2018 Q4 Form 10-Q Financial Statement
#000156459018028021 Filed on November 07, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.250M | $3.150M | $2.670M |
YoY Change | 21.72% | 126.62% | 38.34% |
% of Gross Profit | |||
Research & Development | $9.860M | $9.509M | $6.440M |
YoY Change | 53.11% | 91.48% | 7950.0% |
% of Gross Profit | |||
Depreciation & Amortization | $140.0K | $130.0K | $90.00K |
YoY Change | 55.56% | 42.86% | -156.25% |
% of Gross Profit | |||
Operating Expenses | $13.25M | $12.78M | $9.200M |
YoY Change | 44.02% | 95.38% | 353.2% |
Operating Profit | -$13.25M | -$12.78M | -$9.296M |
YoY Change | 42.51% | 95.38% | 129.87% |
Interest Expense | $90.00K | $111.0K | -$120.0K |
YoY Change | -175.0% | -59.93% | -14.29% |
% of Operating Profit | |||
Other Income/Expense, Net | $140.0K | $224.0K | |
YoY Change | |||
Pretax Income | -$13.02M | -$12.56M | -$9.310M |
YoY Change | 39.85% | 81.14% | 10.31% |
Income Tax | $2.500M | $0.00 | -$10.00K |
% Of Pretax Income | |||
Net Earnings | -$10.51M | -$12.56M | -$6.502M |
YoY Change | 61.7% | 84.25% | 63.82% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$292.5K | -$364.3K | -$225.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 35.13M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $110.8M | $112.0M | $94.30M |
YoY Change | 17.5% | 110.13% | 603.73% |
Cash & Equivalents | $24.30M | $24.95M | $22.12M |
Short-Term Investments | $86.50M | $87.10M | $72.20M |
Other Short-Term Assets | $800.0K | $1.600M | $2.500M |
YoY Change | -68.0% | -11.11% | 212.5% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $113.3M | $114.7M | $97.86M |
YoY Change | 15.82% | 106.75% | 570.3% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $522.0K | $605.0K | $925.0K |
YoY Change | -43.57% | 0.83% | 15.63% |
Goodwill | $26.92M | $26.96M | $27.08M |
YoY Change | -0.61% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $131.0K | $1.292M | $131.0K |
YoY Change | 0.0% | 29.2% | |
Total Long-Term Assets | $38.94M | $40.38M | $61.76M |
YoY Change | -36.95% | -36.31% | 331.92% |
TOTAL ASSETS | |||
Total Short-Term Assets | $113.3M | $114.7M | $97.86M |
Total Long-Term Assets | $38.94M | $40.38M | $61.76M |
Total Assets | $152.3M | $155.1M | $159.6M |
YoY Change | -4.6% | 30.47% | 452.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.879M | $3.240M | $2.784M |
YoY Change | 39.33% | 90.59% | 456.8% |
Accrued Expenses | $3.375M | $3.912M | $2.966M |
YoY Change | 13.79% | -4.59% | 18.64% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $4.100M | $300.0K |
YoY Change | -100.0% | 1266.67% | -25.0% |
Total Short-Term Liabilities | $7.254M | $11.20M | $6.000M |
YoY Change | 20.9% | 83.61% | 23.3% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $24.50M | $11.40M | $15.10M |
YoY Change | 62.25% | -24.0% | 277.5% |
Other Long-Term Liabilities | $70.00K | $12.20M | $12.10M |
YoY Change | -99.42% | 2.52% | 8.04% |
Total Long-Term Liabilities | $70.00K | $23.60M | $27.20M |
YoY Change | -99.74% | -12.27% | 78.95% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.254M | $11.20M | $6.000M |
Total Long-Term Liabilities | $70.00K | $23.60M | $27.20M |
Total Liabilities | $44.07M | $37.30M | $40.32M |
YoY Change | 9.3% | -15.69% | 92.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$129.7M | -$68.20M | |
YoY Change | 90.2% | 77.58% | |
Common Stock | $237.7M | $186.6M | |
YoY Change | 27.44% | 5875.46% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $108.2M | $117.9M | $119.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $152.3M | $155.1M | $159.6M |
YoY Change | -4.6% | 30.45% | 451.7% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$10.51M | -$12.56M | -$6.502M |
YoY Change | 61.7% | 84.25% | 63.82% |
Depreciation, Depletion And Amortization | $140.0K | $130.0K | $90.00K |
YoY Change | 55.56% | 42.86% | -156.25% |
Cash From Operating Activities | -$10.50M | -$8.760M | -$9.470M |
YoY Change | 10.88% | 6.31% | -69.54% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$60.00K | -$10.00K | -$440.0K |
YoY Change | -86.36% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $930.0K | -$35.70M | -$38.62M |
YoY Change | -102.41% | 6.76% | -353.91% |
Cash From Investing Activities | $870.0K | -$35.71M | -$39.06M |
YoY Change | -102.23% | 6.79% | -356.8% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 9.090M | 45.81M | 50.76M |
YoY Change | -82.09% | 10553.49% | 1898.43% |
NET CHANGE | |||
Cash From Operating Activities | -10.50M | -8.760M | -9.470M |
Cash From Investing Activities | 870.0K | -35.71M | -39.06M |
Cash From Financing Activities | 9.090M | 45.81M | 50.76M |
Net Change In Cash | -540.0K | 1.340M | 2.230M |
YoY Change | -124.22% | -103.25% | -116.72% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.50M | -$8.760M | -$9.470M |
Capital Expenditures | -$60.00K | -$10.00K | -$440.0K |
Free Cash Flow | -$10.44M | -$8.750M | -$9.030M |
YoY Change | 15.61% | 6.19% | -70.96% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35128771 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24946000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22121000 | |
CY2018Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
87102000 | |
CY2017Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
72192000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3551000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
97864000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
925000 | |
CY2018Q3 | svra |
In Process Research And Development
InProcessResearchAndDevelopment
|
11520000 | |
