|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.66M
-140.69%
YoY
|
-$99.92M
-187.75%
YoY
|
$113.9M
-98.66%
YoY
|
$8.467B
7569.82%
YoY
|
$110.4M
145.88%
YoY
|
| Depreciation, Depletion And Amortization |
$110.2M
-21.53%
YoY
|
$140.5M
-8.68%
YoY
|
$153.8M
77.15%
YoY
|
$86.83M
2070.8%
YoY
|
$4.000M
-16.67%
YoY
|
| Cash From Operating Activities |
-$56.89M
-154.7%
YoY
|
$104.0M
-113.49%
YoY
|
-$770.7M
-105.02%
YoY
|
$15.35B
3103.12%
YoY
|
$479.3M
1125.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$95.96M
-34.13%
YoY
|
$145.7M
-63.88%
YoY
|
$403.4M
-156.03%
YoY
|
-$720.0M
463.8%
YoY
|
-$127.7M
1104.72%
YoY
|
| Acquisitions |
$100.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.778B
-48.14%
YoY
|
-$5.357B
132.55%
YoY
|
-$2.304B
2887.8%
YoY
|
-$77.10M
142.45%
YoY
|
| Cash From Investing Activities |
$456.4M
-115.61%
YoY
|
-$2.924B
-49.24%
YoY
|
-$5.760B
90.52%
YoY
|
-$3.024B
1376.35%
YoY
|
-$204.8M
381.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$947.0M
188.65%
YoY
|
$328.1M
24.66%
YoY
|
$263.2M
-85.97%
YoY
|
$1.876B
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$676.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.033M
-48.35%
YoY
|
$2.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$824.0M
983.25%
YoY
|
-$76.06M
-68.49%
YoY
|
-$241.4M
-87.27%
YoY
|
-$1.897B
-420.06%
YoY
|
$592.6M
34758.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$56.89M
-154.7%
YoY
|
$104.0M
-113.49%
YoY
|
-$770.7M
-105.02%
YoY
|
$15.35B
3103.12%
YoY
|
$479.3M
1125.83%
YoY
|
| Cash From Investing Activities |
$456.4M
-115.61%
YoY
|
-$2.924B
-49.24%
YoY
|
-$5.760B
90.52%
YoY
|
-$3.024B
1376.35%
YoY
|
-$204.8M
381.88%
YoY
|
| Cash From Financing Activities |
-$824.0M
983.25%
YoY
|
-$76.06M
-68.49%
YoY
|
-$241.4M
-87.27%
YoY
|
-$1.897B
-420.06%
YoY
|
$592.6M
34758.82%
YoY
|
| Net Change In Cash |
-$526.9M
-82.5%
YoY
|
-$3.011B
-58.94%
YoY
|
-$7.333B
-170.3%
YoY
|
$10.43B
1103.12%
YoY
|
$867.1M
-51105.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.89M
-154.7%
YoY
|
$104.0M
-113.49%
YoY
|
-$770.7M
-105.02%
YoY
|
$15.35B
3103.12%
YoY
|
$479.3M
1125.83%
YoY
|
| Capital Expenditures |
$95.96M
-34.13%
YoY
|
$145.7M
-63.88%
YoY
|
$403.4M
-156.03%
YoY
|
-$720.0M
463.8%
YoY
|
-$127.7M
1104.72%
YoY
|
| Free Cash Flow |
-$152.9M
266.63%
YoY
|
-$41.69M
-96.45%
YoY
|
-$1.174B
-107.31%
YoY
|
$16.07B
2547.86%
YoY
|
$607.0M
1121.33%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$10.87M
-177.88%
YoY
|
-$119.9M
-67.92%
YoY
|
$13.96M
-97.12%
YoY
|
-$373.7M
-111.12%
YoY
|
$484.5M
-90.52%
YoY
|
$3.359B
2987.46%
YoY
|
$5.108B
-134529.63%
YoY
|
$108.8M
368.97%
YoY
|
$11.20M
43.59%
YoY
|
-$3.800M
-131.15%
YoY
|
-$5.900M
-427.78%
YoY
|
$23.20M
-2033.33%
YoY
|
$7.800M
-12.36%
YoY
|
$12.20M
114.04%
YoY
|
$1.800M
-78.57%
YoY
|
-$1.200M
-108.0%
YoY
|
$5.700M
