|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$58.19M
60.28%
YoY
|
$36.31M
76.17%
YoY
|
$20.61M
-32.73%
YoY
|
$30.63M
-33.98%
YoY
|
$46.40M
35.28%
YoY
|
| Depreciation, Depletion And Amortization |
$32.83M
13.33%
YoY
|
$28.97M
-1.37%
YoY
|
$29.37M
8.67%
YoY
|
$27.03M
16.5%
YoY
|
$23.20M
2.2%
YoY
|
| Cash From Operating Activities |
$138.6M
51.39%
YoY
|
$91.57M
6.92%
YoY
|
$85.64M
-20.24%
YoY
|
$107.4M
25.0%
YoY
|
$85.90M
11.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$86.03M
35.54%
YoY
|
$63.47M
15.49%
YoY
|
$54.96M
-181.78%
YoY
|
-$67.21M
28.75%
YoY
|
-$52.20M
47.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$41.36M
-1944.78%
YoY
|
-$2.242M
-107.89%
YoY
|
$28.43M
-172.13%
YoY
|
-$39.42M
-451.97%
YoY
|
$11.20M
-131.55%
YoY
|
| Cash From Investing Activities |
-$44.67M
-32.02%
YoY
|
-$65.71M
147.74%
YoY
|
-$26.52M
-75.12%
YoY
|
-$106.6M
160.06%
YoY
|
-$41.00M
-42.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.811M
-277.55%
YoY
|
-$1.020M
-50.91%
YoY
|
-$2.078M
-208.91%
YoY
|
$1.908M
-45.49%
YoY
|
$3.500M
-56.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$115.1M
-785.3%
YoY
|
-$16.80M
-6.57%
YoY
|
-$17.98M
142.12%
YoY
|
-$7.426M
395.07%
YoY
|
-$1.500M
-48.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$138.6M
51.39%
YoY
|
$91.57M
6.92%
YoY
|
$85.64M
-20.24%
YoY
|
$107.4M
25.0%
YoY
|
$85.90M
11.27%
YoY
|
| Cash From Investing Activities |
-$44.67M
-32.02%
YoY
|
-$65.71M
147.74%
YoY
|
-$26.52M
-75.12%
YoY
|
-$106.6M
160.06%
YoY
|
-$41.00M
-42.09%
YoY
|
| Cash From Financing Activities |
$115.1M
-785.3%
YoY
|
-$16.80M
-6.57%
YoY
|
-$17.98M
142.12%
YoY
|
-$7.426M
395.07%
YoY
|
-$1.500M
-48.28%
YoY
|
| Net Change In Cash |
$209.1M
2207.23%
YoY
|
$9.062M
-77.97%
YoY
|
$41.14M
-716.41%
YoY
|
-$6.674M
-115.38%
YoY
|
$43.40M
1140.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.6M
51.39%
YoY
|
$91.57M
6.92%
YoY
|
$85.64M
-20.24%
YoY
|
$107.4M
25.0%
YoY
|
$85.90M
11.27%
YoY
|
| Capital Expenditures |
$86.03M
35.54%
YoY
|
$63.47M
15.49%
YoY
|
$54.96M
-181.78%
YoY
|
-$67.21M
28.75%
YoY
|
-$52.20M
47.88%
YoY
|
| Free Cash Flow |
$52.60M
87.19%
YoY
|
$28.10M
-8.42%
YoY
|
$30.69M
-82.42%
YoY
|
$174.6M
26.42%
YoY
|
$138.1M
22.76%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.83M
-160.59%
YoY
|
-$11.52M
-165.04%
YoY
|
$18.13M
-17.38%
YoY
|
-$7.585M
