|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$202.3M
-26.57%
YoY
|
-$275.5M
740.56%
YoY
|
-$32.78M
-75.24%
YoY
|
-$132.4M
-75.69%
YoY
|
-$544.6M
74.9%
YoY
|
| Depreciation, Depletion And Amortization |
$315.0M
-15.28%
YoY
|
$371.8M
-3.2%
YoY
|
$384.1M
-4.25%
YoY
|
$401.1M
-17.46%
YoY
|
$486.0M
-2.59%
YoY
|
| Cash From Operating Activities |
$117.8M
-15.48%
YoY
|
$139.4M
-71.29%
YoY
|
$485.5M
99.71%
YoY
|
$243.1M
387.19%
YoY
|
$49.90M
32.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$224.8M
-25.94%
YoY
|
$303.6M
-17.22%
YoY
|
$366.8M
244.66%
YoY
|
$106.4M
-203.59%
YoY
|
-$102.7M
34.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$753.5M
833.29%
YoY
|
$80.74M
-76.05%
YoY
|
$337.2M
-33.05%
YoY
|
$503.7M
35469.56%
YoY
|
$1.416M
-94.2%
YoY
|
| Cash From Investing Activities |
$528.7M
-337.24%
YoY
|
-$222.9M
653.49%
YoY
|
-$29.58M
-107.45%
YoY
|
$397.3M
-492.12%
YoY
|
-$101.3M
95.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$660.0K
-12.12%
YoY
|
$751.0K
-6.36%
YoY
|
$802.0K
70.64%
YoY
|
$470.0K
-40.51%
YoY
|
$790.0K
128.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$431.8M
-1103.67%
YoY
|
$43.02M
-114.17%
YoY
|
-$303.6M
-80.32%
YoY
|
-$1.542B
-269.98%
YoY
|
$907.4M
3618.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$117.8M
-15.48%
YoY
|
$139.4M
-71.29%
YoY
|
$485.5M
99.71%
YoY
|
$243.1M
387.19%
YoY
|
$49.90M
32.71%
YoY
|
| Cash From Investing Activities |
$528.7M
-337.24%
YoY
|
-$222.9M
653.49%
YoY
|
-$29.58M
-107.45%
YoY
|
$397.3M
-492.12%
YoY
|
-$101.3M
95.55%
YoY
|
| Cash From Financing Activities |
-$431.8M
-1103.67%
YoY
|
$43.02M
-114.17%
YoY
|
-$303.6M
-80.32%
YoY
|
-$1.542B
-269.98%
YoY
|
$907.4M
3618.72%
YoY
|
| Net Change In Cash |
$214.7M
-630.86%
YoY
|
-$40.44M
-126.54%
YoY
|
$152.4M
-116.9%
YoY
|
-$902.0M
-205.38%
YoY
|
$856.0M
8294.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.8M
-15.48%
YoY
|
$139.4M
-71.29%
YoY
|
$485.5M
99.71%
YoY
|
$243.1M
387.19%
YoY
|
$49.90M
32.71%
YoY
|
| Capital Expenditures |
$224.8M
-25.94%
YoY
|
$303.6M
-17.22%
YoY
|
$366.8M
244.66%
YoY
|
$106.4M
-203.59%
YoY
|
-$102.7M
34.81%
YoY
|
| Free Cash Flow |
-$107.0M
-34.82%
YoY
|
-$164.2M
-238.24%
YoY
|
$118.8M
-13.11%
YoY
|
$136.7M
-10.43%
YoY
|
$152.6M
