|
Concept
|
2025 Q1 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q1 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.519M
703.94%
YoY
|
$188.9K
433.51%
YoY
|
$1.655M
230.97%
YoY
|
$300.0K
-50.0%
YoY
|
$0.00
N/A
|
$35.42K
-60.86%
YoY
|
$90.49K
N/A
|
| Cash & Equivalents |
$1.519M
768.0%
YoY
|
$175.0K
733.33%
YoY
|
$1.650M
N/A
|
N/A
|
N/A
|
$21.00K
-72.22%
YoY
|
$75.61K
N/A
|
| Short-Term Investments |
N/A
N/A
|
$13.94K
-3.27%
YoY
|
$4.620K
N/A
|
N/A
|
N/A
|
$14.42K
-3.13%
YoY
|
$14.88K
N/A
|
| Other Short-Term Assets |
N/A
|
$918.7K
206.23%
YoY
|
$621.0K
106.99%
YoY
|
$100.0K
-66.67%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
N/A
|
N/A
|
| Inventory |
$941.0K
685.89%
YoY
|
$119.7K
-63.88%
YoY
|
$234.6K
N/A
|
N/A
|
N/A
|
$331.5K
-23.8%
YoY
|
$435.1K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.168M
239.6%
YoY
|
$1.227M
87.06%
YoY
|
$2.510M
213.8%
YoY
|
$400.0K
-55.56%
YoY
|
$200.0K
-33.33%
YoY
|
$656.2K
-30.5%
YoY
|
$944.2K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$379.0K
179.03%
YoY
|
$135.8K
146.07%
YoY
|
$60.18K
N/A
|
N/A
|
N/A
|
$55.20K
-16.69%
YoY
|
$66.25K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$61.10M
-40.62%
YoY
|
$106.3M
N/A
|
$104.4M
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Assets |
$567.0K
58.07%
YoY
|
$358.7K
549.88%
YoY
|
$60.19K
-99.94%
YoY
|
$61.10M
-40.62%
YoY
|
$106.3M
N/A
|
$55.20K
-57.7%
YoY
|
$130.5K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.168M
239.6%
YoY
|
$1.227M
87.06%
YoY
|
$2.510M
213.8%
YoY
|
$400.0K
-55.56%
YoY
|
$200.0K
-33.33%
YoY
|
$656.2K
-30.5%
YoY
|
$944.2K
N/A
|
| Total Long-Term Assets |
$60.19K
|
$61.10M
|
$106.3M
|
||||
| Total Assets |
$4.735M
198.55%
YoY
|
$1.586M
122.97%
YoY
|
$2.571M
-97.54%
YoY
|
$61.50M
-40.75%
YoY
|
$106.5M
35400.0%
YoY
|
$711.4K
-33.8%
YoY
|
$1.075M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$165.1K
-82.66%
YoY
|
$952.3K
23852.21%
YoY
|
$877.6K
192.53%
YoY
|
$1.800M
800.0%
YoY
|
$1.100M
N/A
|
$3.976K
-48.87%
YoY
|
$7.776K
N/A
|
| Accrued Expenses |
N/A
|
$118.7K
N/A
|
$18.17K
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
N/A
|
$77.96K
-93.27%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$700.0K
600.0%
YoY
|
$1.158M
30.62%
YoY
|
$886.8K
N/A
|
| Long-Term Debt Due |
N/A
|
$78.00K
N/A
|
$283.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$297.8K
-75.08%
YoY
|
$1.195M
-1.85%
YoY
|
$1.209M
141.78%
YoY
|
$62.30M
20666.67%
YoY
|
$2.200M
1000.0%
YoY
|
$1.218M
24.59%
YoY
|
$977.6K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.100M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Other Long-Term Liabilities |
$166.7K
-66.55%
YoY
|
$498.4K
N/A
|
$300.0K
-91.43%
YoY
|
$1.000M
-71.43%
YoY
|
$3.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Total Long-Term Liabilities |
$166.7K
-66.55%
YoY
|
$498.4K
N/A
|
$300.0K
-91.43%
YoY
|
$2.100M
-40.0%
YoY
|
$3.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$297.8K
-75.08%
YoY
|
$1.195M
-1.85%
YoY
|
$1.209M
141.78%
YoY
|
$62.30M
20666.67%
YoY
|
$2.200M
1000.0%
YoY
|
$1.218M
24.59%
YoY
|
$977.6K
N/A
|
| Total Long-Term Liabilities |
$166.7K
-66.55%
YoY
|
$498.4K
N/A
|
$300.0K
-91.43%
YoY
|
$2.100M
-40.0%
YoY
|
$3.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$464.6K
-72.57%
YoY
|
$1.694M
39.07%
YoY
|
$1.461M
-63.47%
YoY
|
$64.40M
1594.74%
YoY
|
$5.700M
2750.0%
YoY
|
$1.218M
24.59%
YoY
|
$977.6K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$47.25M
285.85%
YoY
|
-$12.25M
1160.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$971.5K
206.26%
YoY
|
-$317.2K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$191.5K
0.04%
YoY
|
$191.4K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
-$38.30K
-92.44%
YoY
|
$1.109M
-98.9%
YoY
|
-$2.900M
-102.9%
YoY
|
$100.8M
N/A
|
-$506.6K
-621.67%
YoY
|
$97.10K
N/A
|
| Total Liabilities & Shareholders Equity |
$4.735M
198.55%
YoY
|
$1.586M
122.97%
YoY
|
$2.571M
-97.54%
YoY
|
$61.50M
-40.75%
YoY
|
$106.5M
35400.0%
YoY
|
$711.4K
-33.8%
YoY
|
$1.075M
N/A
|
Loading...