	9.57%	7.1%	7.4%	14.19%	-2.73%	19.18%	10.04%	11.19%	5.57%	145.81%	17.25%	18.35%	5.45%	25.04%	75.75%	-3.75%	13.03%	-17.03%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue	$39.76B	$49.83B	$40.97B	$30.46B	$26.01B	$13.44B	$10.52B	$9.882B	$10.22B	$7.265B	$5.689B	$5.192B	$4.848B	$4.514B	$3.953B	$4.064B	$3.410B	$3.099B	$2.787B	$2.640B	$1.074B	$916.0M	$774.0M	$734.0M	$587.0M	$334.0M	$347.0M	$307.0M	$370.0M
Cost Of Revenue	$25.08B	$24.82B	$20.62B	$18.87B	$20.74B	$6.918B	$6.449B	$6.572B	$6.184B	$5.356B	$4.190B	$4.036B	$3.772B	$3.149B	$3.043B	$2.647B	$2.224B	$1.951B	$1.764B	$1.449B	$505.0M	$456.0M	$411.0M	$322.0M	$312.0M	$256.0M	$250.0M	$255.0M	$214.0M
Gross Profit	$14.68B	$25.01B	$20.35B	$11.59B	$5.269B	$6.519B	$4.071B	$3.311B	$4.040B	$1.909B	$1.498B	$1.156B	$1.076B	$1.365B	$910.0M	$1.416B	$1.186B	$1.148B	$1.023B	$1.191B	$568.0M	$460.0M	$363.0M	$413.0M	$275.0M	$78.00M	$97.00M	$53.00M	$156.0M
Gross Profit Margin	36.92%	50.19%	49.68%	38.05%	20.26%	48.51%	38.7%	33.5%	39.51%	26.28%	26.33%	22.27%	22.19%	30.24%	23.02%	34.84%	34.78%	37.04%	36.71%	45.11%	52.89%	50.22%	46.9%	56.27%	46.85%	23.35%	27.95%	17.26%	42.16%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Selling, General & Admin	$3.449B	$3.140B	$2.796B	$2.544B	$2.148B	$1.385B	$924.9M	$805.7M	$839.5M	$673.8M	$628.0M	$652.0M	$581.0M	$516.0M	$389.0M	$452.0M	$425.0M	$435.0M	$391.0M	$378.0M	$93.00M	$76.00M	$85.00M	$67.00M	$59.00M	$47.00M	$59.00M	$64.00M	$104.0M
YoY Change	9.85%	12.28%	9.91%	18.46%	55.11%	49.71%	14.79%	-4.02%	24.6%	7.29%	-3.68%	12.22%	12.6%	32.65%	-13.94%	6.35%	-2.3%	11.25%	3.44%	306.45%	22.37%	-10.59%	26.87%	13.56%	25.53%	-20.34%	-7.81%	-38.46%
% of Gross Profit	23.49%	12.55%	13.74%	21.95%	40.76%	21.24%	22.72%	24.34%	20.78%	35.3%	41.92%	56.4%	54.0%	37.8%	42.75%	31.92%	35.83%	37.89%	38.22%	31.74%	16.37%	16.52%	23.42%	16.22%	21.45%	60.26%	60.82%	120.75%	66.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$7.321B	$7.427B	$7.038B	$6.716B	$8.092B	$1.563B	$1.403B	$1.404B	$1.419B	$1.216B	$889.4M	$727.3M	$629.9M	$525.8M	$485.0M	$530.8M	$452.1M	$389.4M	$288.3M	$200.4M	$95.60M	$90.30M	$90.80M	$86.00M	$90.20M
YoY Change	-1.42%	5.52%	4.79%	-17.0%	417.65%	11.44%	-0.05%	-1.12%	16.72%	36.74%	22.29%	15.46%	19.8%	8.41%	-8.63%	17.41%	16.1%	35.07%	43.86%	109.62%	5.87%	-0.55%	5.58%	-4.66%
% of Gross Profit	49.88%	29.7%	34.59%	57.95%	153.56%	23.98%	34.46%	42.39%	35.13%	63.71%	59.37%	62.92%	58.54%	38.52%	53.3%	37.49%	38.12%	33.92%	28.18%	16.83%	16.83%	19.63%	25.01%	20.82%	32.8%
Operating Expenses	$4.102B	$4.269B	$3.814B	$3.511B	$2.795B	$1.378B	$781.6M	$1.680B	$916.3M	$762.0M	$734.0M	$635.0M	$416.0M	$292.0M	-$456.0M	$1.860B	$45.00M	$551.0M	$365.0M	$453.0M	$13.00M	$141.0M	$161.0M	$142.0M	$158.0M	$203.0M	$230.0M	$221.0M	$131.0M