34.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$151.2M
29.84%
YoY
|
-$782.0K
-98.98%
YoY
|
-$46.95M
0.09%
YoY
|
-$38.16M
-48.33%
YoY
|
-$116.4M
48.55%
YoY
|
-$76.39M
76.33%
YoY
|
-$46.90M
1036.17%
YoY
|
-$73.85M
554.81%
YoY
|
-$78.38M
-402.05%
YoY
|
-$43.32M
37.93%
YoY
|
-$4.128M
-155.04%
YoY
|
-$11.28M
-199.37%
YoY
|
$25.95M
-121.66%
YoY
|
-$31.41M
-84.2%
YoY
|
$7.500M
-112.56%
YoY
|
$11.35M
-112.46%
YoY
|
-$119.8M
-38.55%
YoY
|
-$198.8M
44.36%
YoY
|
-$59.71M
-41.82%
YoY
|
| Depreciation, Depletion And Amortization |
$75.84M
-14.88%
YoY
|
$76.38M
-18.74%
YoY
|
$74.45M
-16.35%
YoY
|
$75.03M
-21.58%
YoY
|
$89.10M
-4.3%
YoY
|
$94.00M
-1.0%
YoY
|
$89.01M
-5.81%
YoY
|
$95.67M
1.17%
YoY
|
$93.11M
-6.93%
YoY
|
$94.95M
-0.01%
YoY
|
$94.50M
-6.91%
YoY
|
$94.57M
-5.92%
YoY
|
$100.0M
-3.91%
YoY
|
$94.96M
-17.97%
YoY
|
$101.5M
-18.24%
YoY
|
$100.5M
-17.39%
YoY
|
$104.1M
-16.29%
YoY
|
$115.8M
-4.57%
YoY
|
$124.2M
1.6%
YoY
|
| Cash From Operating Activities |
$35.58M
-6.86%
YoY
|
-$18.50M
91.64%
YoY
|
$98.11M
-7.57%
YoY
|
-$7.000K
-100.02%
YoY
|
$38.20M
-4225.27%
YoY
|
-$9.652M
-111.55%
YoY
|
$106.2M
44.42%
YoY
|
$43.82M
-86.14%
YoY
|
-$926.0K
-107.48%
YoY
|
$83.59M
-12.94%
YoY
|
$73.50M
-16.3%
YoY
|
$316.1M
343.5%
YoY
|
$12.37M
-203.25%
YoY
|
$96.01M
96.34%
YoY
|
$87.82M
295.43%
YoY
|
$71.28M
71.78%
YoY
|
-$11.98M
-80.9%
YoY
|
$48.90M
-275.28%
YoY
|
$22.21M
32.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.89M
-18.78%
YoY
|
$76.68M
-3.2%
YoY
|
$40.16M
-51.02%
YoY
|
$46.57M
-29.58%
YoY
|
$61.43M
-19.45%
YoY
|
$79.22M
-3.55%
YoY
|
$82.00M
48.28%
YoY
|
$66.12M
-67.05%
YoY
|
$76.26M
167.1%
YoY
|
$82.13M
135.63%
YoY
|
$55.30M
-281.57%
YoY
|
$200.7M
-1480.61%
YoY
|
$28.55M
-207.49%
YoY
|
$34.86M
-213.4%
YoY
|
-$30.46M
38.16%
YoY
|
-$14.54M
-28.89%
YoY
|
-$26.56M
-9.96%
YoY
|
-$30.74M
111.98%
YoY
|
-$22.05M
150.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$579.0K
-103.01%
YoY
|
$482.2M
1221.78%
YoY
|
$257.7M
476.75%
YoY
|
-$5.550M
200.16%
YoY
|
$19.23M
1243.16%
YoY
|
$36.48M
2195.72%
YoY
|
$44.68M
1761.62%
YoY
|
-$1.849M
-100.97%
YoY
|
$1.432M
-99.0%
YoY
|
$1.589M
-95.48%
YoY
|
$2.400M
-91.46%
YoY
|
$190.4M
-49.23%
YoY
|
$142.8M
118.25%
YoY
|
$35.13M
109.37%
YoY
|
$28.10M
-31671.91%
YoY
|
$375.0M