CY2017Q4 | svra |
In Process Research And Development
InProcessResearchAndDevelopment
|
33626000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
27082000 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1292000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
131000 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
83000 | ||
CY2018Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
111000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
332000 | ||
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
114745000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
605000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
155124000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3240000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2697000 | |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
26962000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
350000 | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3912000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8410000 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
21692000 | ||
us-gaap |
Depreciation
Depreciation
|
387000 | ||
us-gaap |
Depreciation
Depreciation
|
272000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7402000 | ||
CY2018Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
12079000 | |
CY2017Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
11948000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
297000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
32000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
186522000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
958000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-68203000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
119309000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
159628000 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
30509522 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30509522 | |
CY2017Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-277000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-106000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1038000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
87000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1816000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3359000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-24117000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-824000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-23293000 | ||
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12560000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-105000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
13000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-5000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21955000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.76 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13770032 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
45792000 | ||
svra |
Issuance Of Common Stock Upon At The Market Sales Net
IssuanceOfCommonStockUponAtTheMarketSalesNet
|
493000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
50000 | ||
svra |
Issuance Of Common Stock Upon Exercise Of Warrants Amount
IssuanceOfCommonStockUponExerciseOfWarrantsAmount
|
19000 | ||
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
995000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2792000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-51002000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-23293000 | ||
svra |
Change In Fair Value Of Financial Instruments
ChangeInFairValueOfFinancialInstruments
|
-52000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-28782000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-18764000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
3442000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
81000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
88104000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
33443000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
64346000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
9351000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14488000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-30062000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
14894000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
3569000 | ||
svra |
Change In Fair Value Of Financial Instruments
ChangeInFairValueOfFinancialInstruments
|
-280000 | ||
svra |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
131000 | ||
svra |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
2108000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
395000 | ||
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
995000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
301000 | ||
svra |
Accretion On Discount To Short Term Investments And Convertible Promissory Notes
AccretionOnDiscountToShortTermInvestmentsAndConvertiblePromissoryNotes
|
546000 | ||
svra |
Accretion On Discount To Short Term Investments And Convertible Promissory Notes
AccretionOnDiscountToShortTermInvestmentsAndConvertiblePromissoryNotes
|
34000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2792000 | ||
svra |
Issuance Of Call Option Derivative
IssuanceOfCallOptionDerivative
|
344000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4555000 | ||
svra |
Increase Decrease In Grant And Award Receivable
IncreaseDecreaseInGrantAndAwardReceivable
|
-400000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