YoY Change	-3.92%	11.93%	8.64%	25.63%	102.81%	76.31%	-53.47%	83.3%	20.25%	3.82%	15.59%	52.64%	42.47%	-164.04%	-124.52%	4033.33%	-91.83%	50.96%	-19.43%	3384.62%	-90.78%	-12.42%	13.38%	-10.13%	-22.17%	-11.74%	4.07%	68.7%
Operating Profit	$10.58B	$20.74B	$16.54B	$8.078B	$2.475B	$5.141B	$3.290B	$1.631B	$3.124B	$1.147B	$764.0M	$521.0M	$660.0M	$1.073B	$1.366B	-$444.0M	$1.141B	$597.0M	$658.0M	$738.0M	$555.0M	$319.0M	$202.0M	$271.0M	$117.0M	-$125.0M	-$133.0M	-$168.0M	$25.00M
YoY Change	-49.0%	25.43%	104.7%	226.43%	-51.86%	56.27%	101.69%	-47.78%	172.36%	50.12%	46.64%	-21.06%	-38.49%	-21.45%	-407.66%	-138.91%	91.12%	-9.27%	-10.84%	32.97%	73.98%	57.92%	-25.46%	131.62%	-193.6%	-6.02%	-20.83%	-772.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Interest Expense	$6.185B	$7.077B	-$8.890B	-$25.06B	-$5.975B	-$4.427B	-$850.4M	$1.230B	-$4.393B	-$1.433B	-$1.036B	-$765.0M	-$639.0M	-$174.0M	-$174.0M	-$201.0M	-$197.0M			$33.00M		-$149.0M	-$92.00M	-$60.00M	-$260.0M
YoY Change	-12.61%	-179.61%	-64.52%	319.34%	34.95%	420.65%	-169.12%	-128.01%	206.47%	38.35%	35.42%	19.72%	267.24%	0.0%	-13.43%	2.03%						61.96%	53.33%	-76.92%
% of Operating Profit	58.48%	34.12%	-53.76%	-310.17%	-241.45%	-86.12%	-25.85%	75.43%	-140.62%	-124.97%	-135.6%	-146.83%	-96.82%	-16.22%	-12.74%		-17.27%			4.47%		-46.71%	-45.54%	-22.14%	-222.22%
Other Income/Expense, Net	-$423.6M	-$360.2M	-$405.0M	-$1.003B	-$718.8M	-$407.5M	-$162.6M	-$136.4M	-$35.89M	-$35.37M	-$94.00M	-$91.00M	-$95.00M	$0.00	$0.00	$0.00	-$128.0M	$1.000M	-$11.00M	$30.00M	$6.000M	$0.00	-$5.000M	$0.00	-$1.000M	-$1.000M	$0.00	$0.00	-$3.000M
YoY Change	17.6%	-11.07%	-59.63%	39.57%	76.41%	150.6%	19.22%	280.01%	1.49%	-62.38%	3.3%	-4.21%				-100.0%	-12900.0%	-109.09%	-136.67%	400.0%		-100.0%		-100.0%	0.0%			-100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Pretax Income	$18.00B	$28.66B	$8.833B	-$17.64B	-$4.097B	$163.2M	$2.239B	$2.418B	-$1.359B	-$363.9M	-$280.0M	-$311.0M	-$98.00M	$899.0M	$1.232B	-$636.0M	$816.0M	$598.0M	$647.0M	$801.0M	$561.0M	$170.0M	$105.0M	$210.0M	-$144.0M	-$126.0M	-$134.0M	-$168.0M	$22.00M
YoY Change	-37.19%	224.42%	-150.07%	330.59%	-2609.83%	-92.71%	-7.41%	-278.0%	273.28%	29.98%	-9.97%	217.35%	-110.9%	-27.03%	-293.71%	-177.94%	36.45%	-7.57%	-19.23%	42.78%	230.0%	61.9%	-50.0%	-245.83%	14.29%	-5.97%	-20.24%	-863.64%
Income Tax	$3.891B	$5.261B	$197.4M	-$6.927B	-$1.282B	-$155.2M	$431.6M	$726.2M	-$433.2M	-$102.4M	-$60.00M	-$129.0M	-$128.0M	$130.0M	$354.0M	-$184.0M	$277.0M	$154.0M	$147.0M	$198.0M	$152.0M	-$2.000M	-$2.000M	-$6.000M	-$164.0M	-$9.000M	-$5.000M	-$12.00M	$3.000M
