2013 Q4 Form 10-Q Financial Statement
#000119312513425215 Filed on November 04, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | |||
Cost Of Revenue | $0.00 | $0.00 | |
YoY Change | |||
Gross Profit | $0.00 | $0.00 | |
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.150M | $2.158M | $1.790M |
YoY Change | 20.11% | 18.84% | -1.1% |
% of Gross Profit | |||
Research & Development | $3.520M | $3.102M | $2.110M |
YoY Change | 66.82% | 87.12% | 20.57% |
% of Gross Profit | |||
Depreciation & Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
% of Gross Profit | |||
Operating Expenses | $5.680M | $5.271M | $3.910M |
YoY Change | 45.27% | 63.76% | 9.52% |
Operating Profit | -$5.722M | -$5.271M | -$4.016M |
YoY Change | 42.47% | 63.76% | |
Interest Expense | $20.00K | $20.00K | |
YoY Change | 0.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$137.00 | $0.00 |
YoY Change | -112.47% | -100.0% | |
Pretax Income | -$5.700M | -$5.250M | -$4.000M |
YoY Change | 42.5% | 64.06% | 68.78% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$5.705M | -$5.254M | -$3.997M |
YoY Change | 42.73% | 64.22% | 68.64% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$3.878M | -$3.571M | -$5.882M |
COMMON SHARES | |||
Basic Shares Outstanding | 102.7M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $44.40M | $49.40M | $36.50M |
YoY Change | 21.64% | 23.81% | -28.01% |
Cash & Equivalents | $25.68M | $30.23M | $22.50M |
Short-Term Investments | $18.70M | $19.10M | $14.00M |
Other Short-Term Assets | $1.100M | $500.0K | $700.0K |
YoY Change | 57.14% | -70.59% | -36.36% |
Inventory | |||
Prepaid Expenses | $542.4K | $646.6K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $45.53M | $49.93M | $37.17M |
YoY Change | 22.47% | 20.03% | -28.23% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $106.0K | $115.1K | $198.4K |
YoY Change | -46.56% | -61.64% | -57.29% |
Goodwill | $3.007M | $3.007M | $3.007M |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $60.00K | $43.91K | $43.91K |
YoY Change | 36.64% | -99.33% | 0.0% |
Total Long-Term Assets | $9.722M | $9.715M | $9.798M |
YoY Change | -0.78% | -2.85% | -2.64% |
TOTAL ASSETS | |||
Total Short-Term Assets | $45.53M | $49.93M | $37.17M |
Total Long-Term Assets | $9.722M | $9.715M | $9.798M |
Total Assets | $55.25M | $59.65M | $46.97M |
YoY Change | 17.62% | 15.6% | -24.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $964.0K | $794.7K | $698.8K |
YoY Change | 37.94% | 164.89% | 54.71% |
Accrued Expenses | $2.495M | $2.155M | $1.284M |
YoY Change | 94.32% | 2.63% | 14.6% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.833M | $3.977M | $2.571M |
YoY Change | 88.01% | 47.29% | 4.12% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.833M | $3.977M | $2.571M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $7.442M | $6.585M | $5.179M |
YoY Change | 43.68% | 24.25% | 2.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$206.4M | ||
YoY Change | |||
Common Stock | $254.3M | $253.8M | $226.7M |
YoY Change | 12.13% | 0.25% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.454K | ||
YoY Change | |||
Treasury Stock Shares | 0.000 shares | 1.454M shares | |
Shareholders Equity | $47.81M | $53.06M | $41.79M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $55.25M | $59.65M | $46.97M |
YoY Change | 17.62% | 15.6% | -24.06% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.705M | -$5.254M | -$3.997M |
YoY Change | 42.73% | 64.22% | 68.64% |
Depreciation, Depletion And Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Cash From Operating Activities | -$4.860M | -$3.770M | -$3.350M |
YoY Change | 45.07% | 18.93% | 10.93% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$30.00K | -$60.00K |
YoY Change | -100.0% | -70.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $430.0K | -$10.70M | -$200.0K |
YoY Change | -315.0% | 1428.57% | -87.65% |
Cash From Investing Activities | $420.0K | -$10.73M | -$260.0K |
YoY Change | -261.54% | 1432.86% | -85.71% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -110.0K | -250.0K | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -4.860M | -3.770M | -3.350M |
Cash From Investing Activities | 420.0K | -10.73M | -260.0K |
Cash From Financing Activities | -110.0K | -250.0K | 0.000 |
Net Change In Cash | -4.550M | -14.75M | -3.610M |
YoY Change | 26.04% | 281.14% | -133.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.860M | -$3.770M | -$3.350M |
Capital Expenditures | $0.00 | -$30.00K | -$60.00K |
Free Cash Flow | -$4.860M | -$3.740M | -$3.290M |
YoY Change | 47.72% | 17.98% | 16.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
102710286 | shares |
CY2011Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
6700000 | |
CY1996Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
||
CY2013Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
0.5 | shares |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26088710 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
102710286 | shares |
CY2013Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
44585932 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
102710286 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.41 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7148103 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2155179 | |
CY2013Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
325944 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
794674 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
|
2600000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3976741 | |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-28722 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1026888 | |
CY2013Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53063769 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
253713892 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
102710 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
