|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-29.44M ils
-15.73%
YoY
|
-34.94M ils
3.26%
YoY
|
-$33.84M
35.55%
YoY
|
-24.96M ils
-5.77%
YoY
|
-$26.49M
95.21%
YoY
|
| Depreciation, Depletion And Amortization |
$460.0K
10.05%
YoY
|
$418.0K
-20.08%
YoY
|
$523.0K
3.16%
YoY
|
$507.0K
10.22%
YoY
|
$460.0K
130.0%
YoY
|
| Cash From Operating Activities |
-$29.00M
-15.71%
YoY
|
-$34.41M
-1.75%
YoY
|
-$35.02M
23.44%
YoY
|
-$28.37M
22.65%
YoY
|
-$23.13M
87.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.00K
-87.34%
YoY
|
$79.00K
-38.28%
YoY
|
$128.0K
106.45%
YoY
|
$62.00K
-144.29%
YoY
|
-$140.0K
16.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$5.000K
-100.05%
YoY
|
$10.07M
-299.09%
YoY
|
-$5.058M
0.16%
YoY
|
-$5.050M
4490.91%
YoY
|
| Cash From Investing Activities |
-$10.00K
-88.1%
YoY
|
-$84.00K
-100.84%
YoY
|
$9.942M
-294.18%
YoY
|
-$5.120M
-1.54%
YoY
|
-$5.200M
2160.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.43M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.00M
4.8%
YoY
|
$30.54M
35.77%
YoY
|
$22.49M
-46.42%
YoY
|
$41.97M
-6980.66%
YoY
|
-$610.0K
-101.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.00M
-15.71%
YoY
|
-$34.41M
-1.75%
YoY
|
-$35.02M
23.44%
YoY
|
-$28.37M
22.65%
YoY
|
-$23.13M
87.14%
YoY
|
| Cash From Investing Activities |
-$10.00K
-88.1%
YoY
|
-$84.00K
-100.84%
YoY
|
$9.942M
-294.18%
YoY
|
-$5.120M
-1.54%
YoY
|
-$5.200M
2160.87%
YoY
|
| Cash From Financing Activities |
$32.00M
4.8%
YoY
|
$30.54M
35.77%
YoY
|
$22.49M
-46.42%
YoY
|
$41.97M
-6980.66%
YoY
|
-$610.0K
-101.22%
YoY
|
| Net Change In Cash |
$2.990M
-175.6%
YoY
|
-$3.955M
52.82%
YoY
|
-$2.588M
-130.51%
YoY
|
$8.482M
-129.31%
YoY
|
-$28.94M
-177.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.00M
-15.71%
YoY
|
-$34.41M
-1.75%
YoY
|
-$35.02M
23.44%
YoY
|
-$28.37M
22.65%
YoY
|
-$23.13M
87.14%
YoY
|
| Capital Expenditures |
$10.00K
-87.34%
YoY
|
$79.00K
-38.28%
YoY
|
$128.0K
106.45%
YoY
|
$62.00K
-144.29%
YoY
|
-$140.0K
16.67%
YoY
|
| Free Cash Flow |
-$29.01M
-15.88%
YoY
|
-$34.49M
-1.89%
YoY
|
-$35.15M
23.62%
YoY
|
-$28.43M
23.67%
YoY
|
-$22.99M
87.83%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.00M
-30.31%
YoY
|
-$16.12M
-1.01%
YoY
|
-$18.65M
15.99%
YoY
|
-$16.28M
-8.27%
YoY
|
-$16.08M
23.12%
YoY
|
-$17.75M
49.18%
YoY
|
-$13.06M
-0.97%
YoY
|
-$11.90M
-10.53%
YoY
|
-$13.19M
30.21%
YoY
|
-$13.30M
286.63%
YoY
|
-$10.13M
123.28%
YoY
|
-$3.440M
N/A
|
-$4.537M
N/A
|
| Depreciation, Depletion And Amortization |
$230.0K
-4.96%
YoY
|
$234.0K
32.95%
YoY
|
$242.0K
-10.04%
YoY
|
$176.0K
-30.71%
YoY
|
$269.0K
1.89%
YoY
|
$254.0K
4.53%
YoY
|
$264.0K
5.6%
YoY
|
$243.0K
15.71%
YoY
|
$250.0K
78.57%
YoY
|
$210.0K
250.0%
YoY
|
$140.0K
508.7%
YoY
|
$60.00K
N/A
|
$23.00K
N/A
|
| Cash From Operating Activities |
-$14.00M
-22.61%
YoY
|
-$15.37M
-5.8%
YoY
|
-$18.09M
6.09%
YoY
|
-$16.32M
-9.19%
YoY
|
-$17.05M
3.62%
YoY
|
-$17.97M
50.83%
YoY
|
-$16.46M
31.98%
YoY
|
-$11.91M
11.74%
YoY
|
-$12.47M
77.89%
YoY
|
-$10.66M
98.14%
YoY
|
-$7.010M
-16.43%
YoY
|
-$5.380M
N/A
|
-$8.388M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
-30.0%
YoY
|
$69.00K
30.19%
YoY
|
$10.00K
-86.67%
YoY
|
$53.00K
-8.62%
YoY
|
$75.00K
1775.0%
YoY
|
$58.00K
-182.86%
YoY
|
$4.000K
-105.71%
YoY
|
-$70.00K
75.0%
YoY
|
-$70.00K
-12.5%
