|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$130.0K
-8.45%
YoY
|
$184.9K
-88.05%
YoY
|
$142.9K
-85.0%
YoY
|
$105.3K
-78.4%
YoY
|
$142.0K
-69.0%
YoY
|
$1.548M
139.61%
YoY
|
$952.3K
12.03%
YoY
|
$487.4K
-53.62%
YoY
|
$458.0K
N/A
|
$646.0K
N/A
|
$850.0K
N/A
|
$1.051M
525350.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.00
-86.75%
YoY
|
$410.00
N/A
|
| Cash & Equivalents |
$130.0K
-8.44%
YoY
|
$184.9K
-85.54%
YoY
|
$142.9K
-76.55%
YoY
|
$105.3K
-26.1%
YoY
|
$142.0K
131.33%
YoY
|
$1.279M
373.79%
YoY
|
$609.3K
25.97%
YoY
|
$142.4K
-55.67%
YoY
|
$61.38K
N/A
|
$270.0K
N/A
|
$483.7K
N/A
|
$321.3K
160544.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.00
-86.75%
YoY
|
$410.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$268.9K
-28.5%
YoY
|
$342.9K
-6.31%
YoY
|
$345.0K
-52.71%
YoY
|
$397.0K
N/A
|
$376.0K
N/A
|
$366.0K
N/A
|
$729.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.474M
25.76%
YoY
|
$5.437M
168.43%
YoY
|
$5.425M
260.57%
YoY
|
$3.682M
123.23%
YoY
|
$4.352M
174.08%
YoY
|
$2.025M
34.49%
YoY
|
$1.505M
13.81%
YoY
|
$1.649M
-20.93%
YoY
|
$1.588M
N/A
|
$1.506M
15059900.0%
YoY
|
$1.322M
3304900.0%
YoY
|
$2.086M
N/A
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
$40.00
N/A
|
N/A
|
$220.00
N/A
|
| Inventory |
$134.9K
0.33%
YoY
|
$116.6K
-14.12%
YoY
|
$149.6K
-4.05%
YoY
|
$119.0K
-41.59%
YoY
|
$134.4K
-35.0%
YoY
|
$135.8K
-34.84%
YoY
|
$155.9K
-11.94%
YoY
|
$203.8K
48.45%
YoY
|
$206.8K
N/A
|
$208.4K
N/A
|
$177.0K
124.11%
YoY
|
$137.3K
N/A
|
N/A
|
N/A
|
$79.00K
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$10.00
N/A
|
$35.00
N/A
|
N/A
|
N/A
|
| Receivables |
$36.67K
-89.44%
YoY
|
$77.64K
-79.7%
YoY
|
$95.19K
-81.07%
YoY
|
$122.6K
-75.5%
YoY
|
$347.3K
-22.74%
YoY
|
$382.5K
-16.32%
YoY
|
$502.8K
22.83%
YoY
|
$500.6K
-31.79%
YoY
|
$449.4K
N/A
|
$457.1K
N/A
|
$409.4K
15.12%
YoY
|
$733.9K
N/A
|
N/A
|
N/A
|
$355.6K
N/A
|
N/A
|
N/A
|
| Other Receivables |
$105.8K
546.58%
YoY
|
$70.10K
-94.76%
YoY
|
$74.90K
-92.6%
YoY
|
$1.675M
18.4%
YoY
|
$16.36K
-97.68%
YoY
|
$1.339M
152.11%
YoY
|
$1.012M
181.78%
YoY
|
$1.415M
25.13%
YoY
|
$705.0K
N/A
|
$531.0K
N/A
|
$359.0K
N/A
|
$1.131M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.310M
13.56%
YoY
|
$7.304M
34.51%
YoY
|
$7.285M
76.52%
YoY
|
$7.086M
66.48%
YoY
|
$6.437M
88.9%
YoY
|
$5.430M
62.16%