59649265 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2608755 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
6585496 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
49934378 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
3006883 | |
CY2013Q3 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
2500000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
43912 | |
CY2013Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
542423 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
59649265 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30231154 | |
CY2013Q3 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
29185 | |
CY2013Q3 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
19158030 | |
CY2013Q3 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
200724111 | |
CY2013Q3 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
19131616 | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
3000000 | |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
||
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
115092 | |
CY2013Q3 | mstx |
In Process Research And Development
InProcessResearchAndDevelopment
|
6549000 | |
CY2013Q3 | mstx |
Accrued Contracts And Study Expenses
AccruedContractsAndStudyExpenses
|
1829235 | |
CY2013Q3 | mstx |
Contingent Liability
ContingentLiability
|
||
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43569947 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
46265286 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
47719365 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.31 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3585743 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1454079 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1283976 | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
80168 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
698838 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2570666 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2194 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
445352 | |
CY2012Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
142500 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41792394 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
226696863 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
47720 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46971815 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2608755 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
43912 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
5179421 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
37173662 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
3006883 | |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
646571 | |
CY2012Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
184948541 | |
CY2012Q4 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
15689 | |
CY2012Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
14010962 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1454 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
198358 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
46971815 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22500440 | |
CY2012Q4 | mstx |
In Process Research And Development
InProcessResearchAndDevelopment
|
6549000 | |
CY2012Q4 | mstx |
Accrued Contracts And Study Expenses
AccruedContractsAndStudyExpenses
|
1203808 | |
CY2012Q4 | mstx |
Contingent Liability
ContingentLiability
|
142500 | |
CY2011Q2 | mstx |
Number Of Primary Endpoints Patients
NumberOfPrimaryEndpointsPatients
|
Exceeds 250 patients | |
CY2011Q2 | mstx |
Probability Of Obtaining Test Statistic Significance Level Stated Description
ProbabilityOfObtainingTestStatisticSignificanceLevelStatedDescription
|
With a p value of 0.01 in the primary endpoint shall not exceeds 250 (unless otherwise agreed) | |
dei |
Entity Registrant Name
EntityRegistrantName
|
Mast Therapeutics, Inc. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001160308 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
|||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
25853289 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
|||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
|||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0.74 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
67781879 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.51 | ||
us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
250000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12928675 | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <b>10. Recent Accounting Pronouncements</b></p> <p style="MARGIN-TOP: 6pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; MARGIN-LEFT: 4%; FONT-SIZE: 10pt"> In July 2013, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2013-11, <i>Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists</i> (“ASU 2013-11”). This standard requires an unrecognized tax benefit related to a net operating loss carryforward, a similar tax loss or a tax credit carryforward to be presented as a reduction to a deferred tax asset, unless the tax benefit is not available at the reporting date to settle any additional income taxes under the tax law of the applicable tax jurisdiction. ASU 2013-11 is effective for fiscal years and interim periods beginning after December 15, 2013, with early adoption permitted. We do not believe that the adoption of this standard will have an impact on our consolidated financial position, results of operations or cash flows.