-48.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$69.34M
-17.6%
YoY
|
$60.75M
-22.95%
YoY
|
$84.15M
8.22%
YoY
|
$78.84M
14.52%
YoY
|
$77.76M
332.31%
YoY
|
$68.85M
5637.08%
YoY
|
$17.99M
1099.13%
YoY
|
$1.200M
0.0%
YoY
|
$400.0K
-69.23%
YoY
|
$1.500M
25.0%
YoY
|
$900.0K
-131.03%
YoY
|
$1.200M
20.0%
YoY
|
$1.300M
-50.0%
YoY
|
$1.200M
20.0%
YoY
|
-$2.900M
-307.14%
YoY
|
$1.000M
-66.67%
YoY
|
$1.000M
-50.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$438.9M
997.49%
YoY
|
$144.0M
284.8%
YoY
|
-$39.99M
-95.05%
YoY
|
$37.42M
-99.4%
YoY
|
-$808.2M
-108.89%
YoY
|
$6.265B
1202.31%
YoY
|
$9.087B
394992.91%
YoY
|
$481.1M
1715.47%
YoY
|
$14.10M
21.55%
YoY
|
$2.300M
-76.29%
YoY
|
-$18.20M
104.49%
YoY
|
$26.50M
231.25%
YoY
|
$11.60M
123.08%
YoY
|
$9.700M
-261.67%
YoY
|
-$8.900M
78.0%
YoY
|
$8.000M
-85.45%
YoY
|
-$6.000M
-220.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$57.13M
-38.53%
YoY
|
$52.69M
-57.5%
YoY
|
$92.94M
-133.27%
YoY
|
$124.0M
-142.97%
YoY
|
-$279.4M
-35.25%
YoY
|
-$288.5M
398.26%
YoY
|
-$431.5M
1188.01%
YoY
|
-$57.90M
2947.37%
YoY
|
-$33.30M
1287.5%
YoY
|
-$33.50M
487.72%
YoY
|
-$3.000M
-173.17%
YoY
|
-$1.900M
-290.0%
YoY
|
-$2.400M
-25.0%
YoY
|
-$5.700M
-670.0%
YoY
|
$4.100M
-373.33%
YoY
|
$1.000M
-80.0%
YoY
|
$1.000M
-85.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$494.0M
-118.72%
YoY
|
-$140.4M
-93.16%
YoY
|
-$2.638B
-20.19%
YoY
|
-$2.052B
-480.12%
YoY
|
-$3.305B
16.24%
YoY
|
$539.8M
-672.43%
YoY
|
-$2.843B
19509.62%
YoY
|
-$94.30M
210.2%
YoY
|
$3.000M
-314.29%
YoY
|
-$14.50M
N/A
|
$28.70M
N/A
|
-$30.40M
2940.0%
YoY
|
-$1.400M
-92.51%
YoY
|
$0.00
N/A
|
N/A
|
-$1.000M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$436.8M
-116.0%
YoY
|
-$193.1M
-91.12%
YoY
|
-$2.731B
-23.82%
YoY
|
-$2.176B
-965.81%
YoY
|
-$3.585B
9.46%
YoY
|
$251.3M
-265.12%
YoY
|
-$3.275B
6736.91%
YoY
|
-$152.2M
371.21%
YoY
|
-$30.40M
679.49%
YoY
|
-$47.90M
740.35%
YoY
|
$25.70M
12.72%
YoY
|
-$32.30M
1515.0%
YoY
|
-$3.900M
-82.19%
YoY
|
-$5.700M
470.0%
YoY
|
$22.80M
-1620.0%
YoY
|
-$2.000M
-60.0%
YoY
|
-$1.000M
-85.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$676.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$996.0K
-50.2%
YoY
|
$37.00K
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$85.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$171.2M
-178.83%
YoY
|
-$293.1M
15.79%
YoY
|
$217.2M
1755.94%
YoY
|
-$253.1M
-86.44%
YoY
|
$11.70M
-139.01%
YoY
|
-$1.867B
-444.6%
YoY
|
-$30.00M
-240.83%
YoY
|
$541.7M
19962.96%
YoY
|
$23.00M
22900.0%
YoY
|
$21.30M
N/A
|
$6.600M
-108.55%
YoY
|
$2.700M
-122.5%
YoY
|
$100.0K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
-$77.20M
1087.69%
YoY
|
-$12.00M
-300.0%
YoY
|
-$1.000M
-85.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$438.9M
997.49%
YoY
|
$144.0M
284.8%
YoY
|
-$39.99M
-95.05%
YoY
|
$37.42M
-99.4%
YoY
|
-$808.2M
-108.89%
