2023 Q2 Form 10-Q Financial Statement
#000149315223013180 Filed on April 21, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q2 |
---|---|---|---|
Revenue | $1.180M | $1.055M | $0.00 |
YoY Change | |||
Cost Of Revenue | $1.128M | $920.2K | $0.00 |
YoY Change | |||
Gross Profit | $52.40K | $135.0K | $0.00 |
YoY Change | |||
Gross Profit Margin | 4.44% | 12.79% | |
Selling, General & Admin | $2.734M | $1.251M | $9.690K |
YoY Change | 28112.59% | 16332.76% | -61.59% |
% of Gross Profit | 5217.18% | 926.52% | |
Research & Development | $69.20K | $59.89K | |
YoY Change | -71.91% | ||
% of Gross Profit | 132.06% | 44.37% | |
Depreciation & Amortization | $167.6K | $1.282M | |
YoY Change | 12.26% | ||
% of Gross Profit | 319.85% | 949.77% | |
Operating Expenses | $2.827M | $573.4K | $9.690K |
YoY Change | 29076.47% | 7435.4% | -61.59% |
Operating Profit | -$2.775M | -$438.5K | -$9.690K |
YoY Change | 28535.71% | 5661.8% | -61.59% |
Interest Expense | $200.00 | $120.00 | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$18.50K | $3.017K | |
YoY Change | -164.81% | ||
Pretax Income | -$2.793M | -$435.5K | -$9.690K |
YoY Change | 28725.59% | 5622.16% | -61.59% |
Income Tax | $200.00 | $20.00 | |
% Of Pretax Income | |||
Net Earnings | -$2.466M | -$435.5K | -$9.690K |
YoY Change | 25350.98% | 5622.42% | -61.59% |
Net Earnings / Revenue | -208.98% | -41.27% | |
Basic Earnings Per Share | $0.00 | ||
Diluted Earnings Per Share | -$1.06 | -$0.01 | -$156.50 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.062B shares | 1.062B shares | |
Diluted Shares Outstanding | 1.062B shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $850.0K | $1.051M | $0.00 |
YoY Change | 525350.0% | -100.0% | |
Cash & Equivalents | $483.7K | $321.3K | |
Short-Term Investments | $366.0K | $729.6K | |
Other Short-Term Assets | $1.322M | $2.086M | $40.00 |
YoY Change | 3304900.0% | ||
Inventory | $177.0K | $137.3K | $79.00K |
Prepaid Expenses | $35.00 | ||
Receivables | $409.4K | $733.9K | $355.6K |
Other Receivables | $359.0K | $1.131M | |
Total Short-Term Assets | $3.118M | $5.139M | $35.00 |
YoY Change | 8908460.0% | 2569270.0% | -95.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.582M | $6.990M | $6.956M |
YoY Change | -5.38% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.884M | $3.510M | $3.553M |
YoY Change | -18.82% | ||
Total Long-Term Assets | $9.759M | $10.91M | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $3.118M | $5.139M | $35.00 |
Total Long-Term Assets | $9.759M | $10.91M | $0.00 |
Total Assets | $12.88M | $16.05M | $35.00 |
YoY Change | 36790288.57% | 8024284.0% | -95.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $775.3K | $908.6K | $8.000K |
YoY Change | 9591.16% | 23018.88% | -33.33% |
Accrued Expenses | $536.0K | $396.2K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.957M | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.902M | $6.490M | $8.001K |
YoY Change | 48670.19% | 8551.32% | -81.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $32.74M | $31.05M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $122.0K | $209.6K | |
YoY Change | |||
Total Long-Term Liabilities | $32.86M | $31.26M | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.902M | $6.490M | $8.001K |
Total Long-Term Liabilities | $32.86M | $31.26M | $0.00 |
Total Liabilities | $36.76M | $37.75M | $8.000K |
YoY Change | 459453.51% | 50217.01% | -81.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$32.75M | -$30.29M | -$260.6K |
YoY Change | 12467.67% | 19.78% | |
Common Stock | $9.536M | $9.536M | $252.6K |
YoY Change | 3674.72% | 43.46% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$22.87M | -$21.01M | -$7.966K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.88M | $16.05M | $35.00 |
YoY Change | 36790288.57% | 8024284.0% | -95.73% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.466M | -$435.5K | -$9.690K |
YoY Change | 25350.98% | 5622.42% | -61.59% |
Depreciation, Depletion And Amortization | $167.6K | $1.282M | |
YoY Change | 12.26% | ||
Cash From Operating Activities | $129.9K | $18.81K | -$5.650K |
YoY Change | -2399.12% | -443.88% | -35.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.454M | $1.362M | |
YoY Change | -46.85% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.433M | -$231.6K | |
YoY Change | -130.83% | ||
Cash From Investing Activities | -$21.00K | -$1.594M | |
YoY Change | -12.02% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 64.80K | 1.802M | 5.450K |
YoY Change | 1088.99% | 34085.39% | -31.88% |
NET CHANGE | |||
Cash From Operating Activities | 129.9K | 18.81K | -5.650K |
Cash From Investing Activities | -21.00K | -1.594M | |
Cash From Financing Activities | 64.80K | 1.802M | 5.450K |
Net Change In Cash | 173.7K | 226.8K | -200.0 |
YoY Change | -86950.0% | -113520.0% | -71.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | $129.9K | $18.81K | -$5.650K |
Capital Expenditures | $2.454M | $1.362M | |
Free Cash Flow | -$2.324M | -$1.343M | |
YoY Change | -47.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
usd | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
usd | ||
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
usd | ||
SVMB |
Proceeds From Paid In Capital
ProceedsFromPaidInCapital
|
usd | ||
SVMB |
Operating Lease Right Of Use Asset Cost Additions
OperatingLeaseRightOfUseAssetCostAdditions
|
usd | ||
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
SVMB |
Additional Paid In Capital Capital Contribution
AdditionalPaidInCapitalCapitalContribution
|
usd | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001647822 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--05-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
usd | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-02-28 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-206804 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Savmobi Technology, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-3240707 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Building B8 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
China Zhigu | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Yinhu Street, Fuyang District | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Hangzhou, Zhejiang | ||
dei |
Entity Address Country
EntityAddressCountry
|
CN | ||
dei |
City Area Code
CityAreaCode
|
+86 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