YoY
|
$4.127M
32.37%
YoY
|
$4.256M
-17.18%
YoY
|
$3.408M
N/A
|
$3.349M
33486250.0%
YoY
|
$3.118M
8908460.0%
YoY
|
$5.139M
2569270.0%
YoY
|
N/A
N/A
|
$10.00
-98.36%
YoY
|
$35.00
-95.73%
YoY
|
$200.00
-98.26%
YoY
|
$620.00
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.820M
-15.05%
YoY
|
$5.029M
-15.28%
YoY
|
$4.967M
-17.69%
YoY
|
$5.020M
-16.34%
YoY
|
$5.673M
-8.93%
YoY
|
$5.937M
-4.18%
YoY
|
$6.034M
-8.32%
YoY
|
$6.001M
-14.15%
YoY
|
$6.230M
N/A
|
$6.196M
N/A
|
$6.582M
-5.38%
YoY
|
$6.990M
N/A
|
N/A
|
N/A
|
$6.956M
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$27.92K
-98.34%
YoY
|
$28.91K
-98.29%
YoY
|
$29.83K
-98.75%
YoY
|
$30.66K
-98.78%
YoY
|
$1.680M
-36.51%
YoY
|
$1.695M
-37.54%
YoY
|
$2.388M
-17.2%
YoY
|
$2.510M
-28.48%
YoY
|
$2.646M
N/A
|
$2.714M
N/A
|
$2.884M
-18.82%
YoY
|
$3.510M
N/A
|
N/A
|
N/A
|
$3.553M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.932M
-33.87%
YoY
|
$5.137M
-33.76%
YoY
|
$5.078M
-40.27%
YoY
|
$5.137M
-40.34%
YoY
|
$7.458M
-17.26%
YoY
|
$7.756M
-15.37%
YoY
|
$8.502M
-12.88%
YoY
|
$8.611M
-21.08%
YoY
|
$9.013M
N/A
|
$9.165M
N/A
|
$9.759M
N/A
|
$10.91M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.310M
13.56%
YoY
|
$7.304M
34.51%
YoY
|
$7.285M
76.52%
YoY
|
$7.086M
66.48%
YoY
|
$6.437M
88.9%
YoY
|
$5.430M
62.16%
YoY
|
$4.127M
32.37%
YoY
|
$4.256M
-17.18%
YoY
|
$3.408M
N/A
|
$3.349M
33486250.0%
YoY
|
$3.118M
8908460.0%
YoY
|
$5.139M
2569270.0%
YoY
|
N/A
N/A
|
$10.00
-98.36%
YoY
|
$35.00
-95.73%
YoY
|
$200.00
-98.26%
YoY
|
$620.00
N/A
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
||||||||||||
| Total Assets |
$12.24M
-11.9%
YoY
|
$12.44M
-5.65%
YoY
|
$12.36M
-2.1%
YoY
|
$12.22M
-5.0%
YoY
|
$13.89M
11.87%
YoY
|
$13.19M
5.37%
YoY
|
$12.63M
-1.92%
YoY
|
$12.87M
-19.83%
YoY
|
$12.42M
N/A
|
$12.51M
125135060.0%
YoY
|
$12.88M
36790288.57%
YoY
|
$16.05M
8024284.0%
YoY
|
N/A
N/A
|
$10.00
-98.36%
YoY
|
$35.00
-95.73%
YoY
|
$200.00
-98.26%
YoY
|
$620.00
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$488.2K
-43.38%
YoY
|
$776.1K
-6.09%
YoY
|
$689.3K
-24.17%
YoY
|
$629.5K
-2.12%
YoY
|
$862.3K
-4.27%
YoY
|
$826.4K
6.29%
YoY
|
$909.0K
17.24%
YoY
|
$643.2K
-29.21%
YoY
|
$900.7K
N/A
|
$777.5K
20200.42%
YoY
|
$775.3K
9591.16%
YoY
|
$908.6K
23018.88%
YoY
|
$0.00
-100.0%
YoY
|
$3.830K
-79.71%
YoY
|
$8.000K
-33.33%
YoY
|
