|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$118.8M
23.94%
YoY
|
-$95.88M
75.29%
YoY
|
-$54.70M
43.38%
YoY
|
-$38.15M
-11.31%
YoY
|
-$43.01M
-13.3%
YoY
|
| Depreciation, Depletion And Amortization |
$87.00K
-33.08%
YoY
|
$130.0K
68.83%
YoY
|
$77.00K
148.39%
YoY
|
$31.00K
-69.0%
YoY
|
$100.0K
-66.67%
YoY
|
| Cash From Operating Activities |
-$101.0M
13.36%
YoY
|
-$89.10M
74.36%
YoY
|
-$51.10M
47.69%
YoY
|
-$34.60M
-13.72%
YoY
|
-$40.10M
0.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.00K
-12.0%
YoY
|
$25.00K
-91.55%
YoY
|
$296.0K
3188.89%
YoY
|
$9.000K
-84.21%
YoY
|
$57.00K
21.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.42M
-53.86%
YoY
|
-$39.92M
-29.75%
YoY
|
-$56.82M
-207.91%
YoY
|
$52.65M
-175.87%
YoY
|
-$69.40M
-661.94%
YoY
|
| Cash From Investing Activities |
-$18.44M
-53.83%
YoY
|
-$39.94M
-30.07%
YoY
|
-$57.12M
-208.49%
YoY
|
$52.65M
-175.8%
YoY
|
-$69.46M
-867.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$27.23M
N/A
|
N/A
|
N/A
|
$26.35M
N/A
|
N/A
|
| Cash From Financing Activities |
$137.8M
17.2%
YoY
|
$117.6M
42.04%
YoY
|
$82.78M
95049.43%
YoY
|
$87.00K
-99.93%
YoY
|
$120.8M
3174.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$101.0M
13.36%
YoY
|
-$89.10M
74.36%
YoY
|
-$51.10M
47.69%
YoY
|
-$34.60M
-13.72%
YoY
|
-$40.10M
0.66%
YoY
|
| Cash From Investing Activities |
-$18.44M
-53.83%
YoY
|
-$39.94M
-30.07%
YoY
|
-$57.12M
-208.49%
YoY
|
$52.65M
-175.8%
YoY
|
-$69.46M
-867.22%
YoY
|
| Cash From Financing Activities |
$137.8M
17.2%
YoY
|
$117.6M
42.04%
YoY
|
$82.78M
95049.43%
YoY
|
$87.00K
-99.93%
YoY
|
$120.8M
3174.76%
YoY
|
| Net Change In Cash |
$18.05M
-257.56%
YoY
|
-$11.46M
-55.1%
YoY
|
-$25.52M
-241.06%
YoY
|
$18.09M
62.49%
YoY
|
$11.13M
-141.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$101.0M
13.36%
YoY
|
-$89.10M
74.36%
YoY
|
-$51.10M
47.69%
YoY
|
-$34.60M
-13.72%
YoY
|
-$40.10M
0.66%
YoY
|
| Capital Expenditures |
$22.00K
-12.0%
YoY
|
$25.00K
-91.55%
YoY
|
$296.0K
3188.89%
YoY
|
$9.000K
-84.21%
YoY
|
$57.00K
21.28%
YoY
|
| Free Cash Flow |
-$101.0M
13.35%
YoY
|
-$89.13M
73.41%
YoY
|
-$51.40M
48.5%
YoY
|
-$34.61M
-13.82%
YoY
|
-$40.16M
0.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$37.28M
39.96%
YoY
|
-$32.24M
10.99%
YoY
|
-$29.56M
21.91%
YoY
|
-$30.40M
36.68%
YoY
|
-$26.64M
30.93%
YoY
|
-$29.04M
80.41%
YoY
|
-$24.25M
46.08%
YoY
|
-$22.24M
94.38%
YoY
|
-$20.35M
92.73%
YoY
|
-$16.10M
56.3%
YoY
|
-$16.60M
59.82%
YoY
|
-$11.44M
24.87%
YoY
|
-$10.56M
27.19%
YoY
|
-$10.30M
-8.93%
YoY
|
-$10.39M
-1.52%
YoY
|
-$9.164M
-16.24%
YoY
|
-$8.300M
-18.76%
YoY
|
-$11.31M
-17.69%
YoY
|
-$10.55M
-4.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
-$11.00K
-134.38%
YoY
|
$35.00K
6.06%
YoY
|
$33.00K
0.0%
YoY
|
$30.00K
-6.25%
YoY
|
$32.00K
0.0%
YoY
|
$33.00K
10.0%
YoY
|
$33.00K
312.5%
YoY
|
$32.00K
300.0%
YoY
|
$32.00K
357.14%
YoY
|