YoY
|
-$40.00K
21.21%
YoY
|
-$80.00K
N/A
|
-$33.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-100.08%
YoY
|
$3.810M
-137.86%
YoY
|
$6.260M
25.05%
YoY
|
-$10.06M
-243.16%
YoY
|
$5.006M
-141.44%
YoY
|
$7.030M
N/A
|
-$12.08M
10881.82%
YoY
|
$0.00
-100.0%
YoY
|
-$110.0K
N/A
|
-$20.00K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$7.000K
-53.33%
YoY
|
-$69.00K
-101.84%
YoY
|
-$15.00K
-100.24%
YoY
|
$3.757M
-137.12%
YoY
|
$6.185M
23.65%
YoY
|
-$10.12M
-245.64%
YoY
|
$5.002M
-141.17%
YoY
|
$6.950M
-17475.0%
YoY
|
-$12.15M
6294.74%
YoY
|
-$40.00K
-24.53%
YoY
|
-$190.0K
N/A
|
-$53.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$15.17M
140.45%
YoY
|
N/A
N/A
|
$6.307M
-14.28%
YoY
|
$9.071M
N/A
|
$7.358M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
-7.41%
YoY
|
$26.55M
N/A
|
$108.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.00M
-40.37%
YoY
|
$19.83M
90.45%
YoY
|
$20.12M
30.96%
YoY
|
$10.41M
46.15%
YoY
|
$15.37M
232.02%
YoY
|
$7.124M
-80.92%
YoY
|
$4.628M
-812.0%
YoY
|
$37.34M
93260.0%
YoY
|
-$650.0K
-103.11%
YoY
|
$40.00K
-99.86%
YoY
|
$20.88M
152.27%
YoY
|
$29.26M
N/A
|
$8.277M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.00M
-22.61%
YoY
|
-$15.37M
-5.8%
YoY
|
-$18.09M
6.09%
YoY
|
-$16.32M
-9.19%
YoY
|
-$17.05M
3.62%
YoY
|
-$17.97M
50.83%
YoY
|
-$16.46M
31.98%
YoY
|
-$11.91M
11.74%
YoY
|
-$12.47M
77.89%
YoY
|
-$10.66M
98.14%
YoY
|
-$7.010M
-16.43%
YoY
|
-$5.380M
N/A
|
-$8.388M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$7.000K
-53.33%
YoY
|
-$69.00K
-101.84%
YoY
|
-$15.00K
-100.24%
YoY
|
$3.757M
-137.12%
YoY
|
$6.185M
23.65%
YoY
|
-$10.12M
-245.64%
YoY
|
$5.002M
-141.17%
YoY
|
$6.950M
-17475.0%
YoY
|
-$12.15M
6294.74%
YoY
|
-$40.00K
-24.53%
YoY
|
-$190.0K
N/A
|
-$53.00K
N/A
|
| Cash From Financing Activities |
$12.00M
-40.37%
YoY
|
$19.83M
90.45%
YoY
|
$20.12M
30.96%
YoY
|
$10.41M
46.15%
YoY
|
$15.37M
232.02%
YoY
|
$7.124M
-80.92%
YoY
|
$4.628M
-812.0%
YoY
|
$37.34M
93260.0%
YoY
|
-$650.0K
-103.11%
YoY
|
$40.00K
-99.86%
YoY
|
$20.88M
152.27%
YoY
|
$29.26M
N/A
|
$8.277M
N/A
|
| Net Change In Cash |
-$2.000M
-201.88%
YoY
|
$4.455M
-175.28%
YoY
|
$1.963M
-5.17%
YoY
|
-$5.918M
27.05%
YoY
|
$2.070M
-109.43%
YoY
|
-$4.658M
-115.31%
YoY
|
-$21.95M
255.79%
YoY
|
$30.43M
-233.66%
YoY
|
-$6.170M
-144.61%
YoY
|
-$22.77M
-196.12%
YoY
|
$13.83M
-8532.93%
YoY
|
$23.69M
N/A
|
-$164.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.00M
-22.61%
YoY
|
-$15.37M
-5.8%
YoY
|
-$18.09M
6.09%
YoY
|
-$16.32M
-9.19%
YoY
|
-$17.05M
3.62%
YoY
|
-$17.97M
50.83%
YoY
|
-$16.46M
31.98%
YoY
|
-$11.91M
11.74%
YoY
|
-$12.47M
77.89%
YoY
|
-$10.66M
98.14%
YoY
|
-$7.010M
-16.43%
YoY
|
-$5.380M
N/A
|
-$8.388M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
-30.0%
YoY
|
$69.00K
30.19%
YoY
|
$10.00K
-86.67%
YoY
|
$53.00K
-8.62%
YoY
|
$75.00K
1775.0%
YoY
|
$58.00K
-182.86%
YoY
|
$4.000K
-105.71%
YoY
|
-$70.00K
75.0%
YoY
|
-$70.00K
-12.5%
YoY
|
-$40.00K
21.21%
YoY
|
-$80.00K
N/A
|
-$33.00K
N/A
|
| Free Cash Flow |
-$14.00M
-22.91%
YoY
|
-$15.38M
-5.82%
YoY
|
-$18.16M
6.16%
YoY
|
-$16.33M
-9.52%
YoY
|
-$17.11M
3.57%
YoY
|
-$18.04M
51.41%
YoY
|
-$16.52M
33.19%
YoY
|
-$11.92M
12.52%
YoY
|
-$12.40M
77.91%
YoY
|
-$10.59M
99.81%
YoY
|
-$6.970M
-16.58%
YoY
|
-$5.300M
N/A
|
-$8.355M
N/A
|
Loading...