% Of Pretax Income	21.62%	18.36%	2.24%			-95.08%	19.28%	30.03%						14.46%	28.73%		33.95%	25.75%	22.72%	24.72%	27.09%	-1.18%	-1.9%	-2.86%					13.64%
Net Earnings	$14.08B	$23.38B	$8.626B	-$10.72B	-$2.818B	$318.3M	$1.807B	$1.692B	-$925.4M	-$261.5M	-$220.0M	-$182.0M	$30.00M	$769.0M	$878.0M	-$451.0M	$539.0M	$444.0M	$500.0M	$603.0M	$410.0M	$172.0M	$107.0M	$215.0M	$20.00M	-$117.0M	-$128.0M	-$157.0M	$20.00M
YoY Change	-39.76%	171.05%	-180.43%	280.65%	-985.07%	-82.39%	6.82%	-282.85%	253.86%	18.87%	20.88%	-706.67%	-96.1%	-12.41%	-294.68%	-183.67%	21.4%	-11.2%	-17.08%	47.07%	138.37%	60.75%	-50.23%	975.0%	-117.09%	-8.59%	-18.47%	-885.0%
Net Earnings / Revenue	35.43%	46.92%	21.06%	-35.21%	-10.83%	2.37%	17.18%	17.12%	-9.05%	-3.6%	-3.87%	-3.51%	0.62%	17.04%	22.21%	-11.1%	15.81%	14.33%	17.94%	22.84%	38.18%	18.78%	13.82%	29.29%	3.41%	-35.03%	-36.89%	-51.14%	5.41%
Basic Earnings Per Share
Diluted Earnings Per Share	$10.85	$17.58	$6.394M	-$7.949M	-$2.088M	$290.8K	$1.644M	$1.549M	-$850.3K	-$240.7K	-$202.8K	-$252.1K	$63.69K	$2.107M	$2.292M	-$1.178M	$1.379M	$1.136M	$1.408M	$1.699M	$1.864M	$781.8K	$486.4K	$977.3K	$90.91K	-$886.4K	-$1.730M	-$2.151M	$274.0K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Cash & Short-Term Investments	$21.17B	$17.05B	$21.10B	$9.047B	$9.400B	$25.49B	$2.708B	$3.695B	$2.448B	$3.224B	$3.690B	$4.338B	$3.274B	$3.735B	$2.533B	$2.176B	$1.326B	$1.500B	$1.082B	$1.086B	$797.0M	$302.0M	$342.0M	$137.0M	$89.00M	$10.00M	$9.000M	$144.0M	$43.00M
YoY Change	24.14%	-19.18%	133.21%	-3.75%	-63.12%	841.02%	-26.71%	50.95%	-24.06%	-12.64%	-14.94%	32.5%	-12.34%	47.45%	16.41%	64.1%	-11.6%	38.63%	-0.37%	36.26%	163.91%	-11.7%	149.64%	53.93%	790.0%	11.11%	-93.75%	234.88%
Cash & Equivalents	$14.61B	$8.988B	$9.378B	$622.7M	$785.0M	$3.236B	$474.1M	$821.5M									$1.326B	$1.500B	$1.082B	$1.086B	$797.0M	$302.0M	$342.0M	$137.0M	$89.00M	$10.00M	$9.000M	$144.0M	$43.00M
Short-Term Investments				$2.212B	$6.151B	$16.98B	$1.593B	$1.513B	$1.421B	$2.148B	$2.617B	$3.732B	$3.086B	$3.390B	$2.254B	$2.099B
Other Short-Term Assets	$2.790B	$3.164B	$536.4M	$840.5M	$430.8M	$456.7M	$138.1M	$894.7M	$246.6M	$529.7M	$53.00M	$233.0M	$41.00M	$22.00M	$87.00M	$153.0M	$48.00M	$61.00M	$63.00M	$111.0M	$3.000M	$589.0M	$38.00M	$8.000M	$1.000M	$1.000M
YoY Change	-11.81%	489.82%	-36.18%	95.13%	-5.68%	230.6%	-84.56%	262.76%	-53.43%	899.35%	-77.25%	468.29%	86.36%	-74.71%	-43.14%	218.75%	-21.31%	-3.17%	-43.24%	3600.0%	-99.49%	1450.0%	375.0%	700.0%	0.0%
Inventory	$5.947B	$5.728B	$4.637B	$4.009B	$4.686B	$1.853B	$1.208B	$1.313B	$1.316B	$1.077B	$905.0M	$684.0M	$722.0M	$659.0M	$606.0M	$882.0M	$695.0M	$576.0M	$463.0M	$406.0M	$124.0M	$104.0M	$86.00M	$80.00M	$63.00M	$61.00M	$56.00M	$63.00M	$91.00M