1393000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
785000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-969000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1272000 | ||
svra |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-23000 | ||
svra |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-14000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1391000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
143000 | ||
svra |
Proceeds From Issuance Of Common Stock Upon Exercise Of Warrants
ProceedsFromIssuanceOfCommonStockUponExerciseOfWarrants
|
19000 | ||
svra |
Proceeds From Issuance Of Common Stock Upon Exercise Of Warrants
ProceedsFromIssuanceOfCommonStockUponExerciseOfWarrants
|
384000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
45792000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
39522000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
493000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3567000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
50000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
257000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
460000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
46097000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
55333000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-2000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-67000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2825000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6440000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
22121000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13373000 | |
svra |
Non Cash Extinguishment And Derecognition Of Put Options
NonCashExtinguishmentAndDerecognitionOfPutOptions
|
2202000 | ||
svra |
Shares Issued In Connection Of Business Combination And Assumed Equity Awards
SharesIssuedInConnectionOfBusinessCombinationAndAssumedEquityAwards
|
35846000 | ||
svra |
Non Cash Accretion Of Redeemable Convertible Preferred Stock
NonCashAccretionOfRedeemableConvertiblePreferredStock
|
578000 | ||
svra |
Non Cash Beneficial Conversion Feature
NonCashBeneficialConversionFeature
|
404000 | ||
svra |
Common Stock Issued For In Process Research And Development Net
CommonStockIssuedForInProcessResearchAndDevelopmentNet
|
995000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1038000 | ||
CY2017Q2 | svra |
Business Combination Consideration Fair Value Of Equity
BusinessCombinationConsiderationFairValueOfEquity
|
2729000 | |
CY2017Q2 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
35846000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
3442000 | |
CY2017Q2 | svra |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Tangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTangibleAssets
|
283000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
21692000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
|
2396000 | |
CY2017Q2 | svra |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDebt
|
3407000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
|
7375000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
12239000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
23607000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
35846000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
359000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S. GAAP requires the Company to make certain estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Management’s estimates include those related to the accrual of research and development costs, certain financial instruments recorded at fair value, stock-based compensation, and the valuation allowance for deferred tax assets. The Company bases its estimates on historical experience and on various other market-specific and relevant assumptions that it believes to be reasonable under the circumstances. Accordingly, actual results could be materially different from those estimates. </p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-bottom:0pt;margin-top:8pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents and foreign exchange derivatives not designated as hedging. The Company places its cash and cash equivalents with a limited number of high-quality financial institutions and at times may exceed the amount of insurance provided on such deposits. </p></div> | ||
CY2018Q3 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
292000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
svra |
Liquid Investments Maturity Period
LiquidInvestmentsMaturityPeriod
|
three months or less | ||
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
11412000 | ||
CY2018Q3 | svra |
Contingent Milestones Or Co Development Commitments Incurred
ContingentMilestonesOrCoDevelopmentCommitmentsIncurred
|
0 | |
CY2017Q4 | svra |
Contingent Milestones Or Co Development Commitments Incurred
ContingentMilestonesOrCoDevelopmentCommitmentsIncurred
|
0 | |
CY2018Q3 | svra |
Prepaid Research And Development Tax Credit Receivable
PrepaidResearchAndDevelopmentTaxCreditReceivable
|
891000 | |
CY2017Q4 | svra |
Prepaid Research And Development Tax Credit Receivable
PrepaidResearchAndDevelopmentTaxCreditReceivable
|
834000 | |
CY2018Q3 | svra |
Prepaid Clinical Trial Costs
PrepaidClinicalTrialCosts
|
1067000 | |
CY2017Q4 | svra |
Prepaid Clinical Trial Costs
PrepaidClinicalTrialCosts
|
2129000 | |
CY2017Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
196000 | |
CY2018Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
289000 | |
CY2017Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