</p> <p style="MARGIN-TOP: 6pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; MARGIN-LEFT: 4%; FONT-SIZE: 10pt"> In February 2013, FASB issued ASU No. 2013-02, <i>Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income</i> (“ASU 2013-02”). This standard requires companies to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, companies are required to present, either on the face of the statement where net income is presented or in the accompanying notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income, but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period. For amounts that are not required to be reclassified in their entirety to net income, companies are required to cross-reference to other disclosures that provide additional detail on those amounts. ASU 2013-02 is effective prospectively for reporting periods beginning after December 15, 2012. We adopted this guidance effective January 1, 2013. Our adoption of this standard did not have a significant impact on our consolidated financial position, results of operations and other comprehensive income/loss or cash flows. There were no realized gains or losses on marketable securities in the three months ended September 30, 2013.</p> <p style="MARGIN-TOP: 6pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; MARGIN-LEFT: 4%; FONT-SIZE: 10pt"> In December 2011, FASB issued ASU 2011-11, <i>Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities</i> (“ASU 2011-11”). ASU 2011-11 requires companies to provide new disclosures about offsetting and related arrangements for financial instruments and derivatives. The provisions of ASU 2011-11 are effective for annual reporting periods beginning on or after January 1, 2013, and must be applied retrospectively. We adopted this guidance effective January 1, 2013. The adoption of this standard did not have a significant impact on our consolidated financial position, results of operations and other comprehensive income/loss or cash flows.</p> </div> | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
3765504 | shares | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y10M24D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
203144 | shares | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1335 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
|||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
26528 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
|||
us-gaap |
Gross Profit
GrossProfit
|
|||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
|||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
|||
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
|||
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-26414 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15775570 | ||
us-gaap |
Revenues
Revenues
|
|||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-90500 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15802098 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
42638 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-15775570 | ||
us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
|||
us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
99875 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
|||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15816873 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
|||
us-gaap |
Interest Paid
InterestPaid
|
|||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2244211 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15775570 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
|||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-26528 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
|||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
|||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-35000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
45348 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
|||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
18300000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
|||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1159021 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
28738 | ||
mstx |
Cash Transferred In Rescission Of Acquisition
CashTransferredInRescissionOfAcquisition
|
|||
mstx |
Forgiveness Of Employee Receivable
ForgivenessOfEmployeeReceivable
|
|||
mstx |
Trade Asset Converted To Available For Sale Asset
TradeAssetConvertedToAvailableForSaleAsset
|
|||
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
|||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1159021 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1533636 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
|||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
|||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
28100000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
|
177500 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
|||
us-gaap |
Operating Expenses
OperatingExpenses
|
15816873 | ||
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
|||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
|||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7730714 | ||
us-gaap |
Interest Expense
InterestExpense
|
|||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
28097500 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
|||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
9382087 | ||
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6371048 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1522 | ||
mstx |
Expenses Paid By Issuance Of Common Stock
ExpensesPaidByIssuanceOfCommonStock
|
|||
mstx |
Cash Received In Rescission Of Acquisition
CashReceivedInRescissionOfAcquisition
|
|||
mstx |
Transaction Related Expenses
TransactionRelatedExpenses
|
-35000 | ||
mstx |
Dividends Extinguished
DividendsExtinguished
|
|||
mstx |
Dividends Accrued
DividendsAccrued
|
|||
mstx |
Prepaid Services To Consultants
PrepaidServicesToConsultants
|
|||
mstx |
Gain Loss On Change In Fair Value Of Contingent Consideration
GainLossOnChangeInFairValueOfContingentConsideration
|
-35000 | ||
mstx |
Acquisition Of Treasury Stock In Settlement Of Claim
AcquisitionOfTreasuryStockInSettlementOfClaim
|
|||
us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