Prepaid Expenses
Receivables	$6.848B	$9.607B	$6.531B	$2.915B	$3.036B	$2.537B	$2.304B	$1.622B	$1.886B	$1.207B	$1.474B	$1.103B	$983.0M	$792.0M	$621.0M	$790.0M	$732.0M	$730.0M	$695.0M	$560.0M	$194.0M	$180.0M	$117.0M	$93.00M	$104.0M	$81.00M	$59.00M	$54.00M	$40.00M
Other Receivables	$1.814B	$1.571B	$1.299B	$1.146B	$1.332B	$466.0M	$438.6M	$504.2M	$692.3M	$571.5M	$350.0M	$330.0M	$352.0M	$216.0M	$301.0M	$406.0M	$312.0M	$113.0M	$115.0M	$43.00M	$49.00M	$15.00M	$10.00M	$4.000M	$2.000M	$5.000M	$10.00M	$18.00M	$17.00M
Total Short-Term Assets	$38.57B	$37.12B	$34.10B	$17.96B	$18.88B	$30.80B	$6.797B	$8.030B	$6.589B	$6.609B	$6.472B	$6.687B	$5.372B	$5.424B	$4.148B	$4.407B	$3.113B	$2.981B	$2.417B	$2.207B	$1.167B	$1.191B	$593.0M	$322.0M	$260.0M	$157.0M	$134.0M	$278.0M	$191.0M
YoY Change	3.9%	8.85%	89.9%	-4.9%	-38.69%	353.13%	-15.35%	21.86%	-0.31%	2.12%	-3.22%	24.48%	-0.96%	30.76%	-5.88%	41.57%	4.43%	23.33%	9.52%	89.12%	-2.02%	100.84%	84.16%	23.85%	65.61%	17.16%	-51.8%	45.55%
Property, Plant & Equipment	$82.76B	$70.40B	$55.21B	$54.66B	$55.54B	$21.96B	$20.76B	$20.31B	$20.48B	$20.34B	$19.52B	$17.79B	$15.48B	$12.75B	$6.961B	$6.877B	$6.811B	$5.943B	$4.085B	$3.460B	$2.052B	$2.015B	$1.862B	$1.849B	$1.852B	$1.907B	$1.959B	$2.057B	$1.709B
YoY Change	17.57%	27.5%	1.01%	-1.59%	152.97%	5.76%	2.23%	-0.83%	0.67%	4.21%	9.7%	14.95%	21.4%	83.16%	1.22%	0.97%	14.61%	45.48%	18.06%	68.62%	1.84%	8.22%	0.7%	-0.16%	-2.88%	-2.65%	-4.76%	20.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$1.051B	$1.032B	$774.1M	$543.8M	$502.1M	$14.34M	$6.764M	$873.0K		$0.00					$14.00M	$8.000M	$558.0M	$750.0M	$485.0M	$26.00M	$1.000M	$1.000M	$291.0M	$0.00
YoY Change	1.92%	33.26%	42.34%	8.3%	3402.22%	111.98%	674.8%								75.0%	-98.57%	-25.6%	54.64%	1765.38%	2500.0%	0.0%	-99.66%
Other Assets	$5.086B	$8.046B	$11.58B	$11.04B	$4.557B	$561.6M	$455.6M	$385.3M	$352.0M	$329.2M	$397.0M	$405.0M	$423.0M	$387.0M	$916.0M	$969.0M	$705.0M	$363.0M	$303.0M	$250.0M	$180.0M	$207.0M	$233.0M	$242.0M	$236.0M	$72.00M	$42.00M	$42.00M	$484.0M
YoY Change	-36.8%	-30.53%	4.89%	142.3%	711.47%	23.28%	18.23%	9.47%	6.91%	-17.07%	-1.98%	-4.26%	9.3%	-57.75%	-5.47%	37.45%	94.21%	19.8%	21.2%	38.89%	-13.04%	-11.16%	-3.72%	2.54%	227.78%	71.43%	0.0%	-91.32%
Total Long-Term Assets	$105.0B	$96.08B	$84.87B	$83.84B	$79.02B	$23.13B	$21.73B	$21.37B	$21.67B	$21.51B	$20.68B	$18.67B	$16.29B	$13.49B	$8.611B	$8.551B	$8.344B	$7.180B	$4.923B	$3.785B	$2.236B	$2.223B	$2.386B	$2.091B	$2.088B	$1.980B	$2.002B	$2.106B	$2.202B