-237.19%
YoY
|
$26.13M
148.62%
YoY
|
$17.71M
60.24%
YoY
|
$21.94M
138.02%
YoY
|
$5.529M
2252.77%
YoY
|
$10.51M
-11.8%
YoY
|
$11.05M
-745.44%
YoY
|
$9.217M
-9.36%
YoY
|
$235.0K
-94.07%
YoY
|
$11.92M
135.35%
YoY
|
-$1.712M
-107.92%
YoY
|
$10.17M
-16.73%
YoY
|
$3.966M
-43.5%
YoY
|
$5.063M
-39.65%
YoY
|
$21.61M
39.66%
YoY
|
$12.21M
-21.16%
YoY
|
$7.020M
122.15%
YoY
|
| Depreciation, Depletion And Amortization |
$10.51M
15.81%
YoY
|
$8.783M
19.9%
YoY
|
$9.450M
22.16%
YoY
|
$8.696M
41.77%
YoY
|
$9.071M
15.79%
YoY
|
$7.325M
6.16%
YoY
|
$7.736M
-4.35%
YoY
|
$6.134M
1329.84%
YoY
|
$7.834M
-2.34%
YoY
|
$6.900M
-11.5%
YoY
|
$8.088M
0.79%
YoY
|
$429.0K
-92.43%
YoY
|
$8.022M
9.85%
YoY
|
$7.797M
5.92%
YoY
|
$8.025M
19.79%
YoY
|
$5.665M
13.3%
YoY
|
$7.303M
21.72%
YoY
|
$7.361M
20.67%
YoY
|
$6.699M
9.82%
YoY
|
$5.000M
25.0%
YoY
|
| Cash From Operating Activities |
$132.9M
196.43%
YoY
|
$39.18M
69.41%
YoY
|
$48.28M
20.84%
YoY
|
$30.70M
199.86%
YoY
|
$44.85M
89.78%
YoY
|
$23.13M
-19.69%
YoY
|
$39.96M
38.34%
YoY
|
$10.24M
78.3%
YoY
|
$23.63M
-7.91%
YoY
|
$28.80M
104.78%
YoY
|
$28.88M
-28.11%
YoY
|
$5.742M
-49.66%
YoY
|
$25.66M
-10.48%
YoY
|
$14.06M
-54.42%
YoY
|
$40.18M
10.22%
YoY
|
$11.41M
418.45%
YoY
|
$28.67M
19.44%
YoY
|
$30.85M
4.24%
YoY
|
$36.45M
21.1%
YoY
|
$2.200M
-64.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.38M
69.67%
YoY
|
$27.81M
1.06%
YoY
|
$25.77M
57.25%
YoY
|
$16.56M
2.46%
YoY
|
$25.57M
52.11%
YoY
|
$27.52M
78.69%
YoY
|
$16.39M
8.52%
YoY
|
$16.16M
65.18%
YoY
|
$16.81M
7.07%
YoY
|
$15.40M
-235.19%
YoY
|
$15.10M
-183.49%
YoY
|
$9.784M
-185.83%
YoY
|
$15.70M
-157.49%
YoY
|
-$11.39M
-33.85%
YoY
|
-$18.09M
60.29%
YoY
|
-$11.40M
9.61%
YoY
|
-$27.30M
23.55%
YoY
|
-$17.22M
56.54%
YoY
|
-$11.28M
29.69%
YoY
|
-$10.40M
46.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.985M
-144.56%
YoY
|
-$373.0K
-100.88%
YoY
|
$1.212M
-104.98%
YoY
|
$3.155M
-85.57%
YoY
|
$20.17M
14.57%
YoY
|
$42.36M
-218.66%
YoY
|
-$24.32M
304.25%
YoY
|
$21.86M
-217.88%
YoY
|
$17.60M
-299.83%
YoY
|
-$35.70M
-224.64%
YoY
|
-$6.017M
-122.17%
YoY
|
-$18.54M
-53.17%
YoY
|
-$8.808M
-187.95%
YoY
|
$28.64M
-168.85%
YoY
|
$27.14M
-14.57%
YoY
|
-$39.60M
-290.38%
YoY
|
$10.01M
178.19%
YoY
|
-$41.61M
99.07%
YoY
|
$31.77M
312.56%
YoY
|
$20.80M
105.94%
YoY
|
| Cash From Investing Activities |
-$52.36M
869.81%
YoY
|
-$28.18M
-289.87%