25700000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5192378 | ||
mstx |
Trade Payable Converted To Note Payable
TradePayableConvertedToNotePayable
|
|||
mstx |
Fair Value Of Contingent Liabilities Net Of Contingent Assets
FairValueOfContingentLiabilitiesNetOfContingentAssets
|
|||
mstx |
Underwriter Commissions In Conjunction With Financings
UnderwriterCommissionsInConjunctionWithFinancings
|
|||
mstx |
Proceeds From Issuance Of Notes Payable And Detachable Warrants
ProceedsFromIssuanceOfNotesPayableAndDetachableWarrants
|
|||
mstx |
Financial Advisor Services In Connection With Private Placements
FinancialAdvisorServicesInConnectionWithPrivatePlacements
|
|||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
|||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
|||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
28738 | ||
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
|||
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
|||
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
|||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
|||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
|||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
210909 | ||
mstx |
Fair Value Of Common Stock Issued For Milestone
FairValueOfCommonStockIssuedForMilestone
|
250 | ||
mstx |
Payments For Repurchase Of Vesting Shares
PaymentsForRepurchaseOfVestingShares
|
|||
mstx |
Advance To Investee
AdvanceToInvestee
|
|||
mstx |
Write Off Of License Agreement
WriteOffOfLicenseAgreement
|
|||
mstx |
Purchase Of Certificate Of Deposits
PurchaseOfCertificateOfDeposits
|
19407030 | ||
mstx |
Acquisition Of License Agreement For Long Term Debt
AcquisitionOfLicenseAgreementForLongTermDebt
|
|||
mstx |
Expenses Paid By Issuance Of Warrants
ExpensesPaidByIssuanceOfWarrants
|
|||
mstx |
New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets One
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssetsOne
|
|||
mstx |
Detachable Warrants Issued With Notes Payable
DetachableWarrantsIssuedWithNotesPayable
|
|||
mstx |
Proceeds From Sale Of Certificate Of Deposit
ProceedsFromSaleOfCertificateOfDeposit
|
|||
mstx |
Maturity Of Certificate Of Deposits
MaturityOfCertificateOfDeposits
|
14260000 | ||
mstx |
Stock Issued During Period Value Warrants Exercised Cashless
StockIssuedDuringPeriodValueWarrantsExercisedCashless
|
|||
mstx |
Finance Costs Included In Accounts Payable And Accrued Liabilities
FinanceCostsIncludedInAccountsPayableAndAccruedLiabilities
|
116336 | ||
mstx |
Purchase Of Property And Equipment In Accounts Payable
PurchaseOfPropertyAndEquipmentInAccountsPayable
|
|||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10569328 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | ||
us-gaap |
Revenues
Revenues
|
|||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
437266 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11562654 | ||
us-gaap |
Gross Profit
GrossProfit
|
|||
mstx |
Conversion Of Preferred Shares
ConversionOfPreferredShares
|
|||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47715709 | shares | |
mstx |
Cash Transferred In Rescission Of Acquisition
CashTransferredInRescissionOfAcquisition
|
|||
mstx |
Forgiveness Of Employee Receivable
ForgivenessOfEmployeeReceivable
|
|||
mstx |
Trade Asset Converted To Available For Sale Asset
TradeAssetConvertedToAvailableForSaleAsset
|
|||
mstx |
Expense Related To Stock Options Issued To Non Employees
ExpenseRelatedToStockOptionsIssuedToNonEmployees
|
|||
mstx |
Cash Paid In Lieu For Reverse Stock Split
CashPaidInLieuForReverseStockSplit
|
|||
mstx |
Expenses Related To Stock Warrants Issued
ExpensesRelatedToStockWarrantsIssued
|
|||
mstx |
Description Of Fixed Combination Of Shares And Warrant Offered And Sold To Public
DescriptionOfFixedCombinationOfSharesAndWarrantOfferedAndSoldToPublic
|
Securities were offered and sold to the underwriters and the public in units with each unit consisting of one share of common stock and one warrant to purchase up to 0.5 of a share of common stock. | ||
mstx |
Expenses Paid By Issuance Of Preferred Stock
ExpensesPaidByIssuanceOfPreferredStock
|
|||
mstx |
Conversion Of Notes Payable And Accrued Interest
ConversionOfNotesPayableAndAccruedInterest
|
|||
mstx |
Net Cash Settlement Provision
NetCashSettlementProvision
|
0 | ||
mstx |
Cumulative Preferred Stock Dividends
CumulativePreferredStockDividends
|
|||
mstx |
Class Of Warrant Or Rights Date Up To Which Warrants Or Rights Exercisable
ClassOfWarrantOrRightsDateUpToWhichWarrantsOrRightsExercisable
|
2018-06-19 | ||
mstx |
Payment On Obligation Under License Agreement
PaymentOnObligationUnderLicenseAgreement
|
|||
mstx |
Issuance Of Warrants For Return Of Common Stock
IssuanceOfWarrantsForReturnOfCommonStock
|
|||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
|||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-4503 | ||
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
|||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-11562733 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7480 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
|||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-79 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
|||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
56300 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-11562733 | ||
us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
|||
us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
|||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
|||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
127484 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
300114 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
|||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
|||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11611553 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
|||
us-gaap |
Interest Paid
InterestPaid
|
