2018 Q1 Form 10-Q Financial Statement
#000156459018012417 Filed on May 09, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $1.770M | $1.740M |
YoY Change | 1.72% | 397.14% |
% of Gross Profit | ||
Research & Development | $8.540M | $2.950M |
YoY Change | 189.49% | 134.13% |
% of Gross Profit | ||
Depreciation & Amortization | $107.0K | $90.00K |
YoY Change | 18.89% | 200.0% |
% of Gross Profit | ||
Operating Expenses | $10.42M | $5.791M |
YoY Change | 79.93% | -46.09% |
Operating Profit | -$32.11M | -$4.774M |
YoY Change | 572.54% | 182.32% |
Interest Expense | -$104.0K | $178.0K |
YoY Change | -158.43% | -65.7% |
% of Operating Profit | ||
Other Income/Expense, Net | -$221.0K | -$437.0K |
YoY Change | -49.43% | -3013.33% |
Pretax Income | -$31.40M | -$5.211M |
YoY Change | 502.65% | 210.18% |
Income Tax | -$4.555M | -$237.0K |
% Of Pretax Income | ||
Net Earnings | -$26.85M | -$4.974M |
YoY Change | 439.79% | 196.78% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$857.3K | -$1.640M |
COMMON SHARES | ||
Basic Shares Outstanding | 254.7M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $85.00M | $7.800M |
YoY Change | 989.74% | -78.98% |
Cash & Equivalents | $22.12M | $10.46M |
Short-Term Investments | $62.90M | $0.00 |
Other Short-Term Assets | $1.600M | $400.0K |
YoY Change | 300.0% | -66.67% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $87.60M | $8.200M |
YoY Change | 968.29% | -78.53% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $800.0K | $100.0K |
YoY Change | 700.0% | -50.0% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.100M | $100.0K |
YoY Change | 1000.0% | 0.0% |
Total Long-Term Assets | $41.30M | $5.700M |
YoY Change | 624.56% | -52.1% |
TOTAL ASSETS | ||
Total Short-Term Assets | $87.60M | $8.200M |
Total Long-Term Assets | $41.30M | $5.700M |
Total Assets | $128.9M | $13.90M |
YoY Change | 827.34% | -72.26% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.400M | $500.0K |
YoY Change | 580.0% | -80.0% |
Accrued Expenses | $1.900M | $4.500M |
YoY Change | -57.78% | -48.86% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | $1.600M |
YoY Change | -100.0% | -85.96% |
Total Short-Term Liabilities | $5.400M | $6.600M |
YoY Change | -18.18% | -70.93% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $15.20M | $1.900M |
YoY Change | 700.0% | |
Other Long-Term Liabilities | $11.90M | |
YoY Change | ||
Total Long-Term Liabilities | $27.10M | $1.900M |
YoY Change | 1326.32% | -44.12% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.400M | $6.600M |
Total Long-Term Liabilities | $27.10M | $1.900M |
Total Liabilities | $35.20M | $9.500M |
YoY Change | 270.53% | -67.76% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $321.3M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $93.70M | $4.400M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $128.9M | $13.90M |
YoY Change | 827.34% | -72.26% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$26.85M | -$4.974M |
YoY Change | 439.79% | 196.78% |
Depreciation, Depletion And Amortization | $107.0K | $90.00K |
YoY Change | 18.89% | 200.0% |
Cash From Operating Activities | -$9.671M | -$2.840M |
YoY Change | 240.53% | -74.93% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $19.00K | $59.00K |
YoY Change | -67.8% | 1080.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $9.410M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | $9.390M | -$60.00K |
YoY Change | -15750.0% | -101.37% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $493.0K | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 271.0K | 0.000 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | -9.671M | -2.840M |
Cash From Investing Activities | 9.390M | -60.00K |
Cash From Financing Activities | 271.0K | 0.000 |
Net Change In Cash | 1.000K | -2.900M |
YoY Change | -100.03% | -717.02% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$9.671M | -$2.840M |
Capital Expenditures | $19.00K | $59.00K |
Free Cash Flow | -$9.690M | -$2.899M |
YoY Change | 234.25% | -74.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1769000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1736000 | |
CY2018Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
21692000 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
107000 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
90000 | |
CY2018Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-61000 | |
CY2017Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-32000 | |
CY2018Q1 | svra |
Change In Fair Value Of Financial Instruments Net Of Contingent Consideration
ChangeInFairValueOfFinancialInstrumentsNetOfContingentConsideration
|
-56000 | |
CY2017Q1 | svra |
Change In Fair Value Of Financial Instruments Net Of Contingent Consideration
ChangeInFairValueOfFinancialInstrumentsNetOfContingentConsideration
|
-160000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-221000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-437000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32328000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5211000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5479000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-237000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-26849000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4974000 | |
CY2017Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
24000 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-26849000 | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4998000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
341000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