YoY
|
-$24.55M
-39.68%
YoY
|
-$13.40M
-335.31%
YoY
|
-$5.399M
-779.97%
YoY
|
$14.84M
-129.05%
YoY
|
-$40.71M
92.79%
YoY
|
$5.696M
-120.11%
YoY
|
$794.0K
-103.24%
YoY
|
-$51.10M
-396.2%
YoY
|
-$21.12M
-333.2%
YoY
|
-$28.33M
-44.46%
YoY
|
-$24.51M
41.74%
YoY
|
$17.25M
-129.33%
YoY
|
$9.055M
-55.79%
YoY
|
-$51.00M
-590.36%
YoY
|
-$17.29M
-6.55%
YoY
|
-$58.82M
84.4%
YoY
|
$20.48M
-2148.4%
YoY
|
$10.40M
258.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.892M
872.56%
YoY
|
$401.0K
-64.2%
YoY
|
$742.0K
488.89%
YoY
|
$62.00K
-135.63%
YoY
|
$503.0K
-304.47%
YoY
|
$1.120M
-286.67%
YoY
|
$126.0K
N/A
|
-$174.0K
N/A
|
-$246.0K
N/A
|
-$600.0K
-49.87%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.197M
-386.36%
YoY
|
-$881.0K
-216.84%
YoY
|
$0.00
-100.0%
YoY
|
$736.0K
268.0%
YoY
|
$418.0K
-78.0%
YoY
|
$754.0K
-5.75%
YoY
|
$600.0K
-40.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.492M
-101.17%
YoY
|
-$6.773M
0.47%
YoY
|
-$13.12M
123.55%
YoY
|
$3.000K
-100.07%
YoY
|
$127.7M
-5075.57%
YoY
|
-$6.741M
863.0%
YoY
|
-$5.868M
-38.4%
YoY
|
-$4.031M
8.36%
YoY
|
-$2.567M
8.18%
YoY
|
-$700.0K
-85.99%
YoY
|
-$9.526M
38.22%
YoY
|
-$3.720M
-676.74%
YoY
|
-$2.373M
-16.27%
YoY
|
-$4.995M
-1999.24%
YoY
|
-$6.892M
25.31%
YoY
|
$645.0K
-70.68%
YoY
|
-$2.834M
34.95%
YoY
|
$263.0K
-84.53%
YoY
|
-$5.500M
66.67%
YoY
|
$2.200M
-540.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$132.9M
196.43%
YoY
|
$39.18M
69.41%
YoY
|
$48.28M
20.84%
YoY
|
$30.70M
199.86%
YoY
|
$44.85M
89.78%
YoY
|
$23.13M
-19.69%
YoY
|
$39.96M
38.34%
YoY
|
$10.24M
78.3%
YoY
|
$23.63M
-7.91%
YoY
|
$28.80M
104.78%
YoY
|
$28.88M
-28.11%
YoY
|
$5.742M
-49.66%
YoY
|
$25.66M
-10.48%
YoY
|
$14.06M
-54.42%
YoY
|
$40.18M
10.22%
YoY
|
$11.41M
418.45%
YoY
|
$28.67M
19.44%
YoY
|
$30.85M
4.24%
YoY
|
$36.45M
21.1%
YoY
|
$2.200M
-64.52%
YoY
|
| Cash From Investing Activities |
-$52.36M
869.81%
YoY
|
-$28.18M
-289.87%
YoY
|
-$24.55M
-39.68%
YoY
|
-$13.40M
-335.31%
YoY
|
-$5.399M
-779.97%
YoY
|
$14.84M
-129.05%
YoY
|
-$40.71M
92.79%
YoY
|
$5.696M
-120.11%
YoY
|
$794.0K
-103.24%
YoY
|
-$51.10M
-396.2%
YoY
|
-$21.12M
-333.2%
YoY
|
-$28.33M
-44.46%
YoY
|
-$24.51M
41.74%
YoY
|
$17.25M
-129.33%
YoY
|
$9.055M
-55.79%
YoY
|
-$51.00M
-590.36%
YoY
|
-$17.29M
-6.55%
YoY
|
-$58.82M
84.4%
YoY
|
$20.48M
-2148.4%
YoY
|
$10.40M
258.62%
YoY
|
| Cash From Financing Activities |