$30.00K
275.0%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
0.0%
YoY
|
$7.000K
250.0%
YoY
|
$8.000K
-80.0%
YoY
|
$8.000K
-81.82%
YoY
|
$8.000K
-84.0%
YoY
|
$2.000K
-97.14%
YoY
|
$40.00K
-114.81%
YoY
|
| Cash From Operating Activities |
-$33.00M
21.32%
YoY
|
-$25.06M
7.63%
YoY
|
-$22.53M
-0.61%
YoY
|
-$26.26M
16.74%
YoY
|
-$27.20M
32.04%
YoY
|
-$23.28M
49.21%
YoY
|
-$22.67M
72.25%
YoY
|
-$22.50M
118.99%
YoY
|
-$20.60M
71.67%
YoY
|
-$15.60M
80.36%
YoY
|
-$13.16M
61.23%
YoY
|
-$10.27M
10.26%
YoY
|
-$12.00M
42.86%
YoY
|
-$8.651M
-7.6%
YoY
|
-$8.162M
-8.57%
YoY
|
-$9.316M
-23.58%
YoY
|
-$8.400M
-12.47%
YoY
|
-$9.363M
-23.88%
YoY
|
-$8.927M
33.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$54.00K
1700.0%
YoY
|
$2.000K
-122.22%
YoY
|
$2.000K
-33.33%
YoY
|
$15.00K
-28.57%
YoY
|
$3.000K
-70.0%
YoY
|
-$9.000K
-139.13%
YoY
|
$3.000K
-92.5%
YoY
|
$21.00K
-90.67%
YoY
|
$10.00K
150.0%
YoY
|
$23.00K
N/A
|
$40.00K
-1100.0%
YoY
|
$225.0K
-4600.0%
YoY
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-63.64%
YoY
|
-$5.000K
-16.67%
YoY
|
N/A
|
-$40.00K
N/A
|
-$11.00K
-45.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$93.56M
-623.1%
YoY
|
$21.47M
-121.87%
YoY
|
$24.34M
-17.65%
YoY
|
$29.33M
171.52%
YoY
|
$17.89M
171.25%
YoY
|
-$98.16M
73.59%
YoY
|
$29.56M
-3884.76%
YoY
|
$10.80M
-277.36%
YoY
|
$6.594M
-111.14%
YoY
|
-$56.55M
-271.36%
YoY
|
-$781.0K
-103.1%
YoY
|
-$6.091M
-111.35%
YoY
|
-$59.21M
4721.74%
YoY
|
$33.00M
153.96%
YoY
|
$25.20M
-835.77%
YoY
|
$53.67M
-169.03%
YoY
|
-$1.228M
231.89%
YoY
|
$12.99M
-289.69%
YoY
|
| Cash From Investing Activities |
$38.78M
32.22%
YoY
|
-$93.56M
-622.85%
YoY
|
$21.47M
-121.87%
YoY
|
$24.33M
-17.64%
YoY
|
$29.33M
171.74%
YoY
|
$17.90M
172.33%
YoY
|
-$98.17M
73.47%
YoY
|
$29.54M
-3036.18%
YoY
|
$10.79M
-277.08%
YoY
|
$6.571M
-111.1%
YoY
|
-$56.59M
-271.51%
YoY
|
-$1.006M
-103.99%
YoY
|
-$6.095M
-111.36%
YoY
|
-$59.21M
4569.64%
YoY
|
$33.00M
154.15%
YoY
|
$25.20M
-834.33%
YoY
|
$53.67M
-169.03%
YoY
|
-$1.268M
233.68%
YoY
|
$12.98M
-288.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$27.23M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$195.0K
-108.41%
YoY
|
$135.6M
-16180.66%
YoY
|
-$23.00K
-100.02%
YoY
|
-$49.00K
-189.09%
YoY
|
$2.318M
4630.61%
YoY
|
-$843.0K
-110.68%
YoY
|
$118.3M
58.26%
YoY
|
$55.00K
-47.12%
YoY
|
$49.00K
88.46%
YoY
|
$7.895M
789400.0%
YoY
|
$74.76M
-7476100.0%
YoY
|
$104.0K
18.18%
YoY
|
$26.00K
-2700.0%
YoY
|
$1.000K
-83.33%
YoY
|
-$1.000K
-110.0%
YoY
|
$88.00K
-72.5%
YoY
|
-$1.000K
-100.0%
YoY
|
$6.000K
N/A
|
$10.00K
-99.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.00M
21.32%
YoY
|
-$25.06M
7.63%
YoY
|
-$22.53M
-0.61%
YoY
|
-$26.26M
16.74%
YoY
|
-$27.20M
32.04%
YoY
|
-$23.28M
49.21%
YoY
|
-$22.67M
72.25%
YoY
|
-$22.50M
118.99%
YoY
|
-$20.60M
71.67%
YoY
|
-$15.60M
80.36%
YoY
|
-$13.16M
61.23%
YoY
|
-$10.27M
10.26%