57187197085 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1061900000 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
321289 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106542 | usd |
CY2023Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
9784 | usd |
CY2022Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
2245 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
733864 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
355598 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
137251 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
78995 | usd |
CY2023Q1 | SVMB |
Amounts Due From Related Parties
AmountsDueFromRelatedParties
|
16000 | usd |
CY2022Q2 | SVMB |
Amounts Due From Related Parties
AmountsDueFromRelatedParties
|
16000 | usd |
CY2023Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
3920552 | usd |
CY2022Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
6329690 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5138740 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6889070 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6989891 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6956399 | usd |
CY2023Q1 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
16455 | usd |
CY2022Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
13282 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
393801 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
946296 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3509881 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3552736 | usd |
CY2023Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
10910028 | usd |
CY2022Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
11468713 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
16048768 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
18357783 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
908572 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
585134 | usd |
CY2023Q1 | SVMB |
Advances From Customers
AdvancesFromCustomers
|
33965 | usd |
CY2022Q2 | SVMB |
Advances From Customers
AdvancesFromCustomers
|
20400 | usd |
CY2023Q1 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
4378674 | usd |
CY2022Q2 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
1627733 | usd |
CY2023Q1 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
23512 | usd |
CY2022Q2 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
19427 | usd |
CY2023Q1 | SVMB |
Amounts Due To Related Parties
AmountsDueToRelatedParties
|
1006697 | usd |
CY2022Q2 | SVMB |
Amounts Due To Related Parties
AmountsDueToRelatedParties
|
390077 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
138799 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
637110 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6490219 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3279881 | usd |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
31048021 | usd |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
33211152 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
209581 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
300438 | usd |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
31257602 | usd |
CY2022Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
33511590 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
37747821 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
36791471 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
61900000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61900000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
61900000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61900000 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
61900 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
61900 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9474336 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9474336 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-30285124 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26355961 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-265037 | usd |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-987312 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-21013925 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-17807037 | usd |
CY2023Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-685128 | usd |
CY2022Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-626651 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-21699053 | usd |
CY2022Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2067575 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-18433688 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16048768 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18357783 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1055174 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
933405 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2543042 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2584085 | usd | |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
920203 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1258523 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3004777 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3526424 | usd | |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
134971 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
-325118 | usd |
us-gaap |
Gross Profit
GrossProfit
|
-461735 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
-942339 | usd | |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
45945 | usd |
CY2022Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
128315 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
346530 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
391365 | usd | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1204588 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
995295 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3528549 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2754400 | usd | |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
59892 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
213199 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
327671 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
513759 | usd | |
CY2023Q1 | SVMB |
Impairment Reversalloss
ImpairmentReversalloss
|
736981 | usd |
CY2022Q1 | SVMB |
Impairment Reversalloss
ImpairmentReversalloss
|
-2689 | usd |
SVMB |
Impairment Reversalloss
ImpairmentReversalloss
|
748521 | usd | |
SVMB |
Impairment Reversalloss