|||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
|||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
|||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11562733 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-21840 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
79 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
11611553 | ||
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
|||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
|||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5732478 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
|||
mstx |
Expenses Paid By Issuance Of Common Stock
ExpensesPaidByIssuanceOfCommonStock
|
|||
mstx |
Cash Received In Rescission Of Acquisition
CashReceivedInRescissionOfAcquisition
|
|||
mstx |
Transaction Related Expenses
TransactionRelatedExpenses
|
174711 | ||
mstx |
Dividends Extinguished
DividendsExtinguished
|
|||
mstx |
Dividends Accrued
DividendsAccrued
|
|||
mstx |
Prepaid Services To Consultants
PrepaidServicesToConsultants
|
|||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6911909 | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
|||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
|||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
77569 | ||
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
|||
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
|||
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
|||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
|||
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
|||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1073872 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
|||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
|||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
|||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
|||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
|||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1073872 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
77569 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-17481237 | ||
us-gaap |
Interest Expense
InterestExpense
|
|||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
|||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
5976217 | ||
mstx |
Gain Loss On Change In Fair Value Of Contingent Consideration
GainLossOnChangeInFairValueOfContingentConsideration
|
174711 | ||
mstx |
Acquisition Of Treasury Stock In Settlement Of Claim
AcquisitionOfTreasuryStockInSettlementOfClaim
|
|||
mstx |
Trade Payable Converted To Note Payable
TradePayableConvertedToNotePayable
|
|||
mstx |
Fair Value Of Contingent Liabilities Net Of Contingent Assets
FairValueOfContingentLiabilitiesNetOfContingentAssets
|
|||
mstx |
Underwriter Commissions In Conjunction With Financings
UnderwriterCommissionsInConjunctionWithFinancings
|
|||
mstx |
Proceeds From Issuance Of Notes Payable And Detachable Warrants
ProceedsFromIssuanceOfNotesPayableAndDetachableWarrants
|
|||
mstx |
Financial Advisor Services In Connection With Private Placements
FinancialAdvisorServicesInConnectionWithPrivatePlacements
|
|||
mstx |
Fair Value Of Common Stock Issued For Milestone
FairValueOfCommonStockIssuedForMilestone
|
|||
mstx |
Payments For Repurchase Of Vesting Shares
PaymentsForRepurchaseOfVestingShares
|
|||
mstx |
Advance To Investee
AdvanceToInvestee
|
|||
mstx |
Write Off Of License Agreement
WriteOffOfLicenseAgreement
|
|||
mstx |
Purchase Of Certificate Of Deposits
PurchaseOfCertificateOfDeposits
|
13581000 | ||
mstx |
Acquisition Of License Agreement For Long Term Debt
AcquisitionOfLicenseAgreementForLongTermDebt
|
|||
mstx |
Expenses Paid By Issuance Of Warrants
ExpensesPaidByIssuanceOfWarrants
|
|||
mstx |
New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets One
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssetsOne
|
|||
mstx |
Detachable Warrants Issued With Notes Payable
DetachableWarrantsIssuedWithNotesPayable
|
|||
mstx |
Expense Related To Stock Options Issued To Non Employees
ExpenseRelatedToStockOptionsIssuedToNonEmployees
|
|||
mstx |
Cash Paid In Lieu For Reverse Stock Split
CashPaidInLieuForReverseStockSplit
|
|||
mstx |
Expenses Related To Stock Warrants Issued
ExpensesRelatedToStockWarrantsIssued
|
|||
mstx |
Expenses Paid By Issuance Of Preferred Stock
ExpensesPaidByIssuanceOfPreferredStock
|
|||
mstx |
Conversion Of Notes Payable And Accrued Interest
ConversionOfNotesPayableAndAccruedInterest
|
|||
mstx |
Cumulative Preferred Stock Dividends
CumulativePreferredStockDividends
|
|||
mstx |
Payment On Obligation Under License Agreement
PaymentOnObligationUnderLicenseAgreement
|
|||
mstx |
Issuance Of Warrants For Return Of Common Stock
IssuanceOfWarrantsForReturnOfCommonStock
|
|||
mstx |
Proceeds From Sale Of Certificate Of Deposit
ProceedsFromSaleOfCertificateOfDeposit
|
|||
mstx |
Maturity Of Certificate Of Deposits
MaturityOfCertificateOfDeposits
|
6880000 | ||
mstx |
Stock Issued During Period Value Warrants Exercised Cashless
StockIssuedDuringPeriodValueWarrantsExercisedCashless
|
|||
mstx |
Finance Costs Included In Accounts Payable And Accrued Liabilities
FinanceCostsIncludedInAccountsPayableAndAccruedLiabilities
|
|||
mstx |
Purchase Of Property And Equipment In Accounts Payable
PurchaseOfPropertyAndEquipmentInAccountsPayable
|
|||
mstx |
Conversion Of Preferred Shares
ConversionOfPreferredShares
|
|||
CY2013Q2 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
99875 | |
CY2013Q2 | us-gaap |
Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
|
1454079 | shares |
CY2013Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
56195000 | shares |
CY2013Q2 | mstx |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Issued To Underwriter
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsIssuedToUnderwriter
|
28097500 | shares |
CY2011Q2 | mstx |
Probability Of Obtaining Test Statistic P Value
ProbabilityOfObtainingTestStatisticPValue
|