YoY
|
-$12.00M
42.86%
YoY
|
-$8.651M
-7.6%
YoY
|
-$8.162M
-8.57%
YoY
|
-$9.316M
-23.58%
YoY
|
-$8.400M
-12.47%
YoY
|
-$9.363M
-23.88%
YoY
|
-$8.927M
33.04%
YoY
|
| Cash From Investing Activities |
$38.78M
32.22%
YoY
|
-$93.56M
-622.85%
YoY
|
$21.47M
-121.87%
YoY
|
$24.33M
-17.64%
YoY
|
$29.33M
171.74%
YoY
|
$17.90M
172.33%
YoY
|
-$98.17M
73.47%
YoY
|
$29.54M
-3036.18%
YoY
|
$10.79M
-277.08%
YoY
|
$6.571M
-111.1%
YoY
|
-$56.59M
-271.51%
YoY
|
-$1.006M
-103.99%
YoY
|
-$6.095M
-111.36%
YoY
|
-$59.21M
4569.64%
YoY
|
$33.00M
154.15%
YoY
|
$25.20M
-834.33%
YoY
|
$53.67M
-169.03%
YoY
|
-$1.268M
233.68%
YoY
|
$12.98M
-288.98%
YoY
|
| Cash From Financing Activities |
-$195.0K
-108.41%
YoY
|
$135.6M
-16180.66%
YoY
|
-$23.00K
-100.02%
YoY
|
-$49.00K
-189.09%
YoY
|
$2.318M
4630.61%
YoY
|
-$843.0K
-110.68%
YoY
|
$118.3M
58.26%
YoY
|
$55.00K
-47.12%
YoY
|
$49.00K
88.46%
YoY
|
$7.895M
789400.0%
YoY
|
$74.76M
-7476100.0%
YoY
|
$104.0K
18.18%
YoY
|
$26.00K
-2700.0%
YoY
|
$1.000K
-83.33%
YoY
|
-$1.000K
-110.0%
YoY
|
$88.00K
-72.5%
YoY
|
-$1.000K
-100.0%
YoY
|
$6.000K
N/A
|
$10.00K
-99.45%
YoY
|
| Net Change In Cash |
$5.611M
26.72%
YoY
|
$16.94M
-371.94%
YoY
|
-$1.085M
-56.93%
YoY
|
-$1.983M
-127.94%
YoY
|
$4.428M
-145.18%
YoY
|
-$6.229M
447.85%
YoY
|
-$2.519M
-150.28%
YoY
|
$7.098M
-163.52%
YoY
|
-$9.800M
-45.9%
YoY
|
-$1.137M
-98.32%
YoY
|
$5.010M
-79.83%
YoY
|
-$11.17M
-169.98%
YoY
|
-$18.12M
-140.07%
YoY
|
-$67.86M
538.69%
YoY
|
$24.83M
510.75%
YoY
|
$15.97M
-204.35%
YoY
|
$45.22M
36.59%
YoY
|
-$10.63M
-16.21%
YoY
|
$4.066M
-134.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.00M
21.32%
YoY
|
-$25.06M
7.63%
YoY
|
-$22.53M
-0.61%
YoY
|
-$26.26M
16.74%
YoY
|
-$27.20M
32.04%
YoY
|
-$23.28M
49.21%
YoY
|
-$22.67M
72.25%
YoY
|
-$22.50M
118.99%
YoY
|
-$20.60M
71.67%
YoY
|
-$15.60M
80.36%
YoY
|
-$13.16M
61.23%
YoY
|
-$10.27M
10.26%
YoY
|
-$12.00M
42.86%
YoY
|
-$8.651M
-7.6%
YoY
|
-$8.162M
-8.57%
YoY
|
-$9.316M
-23.58%
YoY
|
-$8.400M
-12.47%
YoY
|
-$9.363M
-23.88%
YoY
|
-$8.927M
33.04%
YoY
|
| Capital Expenditures |
$54.00K
1700.0%
YoY
|
$2.000K
-122.22%
YoY
|
$2.000K
-33.33%
YoY
|
$15.00K
-28.57%
YoY
|
$3.000K
-70.0%
YoY
|
-$9.000K
-139.13%
YoY
|
$3.000K
-92.5%
YoY
|
$21.00K
-90.67%
YoY
|
$10.00K
150.0%
YoY
|
$23.00K
N/A
|
$40.00K
-1100.0%
YoY
|
$225.0K
-4600.0%
YoY
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-63.64%
YoY
|
-$5.000K
-16.67%
YoY
|
N/A
|
-$40.00K
N/A
|
-$11.00K
-45.0%
YoY
|
| Free Cash Flow |
-$33.05M
21.51%
YoY
|
-$25.06M
7.68%
YoY
|
-$22.53M
-0.61%
YoY
|
-$26.28M
16.7%
YoY
|
-$27.20M
31.99%
YoY
|
-$23.27M
48.93%
YoY
|
-$22.67M
71.75%
YoY
|
-$22.52M
114.5%
YoY
|
-$20.61M
71.69%
YoY
|
-$15.63M
80.63%
YoY
|
-$13.20M
61.8%
YoY
|
-$10.50M
12.74%
YoY
|
-$12.00M
N/A
|
-$8.651M
-7.21%
YoY
|
-$8.158M
-8.5%
YoY
|
-$9.311M
-23.59%
YoY
|
N/A
|
-$9.323M
-24.2%
YoY
|
-$8.916M
33.27%
YoY
|
Loading...