ImpairmentReversalloss
|
-609851 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
573444 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1339498 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
3454229 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4269375 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-438473 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1664616 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3915964 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5211714 | usd | |
CY2023Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
116 | usd |
CY2022Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
1367 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
279 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
2497 | usd | |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2901 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6022 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-74436 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16780 | usd | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3017 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4655 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-74157 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14283 | usd | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-435456 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1669271 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3990121 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5225997 | usd | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
39 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-435476 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1669271 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3990160 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5225997 | usd | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-202969 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-160644 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
724795 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
253151 | usd | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-638445 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1829915 | usd |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-3265365 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-4972846 | usd | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-422236 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1580162 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-3929163 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-5044328 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-13240 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-89109 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-60997 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-181669 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-435476 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1669271 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3990160 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5225997 | usd | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
615330 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1698979 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3206888 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4754348 | usd | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-23115 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-130936 | usd |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-58477 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-218498 | usd | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-638445 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1829915 | usd |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-3265365 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-4972846 | usd | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-19392755 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5225997 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
6521665 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
253151 | usd | |
SVMB |
Additional Paid In Capital Capital Contribution
AdditionalPaidInCapitalCapitalContribution
|
20000 | usd | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-17823936 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-18433688 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3990160 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
724795 | usd | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-21699053 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3990160 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5225997 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
765174 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1141874 | usd | |
SVMB |
Depreciation Of Rightofuse Assets
DepreciationOfRightofuseAssets
|
516741 | usd | |
SVMB |
Depreciation Of Rightofuse Assets
DepreciationOfRightofuseAssets
|
511093 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
392964 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
123852 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
61466 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
45708 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2166269 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2249779 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
346182 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
96430 | usd | |
us-gaap |
Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
|
839023 | usd | |
us-gaap |
Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
|
-7379421 | usd | |
SVMB |
Increase Decrease In Other Current Payables
IncreaseDecreaseInOtherCurrentPayables
|
-91388 | usd | |
SVMB |
Increase Decrease In Other Current Payables
IncreaseDecreaseInOtherCurrentPayables
|
-26966 | usd | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
4852 | usd | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-7320 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
130067 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-220705 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-27804 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13088941 | usd | |
SVMB |
Repaid For Rightofuse Assets
RepaidForRightofuseAssets
|
553832 | usd | |
SVMB |
Repaid For Rightofuse Assets
RepaidForRightofuseAssets
|
170348 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
336089 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