1460.83%
YoY
|
$65.43M
-266.49%
YoY
|
$16.78M
-73.02%
YoY
|
-$89.00K
-99.44%
YoY
|
| Cash From Investing Activities |
-$50.47M
19.62%
YoY
|
$405.5M
-1048.79%
YoY
|
$217.5M
-682.83%
YoY
|
-$52.12M
-23.33%
YoY
|
-$42.19M
-43.62%
YoY
|
-$42.74M
-46.94%
YoY
|
-$37.32M
-29.58%
YoY
|
-$67.97M
560.42%
YoY
|
-$74.83M
-165.49%
YoY
|
-$80.54M
-29602.93%
YoY
|
-$53.00M
2147.67%
YoY
|
-$10.29M
-102.86%
YoY
|
$114.3M
193.93%
YoY
|
$273.0K
-101.96%
YoY
|
-$2.358M
-89.35%
YoY
|
$360.5M
9963.32%
YoY
|
$38.87M
-156.49%
YoY
|
-$13.96M
-129.26%
YoY
|
-$22.13M
-10.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.00K
675.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-69.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
-71.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$317.8M
435.98%
YoY
|
-$456.1M
-410.45%
YoY
|
$39.56M
-211.64%
YoY
|
$44.06M
-230.67%
YoY
|
-$59.30M
70.65%
YoY
|
$146.9M
-161.03%
YoY
|
-$35.44M
-0.17%
YoY
|
-$33.72M
-33.95%
YoY
|
-$34.75M
-246.06%
YoY
|
-$240.7M
86.62%
YoY
|
-$35.50M
-94.98%
YoY
|
-$51.05M
-92.75%
YoY
|
$23.79M
-1472.82%
YoY
|
-$129.0M
7422.04%
YoY
|
-$707.4M
28084.34%
YoY
|
-$704.2M
8694.99%
YoY
|
-$1.733M
-100.19%
YoY
|
-$1.715M
-88.01%
YoY
|
-$2.510M
-105.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.58M
-6.86%
YoY
|
-$18.50M
91.64%
YoY
|
$98.11M
-7.57%
YoY
|
-$7.000K
-100.02%
YoY
|
$38.20M
-4225.27%
YoY
|
-$9.652M
-111.55%
YoY
|
$106.2M
44.42%
YoY
|
$43.82M
-86.14%
YoY
|
-$926.0K
-107.48%
YoY
|
$83.59M
-12.94%
YoY
|
$73.50M
-16.3%
YoY
|
$316.1M
343.5%
YoY
|
$12.37M
-203.25%
YoY
|
$96.01M
96.34%
YoY
|
$87.82M
295.43%
YoY
|
$71.28M
71.78%
YoY
|
-$11.98M
-80.9%
YoY
|
$48.90M
-275.28%
YoY
|
$22.21M
32.98%
YoY
|
| Cash From Investing Activities |
-$50.47M
19.62%
YoY
|
$405.5M
-1048.79%
YoY
|
$217.5M
-682.83%
YoY
|
-$52.12M
-23.33%
YoY
|
-$42.19M
-43.62%
YoY
|
-$42.74M
-46.94%
YoY
|
-$37.32M
-29.58%
YoY
|
-$67.97M
560.42%
YoY
|
-$74.83M
-165.49%
YoY
|
-$80.54M
-29602.93%
YoY
|
-$53.00M
2147.67%
YoY
|
-$10.29M
-102.86%
YoY
|
$114.3M
193.93%
YoY
|
$273.0K
-101.96%
YoY
|
-$2.358M
-89.35%
YoY
|
$360.5M
9963.32%
YoY
|
$38.87M
-156.49%
YoY
|
-$13.96M
-129.26%
YoY
|
-$22.13M
-10.39%
YoY
|
| Cash From Financing Activities |
-$317.8M
435.98%
YoY
|
-$456.1M