YoY Change	9.31%	13.2%	1.23%	6.1%	241.6%	6.48%	1.67%	-1.39%	0.75%	4.03%	10.77%	14.62%	20.72%	56.66%	0.7%	2.48%	16.21%	45.85%	30.07%	69.28%	0.58%	-6.83%	14.11%	0.14%	5.45%	-1.1%	-4.94%	-4.36%
Total Assets	$143.6B	$133.2B	$119.0B	$101.8B	$97.91B	$53.93B	$28.52B	$29.40B	$28.26B	$28.12B	$27.15B	$25.35B	$21.66B	$18.91B	$12.76B	$12.96B	$11.46B	$10.16B	$7.340B	$5.992B	$3.403B	$3.414B	$2.979B	$2.413B	$2.348B	$2.137B	$2.136B	$2.384B	$2.393B
YoY Change
Accounts Payable	$5.572B	$6.207B	$3.289B	$2.361B	$2.376B	$632.6M	$610.5M	$582.9M	$859.7M	$962.1M	$1.061B	$1.016B	$490.0M	$345.0M	$316.0M	$333.0M	$401.0M	$254.0M	$232.0M	$201.0M	$53.00M	$68.00M	$27.00M	$22.00M	$22.00M	$14.00M	$60.00M	$49.00M	$33.00M
YoY Change	-10.22%	88.71%	39.3%	-0.65%	275.69%	3.62%	4.73%	-32.2%	-10.64%	-9.32%	4.43%	107.35%	42.03%	9.18%	-5.11%	-16.96%	57.87%	9.48%	15.42%	279.25%	-22.06%	151.85%	22.73%	0.0%	57.14%	-76.67%	22.45%	48.48%
Accrued Expenses	$989.8M	$866.4M	$733.4M	$599.5M	$691.5M	$478.0M	$322.3M	$243.2M	$221.1M	$196.0M	$178.0M	$166.0M	$145.0M	$74.00M	$76.00M	$79.00M	$61.00M	$55.00M	$54.00M	$55.00M	$20.00M	$42.00M	$42.00M	$32.00M	$35.00M	$29.00M
YoY Change	14.25%	18.13%	22.34%	-13.3%	44.66%	48.31%	32.53%	10.01%	12.78%	10.12%	7.23%	14.48%	95.95%	-2.63%	-3.8%	29.51%	10.91%	1.85%	-1.82%	175.0%	-52.38%	0.0%	31.25%	-8.57%	20.69%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$5.512B	$4.007B	$4.279B	$2.664B	$6.885B	$3.427B	$2.115B	$1.595B	$1.819B	$1.795B	$1.009B	$1.622B	$2.253B	$1.383B	$1.401B	$1.737B	$738.0M	$585.0M	$1.010B	$814.0M	$781.0M	$454.0M	$655.0M	$357.0M	$454.0M	$378.0M	$439.0M	$375.0M	$457.0M
YoY Change	37.54%	-6.35%	60.64%	-61.31%	100.92%	62.01%	32.63%	-12.31%	1.29%	77.93%	-37.79%	-28.01%	62.91%	-1.28%	-19.34%	135.37%	26.15%	-42.08%	24.08%	4.23%	72.03%	-30.69%	83.47%	-21.37%	20.11%	-13.9%	17.07%	-17.94%
Total Short-Term Liabilities	$14.80B	$14.49B	$11.55B	$8.173B	$11.48B	$6.059B	$3.708B	$3.830B	$3.511B	$3.068B	$2.281B	$2.856B	$3.085B	$2.075B	$2.140B	$2.357B	$1.344B	$997.0M	$1.438B	$1.169B	$950.0M	$647.0M	$775.0M	$453.0M	$536.0M	$433.0M	$509.0M	$433.0M	$502.0M
YoY Change	2.09%	25.46%	41.34%	-28.8%	89.47%	63.38%	-3.17%	9.1%	14.44%	34.49%	-20.13%	-7.42%	48.67%	-3.04%	-9.21%	75.37%	34.8%	-30.67%	23.01%	23.05%	46.83%	-16.52%	71.08%	-15.49%	23.79%	-14.93%	17.55%	-13.75%
Long-Term Debt	$77.90B	$76.75B	$81.24B	$75.43B	$60.78B	$32.31B	$10.08B	$12.42B	$12.89B	$11.97B	$11.87B	$9.097B	$6.491B	$5.774B	$5.098B	$5.898B	$4.900B	$4.858B	$2.547B	$1.888B	$437.0M	$1.049B	$706.0M	$554.0M	$586.0M	$605.0M	$657.0M	$807.0M	$528.0M
YoY Change	1.5%	-5.53%	7.71%	24.09%	88.12%	220.65%	-18.85%	-3.68%	7.75%	0.82%	30.46%	40.15%	12.42%	13.26%	-13.56%	20.37%	0.86%	90.73%	34.9%	332.04%	-58.34%	48.58%	27.44%	-5.46%	-3.14%	-7.91%	-18.59%	52.84%