927727 | usd | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
1361981 | usd | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
2562382 | usd | |
SVMB |
Payments For Proceeds Of Intangible Assets
PaymentsForProceedsOfIntangibleAssets
|
13816 | usd | |
SVMB |
Payments For Proceeds Of Intangible Assets
PaymentsForProceedsOfIntangibleAssets
|
-13803 | usd | |
us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
20000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1593540 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1811200 | usd | |
SVMB |
Amount Due To Related Party
AmountDueToRelatedParty
|
-632211 | usd | |
SVMB |
Amount Due To Related Party
AmountDueToRelatedParty
|
58686 | usd | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
187167 | usd | |
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
1814795 | usd | |
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
8262916 | usd | |
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
-598825 | usd | |
SVMB |
Proceeds From Paid In Capital
ProceedsFromPaidInCapital
|
6944130 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1848181 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14961193 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-4551 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2226 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
222286 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
63278 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
108787 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
135903 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
331073 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
199181 | usd |
SVMB |
Interest Received
InterestReceived
|
279 | usd | |
SVMB |
Interest Received
InterestReceived
|
2497 | usd | |
CY2023Q1 | SVMB |
Advances To Employees
AdvancesToEmployees
|
529652 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84A_eus-gaap--UseOfEstimates_zTNMqQOUP6ck" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_867_zmLXpnRavWpd">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. The management makes its best estimate of the outcome for these items based on information available when the financial statements are prepared, however, actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
SVMB |
Business Combinationand Non Controlling Interests
BusinessCombinationandNonControllingInterests
|
<p id="xdx_844_ecustom--BusinessCombinationandNonControllingInterests_z7GTW41gLQvh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86E_znXJO2qKXSr6">Business Combination and non-controlling interests</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company accounts for its business combinations using the acquisition method of accounting in accordance with ASC 805 — “Business Combinations”. The cost of an acquisition is measured as the aggregate of the acquisition date fair value of the assets transferred to the sellers, liabilities incurred by the Company and equity instruments issued by the Company. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets acquired and liabilities assumed are measured separately at their fair values as of the acquisition date, irrespective of the extent of any non-controlling interests. The excess of (i) the total costs of acquisition, fair value of the non-controlling interests and acquisition date fair value of any previously held equity interest in the acquiree over (ii) the fair value of the identifiable net assets of the acquiree is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the consolidated statements of comprehensive loss.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In a business combination achieved in stages, the Company re-measures the previously held equity interest in the acquiree immediately before obtaining control at its acquisition date fair value and the re-measurement gain or loss, if any, is recognized in the consolidated statements of comprehensive loss.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the Company’s majority-owned subsidiaries, non-controlling interests are recognized to reflect the portion of their equity which is not attributable, directly or indirectly, to the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q2 | SVMB |
Advances To Employees
AdvancesToEmployees
|
421501 | usd |
CY2023Q1 | us-gaap |
Other Assets
OtherAssets
|
165453 | usd |
CY2022Q2 | us-gaap |
Other Assets
OtherAssets
|
212062 | usd |
CY2023Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
197240 | usd |
CY2022Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
100243 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Salvage Value Percentage
PropertyPlantAndEquipmentSalvageValuePercentage
|
0 | pure |
us-gaap |
Lessee Finance Lease Description
LesseeFinanceLeaseDescription
|
As the lessee, a lease is a finance lease if any of the following conditions exists: a) ownership is transferred to the lessee by the end of the lease term, b) there is a bargain purchase option, c) the lease term is at least 75% of the asset’s estimated remaining economic life, or d) the present value of the minimum lease payments at the beginning of the lease term is 90% or more of the fair value of the leased asset to the lessor at the inception date. | ||
CY2023Q1 | SVMB |
Prepayment
Prepayment
|
1381116 | usd |
CY2022Q2 | SVMB |
Prepayment
Prepayment
|
2874771 | usd |
CY2023Q1 | us-gaap |
Deposit Assets
DepositAssets
|
729607 | usd |
CY2022Q2 | us-gaap |
Deposit Assets
DepositAssets
|
653538 | usd |
CY2023Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
917484 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3920552 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6329690 | usd |
CY2023Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
989648 | usd |
CY2022Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1039335 | usd |
CY2023Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
4424598 | usd |
CY2022Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
4502229 | usd |
CY2023Q1 | SVMB |
Vehicles
Vehicles
|
126455 | usd |
CY2022Q2 | SVMB |
Vehicles
Vehicles
|
98523 | usd |
CY2023Q1 | us-gaap |
Capitalized Costs Support Equipment And Facilities
CapitalizedCostsSupportEquipmentAndFacilities
|
3228761 | usd |
CY2022Q2 | us-gaap |
Capitalized Costs Support Equipment And Facilities
CapitalizedCostsSupportEquipmentAndFacilities
|
3310905 | usd |
CY2023Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1172031 | usd |