$3.930K
-28.15%
YoY
|
$2.000K
-75.0%
YoY
|
| Accrued Expenses |
$207.2K
-45.14%
YoY
|
$231.3K
-41.22%
YoY
|
$307.7K
-36.29%
YoY
|
$260.4K
-43.61%
YoY
|
$377.7K
-43.88%
YoY
|
$393.5K
-33.42%
YoY
|
$483.0K
-9.89%
YoY
|
$461.8K
16.56%
YoY
|
$673.0K
N/A
|
$591.0K
N/A
|
$536.0K
N/A
|
$396.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$3.178M
-17.77%
YoY
|
$3.291M
2625.64%
YoY
|
$3.346M
N/A
|
$3.595M
9319.99%
YoY
|
$3.865M
N/A
|
$120.7K
N/A
|
N/A
|
$38.17K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$70.67K
-94.88%
YoY
|
$1.402M
-0.57%
YoY
|
$1.389M
0.58%
YoY
|
$1.373M
-1.17%
YoY
|
$1.381M
-1.47%
YoY
|
$1.410M
317.29%
YoY
|
$1.381M
N/A
|
$1.389M
-53.01%
YoY
|
$1.401M
N/A
|
$338.0K
N/A
|
N/A
N/A
|
$2.957M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$14.38M
-58.63%
YoY
|
$15.10M
-55.11%
YoY
|
$14.22M
-53.3%
YoY
|
$13.67M
-52.26%
YoY
|
$34.77M
255.94%
YoY
|
$33.64M
371.68%
YoY
|
$30.46M
680.56%
YoY
|
$28.64M
341.21%
YoY
|
$9.768M
20855.74%
YoY
|
$7.131M
32459.7%
YoY
|
$3.902M
48670.19%
YoY
|
$6.490M
8551.32%
YoY
|
$46.61K
-31.27%
YoY
|
$21.90K
-64.69%
YoY
|
$8.001K
-81.08%
YoY
|
$75.02K
170.24%
YoY
|
$67.82K
747.75%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$23.47M
2328.27%
YoY
|
$21.95M
2123.71%
YoY
|
$21.75M
1024.7%
YoY
|
$21.50M
636.75%
YoY
|
$966.5K
-96.68%
YoY
|
$987.3K
-96.73%
YoY
|
$1.933M
-94.09%
YoY
|
$2.918M
-90.6%
YoY
|
$29.12M
N/A
|
$30.22M
N/A
|
$32.74M
N/A
|
$31.05M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$60.40K
-7.79%
YoY
|
$59.60K
-14.29%
YoY
|
$63.90K
314.94%
YoY
|
$65.80K
324.52%
YoY
|
$65.50K
151.92%
YoY
|
$69.54K
-31.15%
YoY
|
$15.40K
-87.38%
YoY
|
$15.50K
-92.6%
YoY
|
$26.00K
N/A
|
$101.0K
N/A
|
$122.0K
N/A
|
$209.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$23.53M
2179.9%
YoY
|
$22.01M
1983.03%
YoY
|
$21.81M
1019.09%
YoY
|
$21.56M
635.1%
YoY
|
$1.032M
-96.46%
YoY
|
$1.057M
-96.51%
YoY
|
$1.949M
-94.07%
YoY
|
$2.933M
-90.62%
YoY
|
$29.14M
N/A
|
$30.32M
N/A
|
$32.86M
N/A
|
$31.26M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$14.38M
-58.63%
YoY
|
$15.10M
-55.11%
YoY
|
$14.22M
-53.3%
YoY
|
$13.67M
-52.26%
YoY
|
$34.77M
255.94%
YoY
|
$33.64M
371.68%
YoY
|
$30.46M
680.56%
YoY
|
$28.64M
341.21%
YoY
|
$9.768M
20855.74%
YoY
|
$7.131M
32459.7%
YoY
|
$3.902M
48670.19%
YoY
|
$6.490M
8551.32%
YoY
|
$46.61K
