|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.967M
-58.62%
YoY
|
-$4.754M
-47.66%
YoY
|
-$9.082M
-3.51%
YoY
|
-$9.412M
613.34%
YoY
|
-$1.320M
17.44%
YoY
|
| Depreciation, Depletion And Amortization |
$229.4K
0.6%
YoY
|
$228.0K
66.4%
YoY
|
$137.0K
2110.32%
YoY
|
$6.200K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.674M
-46.7%
YoY
|
-$3.141M
-43.15%
YoY
|
-$5.525M
12.62%
YoY
|
-$4.906M
452.47%
YoY
|
-$888.1K
-13.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.00K
-90.11%
YoY
|
$222.5K
-66.94%
YoY
|
$673.1K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$22.00K
-90.11%
YoY
|
-$222.5K
-66.94%
YoY
|
-$673.1K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.358M
2615.2%
YoY
|
$50.00K
-94.77%
YoY
|
$956.4K
-93.37%
YoY
|
$14.43M
3479.28%
YoY
|
$403.2K
-76.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.477M
2853.0%
YoY
|
$50.00K
-94.77%
YoY
|
$956.4K
-93.11%
YoY
|
$13.88M
3224.43%
YoY
|
$417.7K
-74.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.674M
-46.7%
YoY
|
-$3.141M
-43.15%
YoY
|
-$5.525M
12.62%
YoY
|
-$4.906M
452.47%
YoY
|
-$888.1K
-13.38%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$22.00K
-90.11%
YoY
|
-$222.5K
-66.94%
YoY
|
-$673.1K
N/A
|
N/A
|
| Cash From Financing Activities |
$1.477M
2853.0%
YoY
|
$50.00K
-94.77%
YoY
|
$956.4K
-93.11%
YoY
|
$13.88M
3224.43%
YoY
|
$417.7K
-74.89%
YoY
|
| Net Change In Cash |
-$197.6K
-93.65%
YoY
|
-$3.113M
-35.03%
YoY
|
-$4.792M
-157.69%
YoY
|
$8.305M
-1865.47%
YoY
|
-$470.4K
-173.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.674M
-46.7%
YoY
|
-$3.141M
-43.15%
YoY
|
-$5.525M
12.62%
YoY
|
-$4.906M
452.47%
YoY
|
-$888.1K
-13.38%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.00K
-90.11%
YoY
|
$222.5K
-66.94%
YoY
|
$673.1K
N/A
|
N/A
|
| Free Cash Flow |
-$1.674M
-47.07%
YoY
|
-$3.163M
-44.97%
YoY
|
-$5.748M
3.02%
YoY
|
-$5.580M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.439M
234.09%
YoY
|
-$609.5K
24.95%
YoY
|
-$488.3K
49.18%
YoY
|
-$721.4K
-14.49%
YoY
|
-$430.6K
-77.83%
YoY
|
-$487.8K
-33.23%
YoY
|
-$327.3K
-73.55%
YoY
|
-$843.7K
-27.87%
YoY
|
-$1.943M
51.23%
YoY
|
-$730.6K
-67.2%
YoY
|
-$1.237M
-27.58%
YoY
|
-$1.170M
-64.87%
YoY
|
-$1.285M
-66.37%
YoY
|
-$2.228M
127.61%
YoY
|
-$1.708M
32.96%
YoY
|
-$3.330M
476.55%
YoY
|
-$3.819M
N/A
|
-$978.7K
N/A
|
-$1.285M
N/A
|
-$577.5K
N/A
|
| Depreciation, Depletion And Amortization |
$55.80K
-2.79%
YoY
|
$55.80K
-2.79%
YoY
|
$55.80K
-2.7%
YoY
|
$57.40K
-4.49%
YoY
|
$57.40K
2.54%
YoY
|
$57.40K
2.55%
YoY
|
$57.35K
2.45%
YoY
|
$60.10K
28.69%
YoY
|
$55.98K
33.06%
YoY
|
$55.97K
33.04%
YoY
|
$55.98K
802.9%
YoY
|
$46.70K
653.23%
YoY
|
$42.07K
N/A
|
$42.07K
N/A
|
$6.200K
N/A
|
$6.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$537.3K
9.85%
YoY
|
-$561.0K
52.78%
YoY
|
-$519.9K
18.71%
YoY
|
-$379.9K
-50.59%
YoY
|
-$489.1K
-46.94%
YoY
|
-$367.2K
-47.68%
YoY
|
-$438.0K
-41.49%
YoY
|
-$768.9K
-22.11%
YoY
|
-$921.7K
-21.14%
YoY
|
-$701.9K
-58.62%
YoY
|
-$748.5K
-54.79%
YoY
|
-$987.1K
-39.61%
YoY
|
-$1.169M
-28.87%
YoY
|
-$1.696M
81.44%
YoY
|
-$1.656M
138.59%
YoY
|
-$1.635M
84.05%
YoY
|
-$1.643M
N/A
|
-$934.8K
N/A
|
-$693.9K
N/A
|
-$888.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00K
-90.11%
YoY
|
N/A
|
N/A
|
N/A
|
$222.5K
-66.94%
YoY
|
N/A
|
N/A
|
N/A
|