CY2022Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
363367 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9941493 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9314359 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2951602 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2357960 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6989891 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6956399 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
29259 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
16100 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
12804 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2818 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
16455 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
13282 | usd |
SVMB |
Income Tax Reconciliation Income Tax Expense Benefit Effect Of Different Tax Rates
IncomeTaxReconciliationIncomeTaxExpenseBenefitEffectOfDifferentTaxRates
|
17832 | usd | |
CY2022 | SVMB |
Income Tax Reconciliation Income Tax Expense Benefit Effect Of Different Tax Rates
IncomeTaxReconciliationIncomeTaxExpenseBenefitEffectOfDifferentTaxRates
|
1721 | usd |
CY2022Q2 | SVMB |
Operating Lease Right Of Use Asset Cost
OperatingLeaseRightOfUseAssetCost
|
2218295 | usd |
SVMB |
Operating Lease Right Of Use Asset Cost Effects Of Currency Translation
OperatingLeaseRightOfUseAssetCostEffectsOfCurrencyTranslation
|
-86418 | usd | |
CY2023Q1 | SVMB |
Operating Lease Right Of Use Asset Cost
OperatingLeaseRightOfUseAssetCost
|
2131877 | usd |
CY2022Q2 | SVMB |
Operating Lease Right Of Use Asset Accumulated Depreciation
OperatingLeaseRightOfUseAssetAccumulatedDepreciation
|
1271999 | usd |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
515630 | usd | |
SVMB |
Operating Lease Right Of Use Asset Accumulated Depreciation Effects Of Currency Translation
OperatingLeaseRightOfUseAssetAccumulatedDepreciationEffectsOfCurrencyTranslation
|
-49553 | usd | |
CY2023Q1 | SVMB |
Operating Lease Right Of Use Asset Accumulated Depreciation
OperatingLeaseRightOfUseAssetAccumulatedDepreciation
|
1738076 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
946296 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
393801 | usd |
SVMB |
Income Tax Reconciliation Income Tax Expense Benefit Deferred Tax Asset Not Recognized During Period
IncomeTaxReconciliationIncomeTaxExpenseBenefitDeferredTaxAssetNotRecognizedDuringPeriod
|
4987690 | usd | |
CY2022 | SVMB |
Income Tax Reconciliation Income Tax Expense Benefit Deferred Tax Asset Not Recognized During Period
IncomeTaxReconciliationIncomeTaxExpenseBenefitDeferredTaxAssetNotRecognizedDuringPeriod
|
8618604 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
39 | usd | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
393801 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
138799 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
209581 | usd |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
180862 | usd |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
283082 | usd |
CY2023Q1 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
9532 | usd |
CY2022Q2 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
9891 | usd |
CY2023Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2956715 | usd |
CY2022Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
507388 | usd |
CY2023Q1 | SVMB |
Advanced To Employees Current
AdvancedToEmployeesCurrent
|
76553 | usd |
CY2022Q2 | SVMB |
Advanced To Employees Current
AdvancedToEmployeesCurrent
|
75048 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1155012 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
752324 | usd |
CY2023Q1 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
4378674 | usd |
CY2022Q2 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
1627733 | usd |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
616620 | usd | |
us-gaap |
Income Tax Examination Description
IncomeTaxExaminationDescription
|
The Tax Act reduces the U.S. statutory corporate tax rate from 35% to 21% for our tax years beginning in 2018, which resulted in the re-measurement of the federal portion of our deferred tax assets from the 35% to 21% tax rate. | ||
CY2018Q1 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
2000000 | hkd |
CY2018Q1 | us-gaap |
Income Tax Examination Description
IncomeTaxExaminationDescription
|
the qualifying group entity will be taxed at 8.25%, and profits above HKD 2 million will be taxed at 16.5% | |
CY2018Q1 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
2000000 | hkd |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.25 | pure | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3990121 | usd | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6627893 | usd |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-997530 | usd | |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1723721 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
592070 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
658774 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
230589 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
321294 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
822659 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
980068 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
474279 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
42520 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
348380 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
937548 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
138799 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
637110 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
209581 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
300438 | usd |
CY2023Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-685128 | usd |
CY2022Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-626651 | usd |
SVMB |
Statutory Reserve Description
StatutoryReserveDescription
|
Pursuant to the laws applicable to the PRC’s Foreign Investment Enterprises, the Company must make appropriations from after-tax profit to non-distributable reserve funds. Subject to certain cumulative limits, the general reserve requires annual appropriations of 10% of after-tax profits as determined under the PRC laws and regulations at each year-end until the balance reaches 50% of the PRC entity registered capital; the other reserve appropriations are at the Company’s discretion. |