Other Long-Term Liabilities	$6.071B	$8.788B	$11.01B	$10.86B	$6.979B	$2.499B	$1.326B	$1.449B	$1.627B	$1.292B	$678.0M	$713.0M	$571.0M	$515.0M	$512.0M	$344.0M	$224.0M	$260.0M	$222.0M	$176.0M	$57.00M	$92.00M	$0.00	$0.00	$0.00	$8.000M	$8.000M
YoY Change	-30.91%	-20.15%	1.32%	55.65%	179.25%	88.42%	-8.45%	-10.96%	25.91%	90.59%	-4.91%	24.87%	10.87%	0.59%	48.84%	53.57%	-13.85%	17.12%	26.14%	208.77%	-38.04%				-100.0%	0.0%
Total Long-Term Liabilities	$83.98B	$85.54B	$92.25B	$86.29B	$67.76B	$34.81B	$11.40B	$13.87B	$14.52B	$13.26B	$12.55B	$9.810B	$7.062B	$6.289B	$5.610B	$6.242B	$5.124B	$5.118B	$2.769B	$2.064B	$494.0M	$1.141B	$706.0M	$554.0M	$586.0M	$613.0M	$665.0M	$807.0M	$528.0M
YoY Change	-1.83%	-7.27%	6.91%	27.34%	94.66%	205.27%	-17.77%	-4.49%	9.52%	5.67%	27.89%	38.91%	12.29%	12.1%	-10.12%	21.82%	0.12%	84.83%	34.16%	317.81%	-56.7%	61.61%	27.44%	-5.46%	-4.4%	-7.82%	-17.6%	52.84%
Total Liabilities	$98.90B	$100.1B	$103.9B	$94.57B	$79.94B	$41.92B	$16.90B	$19.26B	$19.07B	$17.80B	$16.46B	$14.35B	$11.98B	$10.27B	$8.375B	$9.222B	$7.065B	$6.147B	$4.230B	$3.246B	$1.444B	$1.788B	$1.481B	$1.007B	$1.122B	$1.046B	$1.175B	$1.240B	$1.029B
YoY Change	-1.23%	-3.62%	9.87%	18.31%	90.68%	148.03%	-12.23%	0.99%	7.1%	8.15%	14.71%	19.75%	16.66%	22.66%	-9.18%	30.53%	14.93%	45.32%	30.31%	124.79%	-19.24%	20.73%	47.07%	-10.25%	7.27%	-10.98%	-5.24%	20.51%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $68.075 Billion

About Suzano S.A.

Suzano SA engages in the production of hardwood pulp from eucalyptus and paper. The company is headquartered in Salvador, Bahia and currently employs 49,000 full-time employees. The company is a developer of products made from eucalyptus forests and a vertically integrated producer of eucalyptus pulp and paper in Latin America. Its purpose is to manufacture, trade, import and export pulp, paper and other products. The Company’s product portfolio includes coated and uncoated printing and writing paper, paperboard, tissue paper, market pulp and fluff pulp. Suzano’s operations are divided into two segments: Pulp and Paper. The Pulp segment includes the production and commercialization of eucalyptus pulp for the foreign market, with the surplus destined for the domestic market, while the Paper segment covers the activities of production and sale of uncoated and coated paperboard and tissue. The firm has numerous subsidiaries, including Fibria Terminal de Celulose de Santos Spe SA, FuturaGene Biotechnology Shanghai Co Ltd and Suzano Pulp and Paper Europe SA.

Industry: Paper Mills Peers: