|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.93M
-62.95%
YoY
|
$9.008M
-89.1%
YoY
|
$11.95M
-88.1%
YoY
|
$13.13M
-85.23%
YoY
|
$29.49M
413.84%
YoY
|
$82.67M
1769.96%
YoY
|
$100.4M
2227.57%
YoY
|
$88.89M
1300.2%
YoY
|
$5.739M
8.39%
YoY
|
$4.421M
-19.3%
YoY
|
$4.313M
N/A
|
$6.348M
N/A
|
$5.295M
N/A
|
$5.478M
N/A
|
| Cash & Equivalents |
$10.93M
-62.95%
YoY
|
$9.008M
-54.04%
YoY
|
$11.95M
-55.1%
YoY
|
$13.13M
-61.69%
YoY
|
$29.49M
413.84%
YoY
|
$19.60M
343.34%
YoY
|
$26.61M
516.88%
YoY
|
$34.27M
439.92%
YoY
|
$5.739M
8.39%
YoY
|
$4.421M
-19.3%
YoY
|
$4.313M
N/A
|
$6.348M
N/A
|
$5.295M
N/A
|
$5.478M
N/A
|
| Short-Term Investments |
$0.00
-100.0%
YoY
|
$1.018M
-98.39%
YoY
|
$3.528M
-95.22%
YoY
|
$25.85M
-52.66%
YoY
|
$45.05M
N/A
|
$63.07M
N/A
|
$73.78M
N/A
|
$54.61M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.269M
-5.13%
YoY
|
$12.98M
275.09%
YoY
|
$17.47M
443.3%
YoY
|
$21.13M
527.13%
YoY
|
$4.500M
21.92%
YoY
|
$3.460M
-6.79%
YoY
|
$3.215M
N/A
|
$3.369M
33.37%
YoY
|
$3.691M
N/A
|
$3.712M
50.53%
YoY
|
N/A
|
$2.526M
N/A
|
N/A
|
$2.466M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$9.192M
58.95%
YoY
|
$9.710M
5.42%
YoY
|
$7.485M
48.6%
YoY
|
$9.888M
45.82%
YoY
|
$5.783M
3.97%
YoY
|
$9.211M
129.93%
YoY
|
$5.037M
N/A
|
$6.781M
-38.12%
YoY
|
$5.562M
-7.27%
YoY
|
$4.006M
-70.67%
YoY
|
N/A
|
$10.96M
N/A
|
$5.998M
N/A
|
$13.66M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$38.17M
-61.8%
YoY
|
$46.08M
-57.05%
YoY
|
$53.00M
-55.31%
YoY
|
$82.13M
-24.1%
YoY
|
$99.92M
312.36%
YoY
|
$107.3M
413.6%
YoY
|
$118.6M
N/A
|
$108.2M
445.61%
YoY
|
$24.23M
N/A
|
$20.89M
-3.3%
YoY
|
N/A
|
$19.83M
N/A
|
N/A
|
$21.60M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.372M
54.16%
YoY
|
$1.525M
76.3%
YoY
|
$1.693M
100.83%
YoY
|
$991.0K
33.56%
YoY
|
$890.0K
35.67%
YoY
|
$865.0K
46.36%
YoY
|
$843.0K
N/A
|
$742.0K
-71.32%
YoY
|
$656.0K
N/A
|
$591.0K
-79.98%
YoY
|
N/A
|
$2.587M
N/A
|
N/A
|
$2.952M
N/A
|
| Goodwill |
$30.07M
109.74%
YoY
|
$30.07M
233.15%
YoY
|
$30.56M
238.61%
YoY
|
$4.355M
-51.75%
YoY
|
$14.34M
58.84%
YoY
|
$9.026M
0.0%
YoY
|
$9.026M
N/A
|
$9.026M
N/A
|
$9.026M
N/A
|
$9.026M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.785M
N/A
|
N/A
|
$13.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.590M
-0.31%
YoY
|
$1.558M
-8.24%
YoY
|
$1.548M
-15.69%
YoY
|
$1.728M
-6.34%
YoY
|
$1.595M
-22.46%
YoY
|
$1.698M
-6.96%
YoY
|
$1.836M
N/A
|
$1.845M
-9.34%
YoY
|
$2.057M
N/A
|
$1.825M
15.43%
YoY
|
N/A
|
$2.035M
N/A
|
N/A
|
$1.581M
N/A
|
| Total Long-Term Assets |
$73.28M
91.78%
YoY
|
$76.57M
118.35%
YoY
|
$77.59M
178.44%
YoY
|
$45.50M
10.44%
YoY
|
$38.21M
65.21%
YoY
|
$35.07M
75.35%
YoY
|
$27.87M
N/A
|
$41.20M
138.92%
YoY
|
$23.13M
N/A
|
$20.00M
16.83%
YoY
|
N/A
|
$17.25M
N/A
|
N/A
|
$17.12M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$38.17M
-61.8%
YoY
|
$46.08M
-57.05%
YoY
|
$53.00M
-55.31%
YoY
|
$82.13M
-24.1%
YoY
|
$99.92M
312.36%
YoY
|
$107.3M
413.6%
YoY
|
$118.6M
N/A
|
$108.2M
445.61%
YoY
|
$24.23M
N/A
|
$20.89M
-3.3%
YoY
|
N/A
|
$19.83M
N/A
|
N/A
|
$21.60M
N/A
|
| Total Long-Term Assets |
|
$17.25M
|
|
$17.12M
|
||||||||||
| Total Assets |
$111.5M
-19.32%
YoY
|
$122.6M
-13.84%
YoY
|
$130.6M
-10.83%
YoY
|
$127.6M
-14.58%
YoY
|
$138.1M
191.66%
YoY
|
$142.3M
248.16%
YoY
|
$146.5M
N/A
|
$149.4M
302.96%
YoY
|
$47.36M
N/A
|
$40.89M
5.6%
YoY
|
N/A
|
$37.08M
N/A
|
N/A
|
$38.72M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.558M
66.5%
YoY
|
$3.483M
5.04%
YoY
|
$3.638M
-13.32%
YoY
|
$1.853M
-27.95%
YoY
|
$2.137M
-35.86%
YoY
|
$3.316M
32.91%
YoY
|
$4.197M
N/A
|
$2.572M
227.64%
YoY
|
$3.332M
N/A
|
$2.495M
33.85%
YoY
|
N/A
|
$785.0K
N/A
|
N/A
|
$1.864M
N/A
|
| Accrued Expenses |
$10.28M
-68.28%
YoY
|
$19.40M
-2.04%
YoY
|
$23.13M
-0.76%
YoY
|
$23.95M
0.86%
YoY
|
$32.43M
226.05%
YoY
|
$19.80M
93.09%
YoY
|
$23.31M
N/A
|
$23.75M
129.92%
YoY
|
$9.945M
N/A
|
$10.26M
-10.9%
YoY
|
N/A
|
$10.33M
N/A
|
N/A
|
$11.51M
N/A
|
| Deferred Revenue |
$8.824M
2.39%
YoY
|
$10.75M
43.4%
YoY
|
$11.35M
45.84%
YoY
|
$9.303M
9.2%
YoY
|
$8.618M
8.61%
YoY
|
$7.497M
-4.88%
YoY
|
$7.784M
N/A
|
$8.519M
N/A
|
$7.935M
N/A
|
$7.882M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.016M
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
$2.000M
N/A
|
N/A
|
$2.000M
N/A
|
| Long-Term Debt Due |
$1.191M
0.0%
YoY
|
$1.165M
-20.31%
YoY
|
$1.139M
-38.53%
YoY
|
$1.114M
-45.63%
YoY
|
$1.191M
N/A
|
$1.462M
N/A
|
$1.853M
N/A
|
$2.049M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$26.96M
-42.32%
YoY
|
$38.40M
11.35%
YoY
|
$41.76M
3.26%
YoY
|
$38.61M
-3.57%
YoY
|
$46.74M
78.21%
YoY
|
$34.49M
37.99%
YoY
|
$40.44M
N/A
|
$40.04M
80.23%
YoY
|
$26.23M
N/A
|
$24.99M
9.37%
YoY
|
N/A
|
$22.22M
N/A
|
N/A
|
$22.85M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.084M
-30.42%
YoY
|
$2.038M
-30.4%
YoY
|
$1.993M
-27.21%
YoY
|
$1.949M
-28.82%
YoY
|
$2.995M
-30.07%
YoY
|
$2.928M
N/A
|
$2.738M
N/A
|
$2.738M
N/A
|
$4.283M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$94.00K
-69.38%
YoY
|
$1.101M
421.8%
YoY
|
$996.0K
438.38%
YoY
|
$333.0K
69.04%
YoY
|
$307.0K
38.91%
YoY
|
$211.0K
N/A
|
$185.0K
-95.67%
YoY
|
$197.0K
N/A
|
$221.0K
-96.22%
YoY
|
N/A
|
$4.273M
N/A
|
N/A
|
$5.843M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$94.00K
-69.38%
YoY
|
$1.101M
421.8%
YoY
|
$996.0K
438.38%
YoY
|
$333.0K
-92.57%
YoY
|
$307.0K
38.91%
YoY
|
$211.0K
N/A
|
$185.0K
-95.67%
YoY
|
$4.480M
N/A
|
$221.0K
-96.22%
YoY
|
N/A
|
$4.273M
N/A
|
N/A
|
$5.843M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$26.96M
-42.32%
YoY
|
$38.40M
11.35%
YoY
|
$41.76M
3.26%
YoY
|
$38.61M
-3.57%
YoY
|
$46.74M
78.21%
YoY
|
$34.49M
37.99%
YoY
|
$40.44M
N/A
|
$40.04M
80.23%
YoY
|
$26.23M
N/A
|
$24.99M
9.37%
YoY
|
N/A
|
$22.22M
N/A
|
N/A
|
$22.85M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$94.00K
-69.38%
YoY
|
$1.101M
421.8%
YoY
|
$996.0K
438.38%
YoY
|
$333.0K
-92.57%
YoY
|
$307.0K
38.91%
YoY
|
$211.0K
N/A
|
$185.0K
-95.67%
YoY
|
$4.480M
N/A
|
$221.0K
-96.22%
YoY
|
N/A
|
$4.273M
N/A
|
N/A
|
$5.843M
N/A
|
| Total Liabilities |
$34.74M
-36.31%
YoY
|
$47.65M
12.76%
YoY
|
$51.49M
7.71%
YoY
|
$48.04M
1.0%
YoY
|
$54.54M
48.34%
YoY
|
$42.26M
34.24%
YoY
|
$47.81M
N/A
|
$47.57M
79.57%
YoY
|
$36.77M
N/A
|
$31.48M
9.72%
YoY
|
N/A
|
$26.49M
N/A
|
N/A
|
$28.70M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$75.08M
58.78%
YoY
|
-$69.22M
147.1%
YoY
|
-$61.99M
92.71%
YoY
|
-$56.69M
121.31%
YoY
|
-$47.29M
-470.28%
YoY
|
-$28.01M
-345.89%
YoY
|
-$32.17M
N/A
|
-$25.62M
N/A
|
$12.77M
N/A
|
$11.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
N/A
|
$3.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$76.71M
-8.23%
YoY
|
$74.99M
-25.07%
YoY
|
$79.10M
-19.82%
YoY
|
$79.59M
-21.85%
YoY
|
$83.59M
688.99%
YoY
|
$100.1M
964.49%
YoY
|
$98.65M
768.25%
YoY
|
$101.8M
861.72%
YoY
|
$10.60M
-1.03%
YoY
|
$9.402M
-6.2%
YoY
|
$11.36M
N/A
|
$10.59M
N/A
|
$10.71M
N/A
|
$10.02M
N/A
|
| Total Liabilities & Shareholders Equity |
$111.5M
-19.32%
YoY
|
$122.6M
-13.84%
YoY
|
$130.6M
-10.83%
YoY
|
$127.6M
-14.58%
YoY
|
$138.1M
191.66%
YoY
|
$142.3M
248.16%
YoY
|
$146.5M
N/A
|
$149.4M
302.96%
YoY
|
$47.36M
N/A
|
$40.89M
5.6%
YoY
|
N/A
|
$37.08M
N/A
|
N/A
|
$38.72M
N/A
|
Loading...