0.01 | PValue |
CY2012 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
400000 | |
CY2012 | mstx |
Repurchase Of Common Shares Subject To Vesting
RepurchaseOfCommonSharesSubjectToVesting
|
1454079 | shares |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-147094797 | ||
us-gaap |
Revenues
Revenues
|
2093522 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
865359 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-202981440 | ||
us-gaap |
Gross Profit
GrossProfit
|
2042428 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
111183884 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-61315 | ||
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
55279 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-214080641 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
128370 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
605909 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
26566 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
1300000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4874846 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-202926897 | ||
us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
35000 | ||
us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
99875 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
618692 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-195498696 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
174830 | ||
us-gaap |
Interest Paid
InterestPaid
|
180719 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
16141578 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-202952718 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
1571502 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-28722 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
1531806 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-178936 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1782152 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
213000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3828814 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
510739 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
12239688 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
30666878 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
196200262 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
621240 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
51094 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
32395 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12708345 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11053973 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
30231154 | ||
us-gaap |
Interest Expense
InterestExpense
|
191729 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
151756371 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
66920 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
95439543 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18884429 | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
14714258 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
714561 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10603975 | ||
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
10506683 | ||
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
10422130 | ||
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
405993 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
5702130 | ||
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
113036378 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
44474720 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
197541124 | ||
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
34737 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
450000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
74037760 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
10118 | ||
mstx |
Expenses Paid By Issuance Of Common Stock
ExpensesPaidByIssuanceOfCommonStock
|
1341372 | ||
mstx |
Cash Received In Rescission Of Acquisition
CashReceivedInRescissionOfAcquisition
|
230000 | ||
mstx |
Transaction Related Expenses
TransactionRelatedExpenses
|
-706652 | ||
mstx |
Dividends Extinguished
DividendsExtinguished
|
408240 | ||
mstx |
Dividends Accrued
DividendsAccrued
|
621040 | ||
mstx |
Prepaid Services To Consultants
PrepaidServicesToConsultants
|
1482781 | ||
mstx |
Gain Loss On Change In Fair Value Of Contingent Consideration
GainLossOnChangeInFairValueOfContingentConsideration
|
1493907 | ||
mstx |
Acquisition Of Treasury Stock In Settlement Of Claim
AcquisitionOfTreasuryStockInSettlementOfClaim
|
34737 | ||
mstx |
Trade Payable Converted To Note Payable
TradePayableConvertedToNotePayable
|
83948 | ||
mstx |
Fair Value Of Contingent Liabilities Net Of Contingent Assets
FairValueOfContingentLiabilitiesNetOfContingentAssets
|
784419 | ||
mstx |
Underwriter Commissions In Conjunction With Financings
UnderwriterCommissionsInConjunctionWithFinancings
|
766784 | ||
mstx |
Proceeds From Issuance Of Notes Payable And Detachable Warrants
ProceedsFromIssuanceOfNotesPayableAndDetachableWarrants
|
1344718 | ||
mstx |
Financial Advisor Services In Connection With Private Placements
FinancialAdvisorServicesInConnectionWithPrivatePlacements
|
3477571 | ||
mstx |
Fair Value Of Common Stock Issued For Milestone
FairValueOfCommonStockIssuedForMilestone
|
250 | ||
mstx |
Payments For Repurchase Of Vesting Shares
PaymentsForRepurchaseOfVestingShares
|
1454 | ||
mstx |
Advance To Investee
AdvanceToInvestee
|
90475 | ||
mstx |
Write Off Of License Agreement
WriteOffOfLicenseAgreement
|
-152866 | ||
mstx |
Purchase Of Certificate Of Deposits
PurchaseOfCertificateOfDeposits
|
43390209 | ||
mstx |
Acquisition Of License Agreement For Long Term Debt
AcquisitionOfLicenseAgreementForLongTermDebt
|
161180 | ||
mstx |
Expenses Paid By Issuance Of Warrants
ExpensesPaidByIssuanceOfWarrants
|
573357 | ||
mstx |
New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets One