-$1.492M
-101.17%
YoY
|
-$6.773M
0.47%
YoY
|
-$13.12M
123.55%
YoY
|
$3.000K
-100.07%
YoY
|
$127.7M
-5075.57%
YoY
|
-$6.741M
863.0%
YoY
|
-$5.868M
-38.4%
YoY
|
-$4.031M
8.36%
YoY
|
-$2.567M
8.18%
YoY
|
-$700.0K
-85.99%
YoY
|
-$9.526M
38.22%
YoY
|
-$3.720M
-676.74%
YoY
|
-$2.373M
-16.27%
YoY
|
-$4.995M
-1999.24%
YoY
|
-$6.892M
25.31%
YoY
|
$645.0K
-70.68%
YoY
|
-$2.834M
34.95%
YoY
|
$263.0K
-84.53%
YoY
|
-$5.500M
66.67%
YoY
|
$2.200M
-540.0%
YoY
|
| Net Change In Cash |
$79.09M
-52.69%
YoY
|
$4.223M
-86.48%
YoY
|
$10.61M
-260.21%
YoY
|
$17.30M
45.34%
YoY
|
$167.2M
664.77%
YoY
|
$31.23M
-235.79%
YoY
|
-$6.622M
276.04%
YoY
|
$11.90M
-145.25%
YoY
|
$21.86M
-1896.14%
YoY
|
-$23.00M
-187.38%
YoY
|
-$1.761M
-104.16%
YoY
|
-$26.30M
-32.46%
YoY
|
-$1.217M
-114.25%
YoY
|
$26.32M
-195.0%
YoY
|
$42.34M
-17.69%
YoY
|
-$38.95M
-363.15%
YoY
|
$8.543M
151.26%
YoY
|
-$27.71M
4517.83%
YoY
|
$51.44M
99.36%
YoY
|
$14.80M
72.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$132.9M
196.43%
YoY
|
$39.18M
69.41%
YoY
|
$48.28M
20.84%
YoY
|
$30.70M
199.86%
YoY
|
$44.85M
89.78%
YoY
|
$23.13M
-19.69%
YoY
|
$39.96M
38.34%
YoY
|
$10.24M
78.3%
YoY
|
$23.63M
-7.91%
YoY
|
$28.80M
104.78%
YoY
|
$28.88M
-28.11%
YoY
|
$5.742M
-49.66%
YoY
|
$25.66M
-10.48%
YoY
|
$14.06M
-54.42%
YoY
|
$40.18M
10.22%
YoY
|
$11.41M
418.45%
YoY
|
$28.67M
19.44%
YoY
|
$30.85M
4.24%
YoY
|
$36.45M
21.1%
YoY
|
$2.200M
-64.52%
YoY
|
| Capital Expenditures |
$43.38M
69.67%
YoY
|
$27.81M
1.06%
YoY
|
$25.77M
57.25%
YoY
|
$16.56M
2.46%
YoY
|
$25.57M
52.11%
YoY
|
$27.52M
78.69%
YoY
|
$16.39M
8.52%
YoY
|
$16.16M
65.18%
YoY
|
$16.81M
7.07%
YoY
|
$15.40M
-235.19%
YoY
|
$15.10M
-183.49%
YoY
|
$9.784M
-185.83%
YoY
|
$15.70M
-157.49%
YoY
|
-$11.39M
-33.85%
YoY
|
-$18.09M
60.29%
YoY
|
-$11.40M
9.61%
YoY
|
-$27.30M
23.55%
YoY
|
-$17.22M
56.54%
YoY
|
-$11.28M
29.69%
YoY
|
-$10.40M
46.48%
YoY
|
| Free Cash Flow |
$89.57M
364.49%
YoY
|
$11.37M
-358.92%
YoY
|
$22.52M
-4.48%
YoY
|
$14.14M
-338.76%
YoY
|
$19.28M
182.53%
YoY
|
-$4.391M
-132.77%
YoY
|
$23.57M
71.02%
YoY
|
-$5.923M
46.54%
YoY
|
$6.825M
-31.5%
YoY
|
$13.40M
-47.36%
YoY
|
$13.78M
-76.34%
YoY
|
-$4.042M
-117.72%
YoY
|
$9.964M
-82.2%
YoY
|
$25.45M
-47.05%
YoY
|
$58.26M
22.05%
YoY
|
$22.81M
80.99%
YoY
|
$55.97M
21.41%
YoY
|
$48.07M
18.41%
YoY
|
$47.74M
23.03%
YoY
|
$12.60M
-5.26%
YoY
|
Loading...