158000 | |
CY2018Q3 | svra |
Forward Currency Exchange Derivative Current
ForwardCurrencyExchangeDerivativeCurrent
|
4000 | |
CY2017Q4 | svra |
Forward Currency Exchange Derivative Current
ForwardCurrencyExchangeDerivativeCurrent
|
40000 | |
CY2018Q3 | svra |
Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
|
154000 | |
CY2017Q4 | svra |
Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
|
194000 | |
CY2018Q3 | svra |
Accrued Contracted Research And Development Costs
AccruedContractedResearchAndDevelopmentCosts
|
2946000 | |
CY2017Q4 | svra |
Accrued Contracted Research And Development Costs
AccruedContractedResearchAndDevelopmentCosts
|
1308000 | |
CY2018Q3 | svra |
Accrued General And Administrative Costs
AccruedGeneralAndAdministrativeCosts
|
578000 | |
CY2017Q4 | svra |
Accrued General And Administrative Costs
AccruedGeneralAndAdministrativeCosts
|
323000 | |
CY2018Q3 | svra |
Accrued Compensation
AccruedCompensation
|
388000 | |
CY2017Q4 | svra |
Accrued Compensation
AccruedCompensation
|
1328000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7000 | |
CY2018Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
87122000 | |
CY2017Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
72238000 | |
CY2018Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1000 | |
CY2018Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
21000 | |
CY2017Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
46000 | |
CY2018Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
87102000 | |
CY2017Q1 | svra |
Lease Agreement Date
LeaseAgreementDate
|
2014-06-19 | |
CY2017Q1 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
44000 | |
CY2017Q4 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2021-07-31 | |
CY2017Q4 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
13000 | |
CY2017Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
72192000 | |
us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | ||
us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | ||
CY2017Q2 | svra |
Business Combination Consideration Fair Value Shares Outstanding
BusinessCombinationConsiderationFairValueSharesOutstanding
|
33117000 | |
CY2017 | svra |
Number Of Tranches
NumberOfTranches
|
2 | |
CY2018Q3 | us-gaap |
Debt Instrument Periodic Payment Terms Balloon Payment To Be Paid
DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid
|
900000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
400000 | ||
CY2018Q3 | svra |
Principal Payments Of Debt And End Of Term Charge Current
PrincipalPaymentsOfDebtAndEndOfTermChargeCurrent
|
3750000 | |
CY2018Q3 | svra |
Principal Payments Of Debt And End Of Term Charge Non Current
PrincipalPaymentsOfDebtAndEndOfTermChargeNonCurrent
|
11601000 | |
CY2018Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
54000 | |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
190000 | |
CY2018Q3 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2018Q3 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | ||
CY2017 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | ||
CY2017 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2018Q3 | svra |
Common Stock And Preferred Stock Shares Authorized
CommonStockAndPreferredStockSharesAuthorized
|
201000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
4468840 | |
CY2017Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
4072391 | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1665170 | |
CY2017Q1 | svra |
Operating Lease Office Space
OperatingLeaseOfficeSpace
|
13707 | |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2022-09-30 | ||
us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
6000 | ||
CY2017Q1 | svra |
Lease Rental Payments Percentage
LeaseRentalPaymentsPercentage
|
0.030 | |
CY2017Q4 | svra |
Lease Commencement Date
LeaseCommencementDate
|
2018-01-01 | |
CY2017Q4 | svra |
Lease Rental Payments Percentage
LeaseRentalPaymentsPercentage
|
0.02 | |
svra |
Employment Agreement Description
EmploymentAgreementDescription
|
Upon termination without cause, and not as a result of death or disability, each of such officers is entitled to receive a payment of base salary for twelve months and pro-rated portion of their unpaid bonus following termination of employment and such officer will be entitled to continue to receive coverage under medical and dental benefit plans for twelve months or until such officer is covered under a separate plan from another employer. Upon a termination other than for cause or for good reason within twelve months following a change in control, each of such officers is entitled to receive a payment of base salary for eighteen months and one-hundred percent of their unpaid bonus following termination of employment and such officer will be entitled to continue to receive coverage under medical and dental benefit plans for twelve months or until such officer is covered under a separate plan from another employer and will also be entitled to certain acceleration of such officer's outstanding unvested options at the time of such termination | ||
svra |
Percentage Of Unpaid Bonus To Be Paid Upon Termination
PercentageOfUnpaidBonusToBePaidUponTermination
|
1.00 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1988000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
114000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2792000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
350000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4472887 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3629158 |