-31.27%
YoY
|
$21.90K
-64.69%
YoY
|
$8.001K
-81.08%
YoY
|
$75.02K
170.24%
YoY
|
$67.82K
747.75%
YoY
|
| Total Long-Term Liabilities |
$23.53M
2179.9%
YoY
|
$22.01M
1983.03%
YoY
|
$21.81M
1019.09%
YoY
|
$21.56M
635.1%
YoY
|
$1.032M
-96.46%
YoY
|
$1.057M
-96.51%
YoY
|
$1.949M
-94.07%
YoY
|
$2.933M
-90.62%
YoY
|
$29.14M
N/A
|
$30.32M
N/A
|
$32.86M
N/A
|
$31.26M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$37.91M
5.91%
YoY
|
$37.11M
6.98%
YoY
|
$36.03M
11.19%
YoY
|
$35.23M
11.6%
YoY
|
$35.80M
-8.0%
YoY
|
$34.69M
-7.35%
YoY
|
$32.41M
-11.85%
YoY
|
$31.57M
-16.37%
YoY
|
$38.91M
83384.94%
YoY
|
$37.45M
170891.93%
YoY
|
$36.76M
459453.51%
YoY
|
$37.75M
50217.01%
YoY
|
$46.61K
-31.27%
YoY
|
$21.90K
-64.69%
YoY
|
$8.000K
-81.08%
YoY
|
$75.02K
170.24%
YoY
|
$67.82K
747.75%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$37.31M
10.78%
YoY
|
-$36.51M
10.87%
YoY
|
-$35.73M
17.24%
YoY
|
-$35.33M
20.52%
YoY
|
-$33.68M
-4.78%
YoY
|
-$32.93M
-3.83%
YoY
|
-$30.48M
-6.94%
YoY
|
-$29.31M
-3.22%
YoY
|
-$35.36M
11718.06%
YoY
|
-$34.24M
12374.0%
YoY
|
-$32.75M
12467.67%
YoY
|
-$30.29M
N/A
|
-$299.2K
N/A
|
-$274.5K
N/A
|
-$260.6K
19.78%
YoY
|
N/A
|
N/A
|
| Common Stock |
$10.23M
7.25%
YoY
|
$10.23M
7.25%
YoY
|
$10.23M
7.25%
YoY
|
$10.23M
7.25%
YoY
|
$9.536M
0.0%
YoY
|
$9.536M
0.0%
YoY
|
$9.536M
0.0%
YoY
|
$9.536M
0.0%
YoY
|
$9.536M
3674.72%
YoY
|
$9.536M
3674.72%
YoY
|
$9.536M
3674.72%
YoY
|
$9.536M
N/A
|
$252.6K
N/A
|
$252.6K
N/A
|
$252.6K
43.46%
YoY
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$25.46M
17.19%
YoY
|
-$24.49M
14.96%
YoY
|
-$23.49M
25.6%
YoY
|
-$22.83M
29.26%
YoY
|
-$21.73M
-14.51%
YoY
|
-$21.30M
-10.77%
YoY
|
-$18.70M
-18.22%
YoY
|
-$17.67M
-15.93%
YoY
|
-$25.42M
54430.05%
YoY
|
-$23.88M
108962.67%
YoY
|
-$22.87M
287007.71%
YoY
|
-$21.01M
27989.73%
YoY
|
-$46.61K
-30.64%
YoY
|
-$21.89K
-64.36%
YoY
|
-$7.966K
-80.79%
YoY
|
-$74.81K
360.37%
YoY
|
-$67.20K
740.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.24M
-11.9%
YoY
|
$12.44M
-5.65%
YoY
|
$12.36M
-2.1%
YoY
|
$12.22M
-5.0%
YoY
|
$13.89M
11.87%
YoY
|
$13.19M
5.37%
YoY
|
$12.63M
-1.92%
YoY
|
$12.87M
-19.83%
YoY
|
$12.42M
N/A
|
$12.51M
125135060.0%
YoY
|
$12.88M
36790288.57%
YoY
|
$16.05M
8024284.0%
YoY
|
N/A
N/A
|
$10.00
-98.36%
YoY
|
$35.00
-95.73%
YoY
|
$200.00
-98.26%
YoY
|
$620.00
N/A
|
Loading...