YoY
|
$6.265B
1202.31%
YoY
|
$9.087B
394992.91%
YoY
|
$481.1M
1715.47%
YoY
|
$14.10M
21.55%
YoY
|
$2.300M
-76.29%
YoY
|
-$18.20M
104.49%
YoY
|
$26.50M
231.25%
YoY
|
$11.60M
123.08%
YoY
|
$9.700M
-261.67%
YoY
|
-$8.900M
78.0%
YoY
|
$8.000M
-85.45%
YoY
|
-$6.000M
-220.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$436.8M
-116.0%
YoY
|
-$193.1M
-91.12%
YoY
|
-$2.731B
-23.82%
YoY
|
-$2.176B
-965.81%
YoY
|
-$3.585B
9.46%
YoY
|
$251.3M
-265.12%
YoY
|
-$3.275B
6736.91%
YoY
|
-$152.2M
371.21%
YoY
|
-$30.40M
679.49%
YoY
|
-$47.90M
740.35%
YoY
|
$25.70M
12.72%
YoY
|
-$32.30M
1515.0%
YoY
|
-$3.900M
-82.19%
YoY
|
-$5.700M
470.0%
YoY
|
$22.80M
-1620.0%
YoY
|
-$2.000M
-60.0%
YoY
|
-$1.000M
-85.71%
YoY
|
| Cash From Financing Activities |
N/A
|
-$171.2M
-178.83%
YoY
|
-$293.1M
15.79%
YoY
|
$217.2M
1755.94%
YoY
|
-$253.1M
-86.44%
YoY
|
$11.70M
-139.01%
YoY
|
-$1.867B
-444.6%
YoY
|
-$30.00M
-240.83%
YoY
|
$541.7M
19962.96%
YoY
|
$23.00M
22900.0%
YoY
|
$21.30M
N/A
|
$6.600M
-108.55%
YoY
|
$2.700M
-122.5%
YoY
|
$100.0K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
-$77.20M
1087.69%
YoY
|
-$12.00M
-300.0%
YoY
|
-$1.000M
-85.71%
YoY
|
| Net Change In Cash |
N/A
|
-$173.2M
-93.22%
YoY
|
-$342.2M
-85.69%
YoY
|
-$2.554B
-41.71%
YoY
|
-$2.392B
-151.43%
YoY
|
-$4.381B
-175.77%
YoY
|
$4.650B
434.12%
YoY
|
$5.782B
-23895.31%
YoY
|
$870.6M
-28183.87%
YoY
|
$6.700M
-14.1%
YoY
|
-$24.30M
-707.5%
YoY
|
$14.10M
-122.27%
YoY
|
-$3.100M
-48.33%
YoY
|
$7.800M
-88.16%
YoY
|
$4.000M
-150.0%
YoY
|
-$63.30M
386.92%
YoY
|
-$6.000M
-110.71%
YoY
|
-$8.000M
-11.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$438.9M
997.49%
YoY
|
$144.0M
284.8%
YoY
|
-$39.99M
-95.05%
YoY
|
$37.42M
-99.4%
YoY
|
-$808.2M
-108.89%
YoY
|
$6.265B
1202.31%
YoY
|
$9.087B
394992.91%
YoY
|
$481.1M
1715.47%
YoY
|
$14.10M
21.55%
YoY
|
$2.300M
-76.29%
YoY
|
-$18.20M
104.49%
YoY
|
$26.50M
231.25%
YoY
|
$11.60M
123.08%
YoY
|
$9.700M
-261.67%
YoY
|
-$8.900M
78.0%
YoY
|
$8.000M
-85.45%
YoY
|
-$6.000M
-220.0%
YoY
|
| Capital Expenditures |
N/A
|
$57.13M
-38.53%
YoY
|
$52.69M
-57.5%
YoY
|
$92.94M
-133.27%
YoY
|
$124.0M
-142.97%
YoY
|
-$279.4M
-35.25%
YoY
|
-$288.5M
398.26%
YoY
|
-$431.5M
1188.01%
YoY
|
-$57.90M
2947.37%
YoY
|
-$33.30M
1287.5%
YoY
|
-$33.50M
487.72%
YoY
|
-$3.000M
-173.17%
YoY
|
-$1.900M
-290.0%
YoY
|
-$2.400M
-25.0%
YoY
|
-$5.700M
-670.0%
YoY
|
$4.100M
-373.33%
YoY
|
$1.000M
-80.0%
YoY
|
$1.000M
-85.71%
YoY
|
| Free Cash Flow |
N/A
|
-$496.0M
273.14%
YoY
|
$91.31M
-205.5%
YoY
|
-$132.9M
-74.86%
YoY
|
-$86.55M
-101.32%
YoY
|
-$528.8M
-105.56%
YoY
|
$6.554B
1115.94%
YoY
|
$9.519B
26488.33%
YoY
|
$539.0M
1797.89%
YoY
|
$47.40M
238.57%
YoY
|
$35.80M
132.47%
YoY
|
-$15.20M
16.92%
YoY
|
$28.40M
305.71%
YoY
|
$14.00M
66.67%
YoY
|
$15.40M
-320.0%
YoY
|
-$13.00M
271.43%
YoY
|
$7.000M
-86.0%
YoY
|
-$7.000M
250.0%
YoY
|
Loading...