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssetsOne
|
-25821 | ||
mstx |
Detachable Warrants Issued With Notes Payable
DetachableWarrantsIssuedWithNotesPayable
|
450000 | ||
mstx |
Cash Transferred In Rescission Of Acquisition
CashTransferredInRescissionOfAcquisition
|
19475 | ||
mstx |
Forgiveness Of Employee Receivable
ForgivenessOfEmployeeReceivable
|
-30036 | ||
mstx |
Trade Asset Converted To Available For Sale Asset
TradeAssetConvertedToAvailableForSaleAsset
|
108000 | ||
mstx |
Expense Related To Stock Options Issued To Non Employees
ExpenseRelatedToStockOptionsIssuedToNonEmployees
|
204664 | ||
mstx |
Cash Paid In Lieu For Reverse Stock Split
CashPaidInLieuForReverseStockSplit
|
146 | ||
mstx |
Expenses Related To Stock Warrants Issued
ExpensesRelatedToStockWarrantsIssued
|
-612000 | ||
mstx |
Expenses Paid By Issuance Of Preferred Stock
ExpensesPaidByIssuanceOfPreferredStock
|
142501 | ||
mstx |
Conversion Of Notes Payable And Accrued Interest
ConversionOfNotesPayableAndAccruedInterest
|
1213988 | ||
mstx |
Cumulative Preferred Stock Dividends
CumulativePreferredStockDividends
|
13502403 | ||
mstx |
Payment On Obligation Under License Agreement
PaymentOnObligationUnderLicenseAgreement
|
106250 | ||
mstx |
Issuance Of Warrants For Return Of Common Stock
IssuanceOfWarrantsForReturnOfCommonStock
|
50852 | ||
mstx |
Proceeds From Sale Of Certificate Of Deposit
ProceedsFromSaleOfCertificateOfDeposit
|
248000 | ||
mstx |
Maturity Of Certificate Of Deposits
MaturityOfCertificateOfDeposits
|
23703330 | ||
mstx |
Stock Issued During Period Value Warrants Exercised Cashless
StockIssuedDuringPeriodValueWarrantsExercisedCashless
|
4312 | ||
mstx |
Finance Costs Included In Accounts Payable And Accrued Liabilities
FinanceCostsIncludedInAccountsPayableAndAccruedLiabilities
|
116336 | ||
mstx |
Purchase Of Property And Equipment In Accounts Payable
PurchaseOfPropertyAndEquipmentInAccountsPayable
|
22966 | ||
mstx |
Conversion Of Preferred Shares
ConversionOfPreferredShares
|
13674 | ||
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47715709 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
||
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3198977 | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
||
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3199053 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1099 | |
CY2012Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
||
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
18347 | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3199053 | |
CY2012Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
||
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3218499 | |
CY2012Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
||
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3199053 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
76 | |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
||
CY2012Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
||
CY2012Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
||
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
||
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10638 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
||
CY2012Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
1657902 | |
CY2012Q3 | us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
||
CY2012Q3 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
||
CY2012Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
||
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
359543 | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3218499 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1816181 | |
CY2012Q3 | mstx |
Transaction Related Expenses
TransactionRelatedExpenses
|
266222 | |
CY2012Q3 | mstx |
New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets One
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssetsOne
|
||
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
102710286 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
||
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5273415 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
||
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5253531 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-137 | |
CY2013Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
||
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17327 | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-5253531 | |
CY2013Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
||
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5270721 | |
CY2013Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
||
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5253531 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-19884 | |
CY2013Q3 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
0 | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
||
CY2013Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
||
CY2013Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
||
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
||
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10064 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
||
CY2013Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
3102240 | |
CY2013Q3 | us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
||
CY2013Q3 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
||
CY2013Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
||
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
442328 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5270721 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2158417 | |
CY2013Q3 | mstx |
Transaction Related Expenses
TransactionRelatedExpenses
|
||
CY2013Q3 | mstx |
New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets One
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssetsOne
|