$673.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.00K
-90.11%
YoY
|
N/A
|
N/A
|
N/A
|
-$222.5K
-66.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$673.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$368.9K
-60.47%
YoY
|
$1.321M
9335.0%
YoY
|
$217.1K
N/A
|
$410.6K
N/A
|
$933.1K
1766.2%
YoY
|
$14.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$50.00K
-28.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.30K
-98.91%
YoY
|
$812.6K
-66.9%
YoY
|
$73.55K
-97.69%
YoY
|
$2.343M
481.02%
YoY
|
$6.452M
N/A
|
$2.455M
N/A
|
$3.183M
N/A
|
$403.2K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$359.5K
-51.73%
YoY
|
$896.9K
85.66%
YoY
|
$754.1K
287.19%
YoY
|
$53.80K
N/A
|
$744.8K
1389.6%
YoY
|
$483.1K
N/A
|
$194.8K
N/A
|
$0.00
N/A
|
$50.00K
63.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.55K
-99.5%
YoY
|
$852.3K
-63.46%
YoY
|
$73.55K
-97.59%
YoY
|
$2.373M
468.14%
YoY
|
$6.124M
N/A
|
$2.333M
N/A
|
$3.055M
N/A
|
$417.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$537.3K
9.85%
YoY
|
-$561.0K
52.78%
YoY
|
-$519.9K
18.71%
YoY
|
-$379.9K
-50.59%
YoY
|
-$489.1K
-46.94%
YoY
|
-$367.2K
-47.68%
YoY
|
-$438.0K
-41.49%
YoY
|
-$768.9K
-22.11%
YoY
|
-$921.7K
-21.14%
YoY
|
-$701.9K
-58.62%
YoY
|
-$748.5K
-54.79%
YoY
|
-$987.1K
-39.61%
YoY
|
-$1.169M
-28.87%
YoY
|
-$1.696M
81.44%
YoY
|
-$1.656M
138.59%
YoY
|
-$1.635M
84.05%
YoY
|
-$1.643M
N/A
|
-$934.8K
N/A
|
-$693.9K
N/A
|
-$888.1K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.00K
-90.11%
YoY
|
N/A
|
N/A
|
N/A
|
-$222.5K
-66.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$673.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$359.5K
-51.73%
YoY
|
$896.9K
85.66%
YoY
|
$754.1K
287.19%
YoY
|
$53.80K
N/A
|
$744.8K
1389.6%
YoY
|
$483.1K
N/A
|
$194.8K
N/A
|
$0.00
N/A
|
$50.00K
63.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.55K
-99.5%
YoY
|
$852.3K
-63.46%
YoY
|
$73.55K
-97.59%
YoY
|
$2.373M
468.14%
YoY
|
$6.124M
N/A
|
$2.333M
N/A
|
$3.055M
N/A
|
$417.7K
N/A
|
| Net Change In Cash |
-$177.8K
-169.53%
YoY
|
$335.9K
189.82%
YoY
|
$234.2K
-196.3%
YoY
|
-$326.1K
-58.77%
YoY
|
$255.7K
-129.33%
YoY
|
$115.9K
-116.51%
YoY
|
-$243.2K
-67.51%
YoY
|
-$790.9K
-34.62%
YoY
|
-$871.7K
-23.42%
YoY
|
-$701.9K
-16.81%
YoY
|
-$748.5K
-52.69%
YoY
|
-$1.210M
-1953.33%
YoY
|
-$1.138M
-125.41%
YoY
|
-$843.8K
-160.37%
YoY
|
-$1.582M
-166.99%
YoY
|
$65.27K
-113.87%
YoY
|
$4.481M
N/A
|
$1.398M
N/A
|
$2.362M
N/A
|
-$470.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$537.3K
9.85%
YoY
|
-$561.0K
52.78%
YoY
|
-$519.9K
18.71%
YoY
|
-$379.9K
-50.59%
YoY
|
-$489.1K
-46.94%
YoY
|
-$367.2K
-47.68%
YoY
|
-$438.0K
-41.49%
YoY
|
-$768.9K
-22.11%
YoY
|
-$921.7K
-21.14%
YoY
|
-$701.9K
-58.62%
YoY
|
-$748.5K
-54.79%
YoY
|
-$987.1K
-39.61%
YoY
|
-$1.169M
-28.87%
YoY
|
-$1.696M
81.44%
YoY
|
-$1.656M
138.59%
YoY
|
-$1.635M
84.05%
YoY
|
-$1.643M
N/A
|
-$934.8K
N/A
|
-$693.9K
N/A
|
-$888.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00K
-90.11%
YoY
|
N/A
|
N/A
|
N/A
|
$222.5K
-66.94%
YoY
|
N/A
|
N/A
|
N/A
|
$673.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$379.9K
-51.96%
YoY
|
N/A
|
N/A
|
N/A
|
-$790.9K
-34.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.210M
-47.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.308M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...