143000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-24000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4831000 | |
CY2018Q1 | svra |
Issuance Of Common Stock Upon At The Market Sales Net
IssuanceOfCommonStockUponAtTheMarketSalesNet
|
493000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3000 | |
CY2018Q1 | svra |
Issuance Of Common Stock Upon Exercise Of Warrants Amount
IssuanceOfCommonStockUponExerciseOfWarrantsAmount
|
18000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
412000 | |
CY2018Q1 | svra |
Change In Fair Value Of Financial Instruments
ChangeInFairValueOfFinancialInstruments
|
-96000 | |
CY2017Q1 | svra |
Change In Fair Value Of Financial Instruments
ChangeInFairValueOfFinancialInstruments
|
-60000 | |
CY2018Q1 | svra |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
-134000 | |
CY2017Q1 | svra |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
100000 | |
CY2018Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
35000 | |
CY2017Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
98000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
109000 | |
CY2018Q1 | svra |
Accretion On Discount To Short Term Investments And Convertible Promissory Notes
AccretionOnDiscountToShortTermInvestmentsAndConvertiblePromissoryNotes
|
138000 | |
CY2017Q1 | svra |
Accretion On Discount To Short Term Investments And Convertible Promissory Notes
AccretionOnDiscountToShortTermInvestmentsAndConvertiblePromissoryNotes
|
-149000 | |
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4555000 | |
CY2017Q1 | svra |
Increase Decrease In Grant And Award Receivable
IncreaseDecreaseInGrantAndAwardReceivable
|
-400000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
873000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
165000 | |
CY2018Q1 | svra |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-7000 | |
CY2017Q1 | svra |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-2000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-554000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1319000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2844000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
59000 | |
CY2018Q1 | svra |
Maturities Of Available For Sale Securities
MaturitiesOfAvailableForSaleSecurities
|
25300000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
15891000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
9390000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-59000 | |
CY2018Q1 | svra |
Proceeds From Issuance Of Common Stock Upon Exercise Of Warrants
ProceedsFromIssuanceOfCommonStockUponExerciseOfWarrants
|
18000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
493000 | |
CY2018Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3000 | |
CY2018Q1 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
243000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
271000 | |
CY2018Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
11000 | |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-6000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2909000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13373000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10464000 | |
CY2017Q1 | svra |
Non Cash Accretion Of Redeemable Convertible Preferred Stock
NonCashAccretionOfRedeemableConvertiblePreferredStock
|
24000 | |
CY2018Q1 | us-gaap |
Interest Paid
InterestPaid
|
334000 | |
CY2018Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-bottom:0pt;margin-top:8pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents and foreign exchange derivatives not designated as hedging. The Company places its cash and cash equivalents with a limited number of high quality financial institutions and at times may exceed the amount of insurance provided on such deposits. </p></div> | |
CY2018Q1 | svra |
Forward Currency Contract Obligation
ForwardCurrencyContractObligation
|
56000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7000 | |
CY2018Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2018Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
0 | |
CY2018Q1 | svra |
Liquid Investments Maturity Period
LiquidInvestmentsMaturityPeriod
|
three months or less | |
CY2018Q1 | us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
11228000 | |
CY2018Q1 | svra |
Prepaid Research And Development Tax Credit Receivable
PrepaidResearchAndDevelopmentTaxCreditReceivable
|
857000 | |
CY2017Q4 | svra |
Prepaid Research And Development Tax Credit Receivable
PrepaidResearchAndDevelopmentTaxCreditReceivable
|
834000 | |
CY2018Q1 | svra |
Prepaid Clinical Trial Costs
PrepaidClinicalTrialCosts
|
1245000 | |
CY2017Q4 | svra |
Prepaid Clinical Trial Costs
PrepaidClinicalTrialCosts
|
2129000 | |
CY2018Q1 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
171000 | |
CY2017Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
196000 | |
CY2018Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
123000 | |
CY2017Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
158000 | |
CY2017Q4 | svra |
Forward Currency Exchange Derivative Current
ForwardCurrencyExchangeDerivativeCurrent
|
40000 | |
CY2018Q1 | svra |
Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
|
190000 | |
CY2017Q4 | svra |
Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
|
194000 | |
CY2018Q1 | svra |
Accrued Contracted Research And Development Costs
AccruedContractedResearchAndDevelopmentCosts
|
1477000 | |
CY2017Q4 | svra |
Accrued Contracted Research And Development Costs
AccruedContractedResearchAndDevelopmentCosts
|
1308000 | |
CY2018Q1 | svra |
Accrued General And Administrative Costs