-410.45%
YoY
|
$39.56M
-211.64%
YoY
|
$44.06M
-230.67%
YoY
|
-$59.30M
70.65%
YoY
|
$146.9M
-161.03%
YoY
|
-$35.44M
-0.17%
YoY
|
-$33.72M
-33.95%
YoY
|
-$34.75M
-246.06%
YoY
|
-$240.7M
86.62%
YoY
|
-$35.50M
-94.98%
YoY
|
-$51.05M
-92.75%
YoY
|
$23.79M
-1472.82%
YoY
|
-$129.0M
7422.04%
YoY
|
-$707.4M
28084.34%
YoY
|
-$704.2M
8694.99%
YoY
|
-$1.733M
-100.19%
YoY
|
-$1.715M
-88.01%
YoY
|
-$2.510M
-105.69%
YoY
|
| Net Change In Cash |
-$332.7M
425.71%
YoY
|
-$69.14M
-173.14%
YoY
|
$355.2M
963.79%
YoY
|
-$8.063M
-86.07%
YoY
|
-$63.29M
-42.72%
YoY
|
$94.54M
-139.77%
YoY
|
$33.39M
-322.6%
YoY
|
-$57.87M
-122.71%
YoY
|
-$110.5M
-173.47%
YoY
|
-$237.7M
626.53%
YoY
|
-$15.00M
-97.59%
YoY
|
$254.8M
-193.51%
YoY
|
$150.4M
497.98%
YoY
|
-$32.72M
-198.46%
YoY
|
-$622.0M
25432.35%
YoY
|
-$272.5M
-835.03%
YoY
|
$25.15M
-96.81%
YoY
|
$33.23M
504.16%
YoY
|
-$2.436M
-106.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.58M
-6.86%
YoY
|
-$18.50M
91.64%
YoY
|
$98.11M
-7.57%
YoY
|
-$7.000K
-100.02%
YoY
|
$38.20M
-4225.27%
YoY
|
-$9.652M
-111.55%
YoY
|
$106.2M
44.42%
YoY
|
$43.82M
-86.14%
YoY
|
-$926.0K
-107.48%
YoY
|
$83.59M
-12.94%
YoY
|
$73.50M
-16.3%
YoY
|
$316.1M
343.5%
YoY
|
$12.37M
-203.25%
YoY
|
$96.01M
96.34%
YoY
|
$87.82M
295.43%
YoY
|
$71.28M
71.78%
YoY
|
-$11.98M
-80.9%
YoY
|
$48.90M
-275.28%
YoY
|
$22.21M
32.98%
YoY
|
| Capital Expenditures |
$49.89M
-18.78%
YoY
|
$76.68M
-3.2%
YoY
|
$40.16M
-51.02%
YoY
|
$46.57M
-29.58%
YoY
|
$61.43M
-19.45%
YoY
|
$79.22M
-3.55%
YoY
|
$82.00M
48.28%
YoY
|
$66.12M
-67.05%
YoY
|
$76.26M
167.1%
YoY
|
$82.13M
135.63%
YoY
|
$55.30M
-281.57%
YoY
|
$200.7M
-1480.61%
YoY
|
$28.55M
-207.49%
YoY
|
$34.86M
-213.4%
YoY
|
-$30.46M
38.16%
YoY
|
-$14.54M
-28.89%
YoY
|
-$26.56M
-9.96%
YoY
|
-$30.74M
111.98%
YoY
|
-$22.05M
150.51%
YoY
|
| Free Cash Flow |
-$14.32M
-38.37%
YoY
|
-$95.18M
7.1%
YoY
|
$57.95M
139.96%
YoY
|
-$46.57M
108.82%
YoY
|
-$23.23M
-69.91%
YoY
|
-$88.87M
-6191.09%
YoY
|
$24.15M
32.69%
YoY
|
-$22.30M
-119.32%
YoY
|
-$77.19M
377.11%
YoY
|
$1.459M
-97.61%
YoY
|
$18.20M
-84.61%
YoY
|
$115.4M
34.51%
YoY
|
-$16.18M
-210.98%
YoY
|
$61.16M
-23.21%
YoY
|
$118.3M
167.27%
YoY
|
$85.82M
38.55%
YoY
|
$14.58M
-143.88%
YoY
|
$79.64M
-694.32%
YoY
|
$44.25M
73.54%
YoY
|
Loading...