|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$68.33K
60.63%
YoY
|
$42.54K
-62.16%
YoY
|
$112.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$45.24K
-84.82%
YoY
|
$298.0K
20.89%
YoY
|
$246.5K
N/A
|
N/A
|
$201.7K
N/A
|
| Gross Profit |
$23.09K
-109.04%
YoY
|
-$255.5K
90.51%
YoY
|
-$134.1K
N/A
|
N/A
|
$38.30K
N/A
|
| Selling, General & Admin |
$35.29M
217.72%
YoY
|
$11.11M
2622.78%
YoY
|
$407.9K
N/A
|
N/A
|
$369.4K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$134.1K
249.74%
YoY
|
$38.34K
56.22%
YoY
|
$24.55K
-12.34%
YoY
|
$28.00K
0.0%
YoY
|
$28.00K
N/A
|
| Operating Expenses |
$35.29M
217.72%
YoY
|
$11.11M
2622.78%
YoY
|
$407.9K
-30.87%
YoY
|
$590.0K
48.47%
YoY
|
$397.4K
N/A
|
| Operating Profit |
-$35.40M
210.5%
YoY
|
-$11.40M
1912.21%
YoY
|
-$566.5K
N/A
|
N/A
|
-$359.1K
N/A
|
| Interest Expense |
$20.70K
-64.09%
YoY
|
$57.65K
3.05%
YoY
|
$55.95K
-95.26%
YoY
|
$1.180M
N/A
|
N/A
|
| Other Income/Expense, Net |
$360.3K
27618.38%
YoY
|
$1.300K
-88.95%
YoY
|
$11.77K
N/A
|
N/A
|
$11.00K
N/A
|
| Pretax Income |
-$35.06M
206.01%
YoY
|
-$11.46M
1775.88%
YoY
|
-$610.7K
-205.29%
YoY
|
$580.0K
-266.57%
YoY
|
-$348.2K
N/A
|
| Income Tax |
N/A
N/A
|
$26.16K
-59.28%
YoY
|
$64.24K
-69.41%
YoY
|
$210.0K
514.04%
YoY
|
$34.20K
N/A
|
| Net Earnings |
-$35.01M
206.33%
YoY
|
-$11.43M
1646.66%
YoY
|
-$654.3K
-272.18%
YoY
|
$380.0K
-203.54%
YoY
|
-$367.0K
N/A
|
| Basic Earnings Per Share |
-$0.25
-94.09%
YoY
|
-$4.23
10475.0%
YoY
|
-$0.04
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.25
-94.09%
YoY
|
-$4.23
10475.0%
YoY
|
-$0.04
-233.33%
YoY
|
$0.03
-403.03%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
141.6M shares
582.11%
YoY
|
20.76M shares
8.45%
YoY
|
19.15M shares
26.33%
YoY
|
15.16M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
141.6M shares
582.11%
YoY
|
20.76M shares
8.45%
YoY
|
19.15M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q1 |
|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$5.400K
N/A
|
$37.16K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$138.3K
N/A
|
$159.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
-$132.9K
N/A
|
-$122.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$7.661M
N/A
|
$3.445M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$23.70K
N/A
|
$14.64K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$7.685M
717.52%
YoY
|
$3.460M
1404.2%
YoY
|
$1.090M
194.59%
YoY
|
$590.0K
N/A
|
$940.0K
N/A
|
$0.00
N/A
|
| Operating Profit |
N/A
|
-$7.818M
N/A
|
-$3.582M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$6.800K
-100.62%
YoY
|
-$50.84K
-105.91%
YoY
|
$840.0K
170.97%
YoY
|
$1.250M
N/A
|
$1.100M
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
$700.00
N/A
|
$640.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$7.824M
-4989.81%
YoY
|
-$3.632M
-667.57%
YoY
|
-$250.0K
316.67%
YoY
|
$660.0K
N/A
|
$160.0K
N/A
|
$0.00
N/A
|
| Income Tax |
N/A
|
$0.00
-100.0%
YoY
|
$26.16K
-84.61%
YoY
|
$170.0K
466.67%
YoY
|
$240.0K
N/A
|
$240.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
N/A
|
-$7.802M
9652.63%
YoY
|
-$3.626M
-871.46%
YoY
|
-$420.0K
366.67%
YoY
|
$430.0K
N/A
|
-$80.00K
N/A
|
$0.00
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.21
1975.0%
YoY
|
-$0.02
-153.1%
YoY
|
-$0.05
400.0%
YoY
|
$0.03
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.36M shares
-3.92%
YoY
|
14.95M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
14.95M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...