AccruedGeneralAndAdministrativeCosts
|
187000 | |
CY2017Q4 | svra |
Accrued General And Administrative Costs
AccruedGeneralAndAdministrativeCosts
|
323000 | |
CY2018Q1 | svra |
Accrued Compensation
AccruedCompensation
|
227000 | |
CY2017Q4 | svra |
Accrued Compensation
AccruedCompensation
|
1328000 | |
CY2018Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
62931000 | |
CY2018Q1 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1000 | |
CY2018Q1 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
70000 | |
CY2018Q1 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
62862000 | |
CY2018Q1 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | |
CY2017Q1 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | |
CY2017Q2 | svra |
Business Combination Consideration Fair Value Shares Outstanding
BusinessCombinationConsiderationFairValueSharesOutstanding
|
33117000 | |
CY2017Q2 | svra |
Business Combination Consideration Fair Value Of Equity
BusinessCombinationConsiderationFairValueOfEquity
|
2729000 | |
CY2017Q2 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
35846000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
3442000 | |
CY2017Q2 | svra |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Tangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTangibleAssets
|
283000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
21692000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
|
2396000 | |
CY2017Q2 | svra |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDebt
|
3407000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
|
7375000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
12239000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
23607000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
35846000 | |
CY2017 | svra |
Number Of Tranches
NumberOfTranches
|
2 | |
CY2018Q1 | us-gaap |
Debt Instrument Periodic Payment Terms Balloon Payment To Be Paid
DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid
|
900000 | |
CY2018Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
400000 | |
CY2018Q1 | svra |
Principal Payments Of Debt And End Of Term Charge Non Current
PrincipalPaymentsOfDebtAndEndOfTermChargeNonCurrent
|
15216000 | |
CY2018Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
73000 | |
CY2018Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
259000 | |
CY2018Q1 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2018Q1 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2018Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2017 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2018Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2017 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2018Q1 | svra |
Common Stock And Preferred Stock Shares Authorized
CommonStockAndPreferredStockSharesAuthorized
|
501000000 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
4048708 | |
CY2017Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
4072391 | |
CY2018Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
2066645 | |
CY2017Q1 | svra |
Operating Lease Office Space
OperatingLeaseOfficeSpace
|
13707 | |
CY2017Q1 | svra |
Lease Commencement Date
LeaseCommencementDate
|
2017-07-01 | |
CY2014Q2 | svra |
Lease Commencement Date
LeaseCommencementDate
|
2014-06-01 | |
CY2017Q1 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2020-05-31 | |
CY2014Q2 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2019-11-30 | |
CY2017Q1 | svra |
Lease Agreement Date
LeaseAgreementDate
|
2014-06-19 | |
CY2017Q1 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
44000 | |
CY2014Q2 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
5000 | |
CY2017Q1 | svra |
Lease Rental Payments Percentage
LeaseRentalPaymentsPercentage
|
0.030 | |
CY2017Q4 | svra |
Lease Commencement Date
LeaseCommencementDate
|
2018-01-01 | |
CY2017Q4 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2021-07-31 | |
CY2017Q4 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
13000 | |
CY2017Q4 | svra |
Lease Rental Payments Percentage
LeaseRentalPaymentsPercentage
|
0.02 | |
CY2018Q1 | svra |
Employment Agreement Description
EmploymentAgreementDescription
|
Upon termination without cause, and not as a result of death or disability, each of such officers is entitled to receive a payment of base salary for three to twelve months following termination of employment and such officer will be entitled to continue to receive coverage under medical and dental benefit plans for three to twelve months or until such officer is covered under a separate plan from another employer. Upon a termination other than for cause or for good reason within twelve months following a change in control, each of such officers will be entitled to the same benefits as upon termination without cause and will also be entitled to certain acceleration of such officer's outstanding unvested options at the time of such termination | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
412000 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
81000 | |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4060851 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9694735 | |
CY2018Q1 | svra |
Undistributed Earnings And Net Income Loss Attributable To Common Stockholders Basic And Diluted
UndistributedEarningsAndNetIncomeLossAttributableToCommonStockholdersBasicAndDiluted
|
-26849000 | |
CY2017Q1 | svra |
Undistributed Earnings And Net Income Loss Attributable To Common Stockholders Basic And Diluted
UndistributedEarningsAndNetIncomeLossAttributableToCommonStockholdersBasicAndDiluted
|
-4998000 |