|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.533M
-118.78%
YoY
|
$13.49M
-15.1%
YoY
|
$15.89M
17.76%
YoY
|
$13.49M
-47.97%
YoY
|
$25.93M
398.63%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00K
-97.14%
YoY
|
$1.399M
-45.71%
YoY
|
$2.577M
-0.85%
YoY
|
$2.599M
-36.0%
YoY
|
$4.061M
-66.41%
YoY
|
| Cash From Operating Activities |
$27.29M
18.38%
YoY
|
$23.05M
54.83%
YoY
|
$14.89M
81.5%
YoY
|
$8.202M
-76.08%
YoY
|
$34.30M
77.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$512.0K
271.01%
YoY
|
$138.0K
-72.18%
YoY
|
$496.0K
67.0%
YoY
|
$297.0K
-127.55%
YoY
|
-$1.078M
-72.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$68.57M
-785.97%
YoY
|
-$9.996M
-79.37%
YoY
|
-$48.45M
12.03%
YoY
|
-$43.25M
N/A
|
N/A
N/A
|
| Cash From Investing Activities |
$68.06M
-771.58%
YoY
|
-$10.13M
-79.3%
YoY
|
-$48.95M
12.4%
YoY
|
-$43.55M
-269.05%
YoY
|
$25.76M
-173.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.067M
-49.0%
YoY
|
$6.014M
-4.95%
YoY
|
$6.327M
455.98%
YoY
|
$1.138M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.51M
378.63%
YoY
|
-$12.22M
-136.89%
YoY
|
$33.14M
-2534.97%
YoY
|
-$1.361M
-93.26%
YoY
|
-$20.20M
-360.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.29M
18.38%
YoY
|
$23.05M
54.83%
YoY
|
$14.89M
81.5%
YoY
|
$8.202M
-76.08%
YoY
|
$34.30M
77.97%
YoY
|
| Cash From Investing Activities |
$68.06M
-771.58%
YoY
|
-$10.13M
-79.3%
YoY
|
-$48.95M
12.4%
YoY
|
-$43.55M
-269.05%
YoY
|
$25.76M
-173.25%
YoY
|
| Cash From Financing Activities |
-$58.51M
378.63%
YoY
|
-$12.22M
-136.89%
YoY
|
$33.14M
-2534.97%
YoY
|
-$1.361M
-93.26%
YoY
|
-$20.20M
-360.66%
YoY
|
| Net Change In Cash |
$27.29M
3848.77%
YoY
|
$691.0K
-175.11%
YoY
|
-$920.0K
-97.49%
YoY
|
-$36.71M
-192.1%
YoY
|
$39.86M
-589.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.29M
18.38%
YoY
|
$23.05M
54.83%
YoY
|
$14.89M
81.5%
YoY
|
$8.202M
-76.08%
YoY
|
$34.30M
77.97%
YoY
|
| Capital Expenditures |
$512.0K
271.01%
YoY
|
$138.0K
-72.18%
YoY
|
$496.0K
67.0%
YoY
|
$297.0K
-127.55%
YoY
|
-$1.078M
-72.64%
YoY
|
| Free Cash Flow |
$26.77M
16.86%
YoY
|
$22.91M
59.2%
YoY
|
$14.39M
82.05%
YoY
|
$7.905M
-77.65%
YoY
|
$35.37M
52.4%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.39M
-430.18%
YoY
|
$8.780M
153.17%
YoY
|
$3.536M
-19.54%
YoY
|
$4.539M
427.18%
YoY
|
$5.872M
106.47%
YoY
|
$3.468M
-22.49%
YoY
|
$4.395M
11.72%
YoY
|
$861.0K
-81.42%
YoY
|
$2.844M
0.42%
YoY
|
$4.474M
-32.38%
YoY
|
$3.934M
596.28%
YoY
|
$4.635M
33.27%
YoY
|
$2.832M
-55.24%
YoY
|
$6.616M
194.96%
YoY
|
$565.0K
-95.96%
YoY
|
$3.478M
2.63%
YoY
|
$6.327M
36.36%
YoY
|
$2.243M
-48.32%
YoY
|
$13.97M
1487.5%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$2.000K
-99.15%
YoY
|
$19.00K
-95.49%
YoY
|
$19.00K
-96.3%
YoY
|
$230.0K
-63.89%
YoY
|
$234.0K
-64.0%
YoY
|
$421.0K
-33.91%
YoY
|
$514.0K
-20.68%
YoY
|
$637.0K
0.31%
YoY
|
$650.0K
2.52%
YoY
|
$637.0K
1.76%
YoY
|
$648.0K
-7.95%
YoY
|
$635.0K
-16.01%
YoY
|
$634.0K
-21.92%
YoY
|
$626.0K
-23.0%
YoY
|
$704.0K
-58.1%
YoY
|
$756.0K
-69.27%
YoY
|
$812.0K
-69.7%
YoY
|
$813.0K
-76.37%
YoY
|
| Cash From Operating Activities |
$10.30M
49.5%
YoY
|
$906.0K
-85.66%
YoY
|
$7.801M
44.12%
YoY
|
$8.280M
86.91%
YoY
|
$6.889M
20.92%
YoY
|
$6.317M
66.24%
YoY
|
$5.413M
14.59%
YoY
|
$4.430M
567.17%
YoY
|
$5.697M
84.07%
YoY
|
$3.800M
121.96%
YoY
|
$4.724M
-649.3%
YoY
|
$664.0K
-84.39%
YoY
|
$3.095M
-72.42%
YoY
|
$1.712M
-55.21%
YoY
|
-$860.0K
-105.78%
YoY
|
$4.255M
-2.63%
YoY
|
$11.22M
11.56%
YoY
|
$3.822M
-6.32%
YoY
|
$14.88M
722.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$349.0K
1103.45%
YoY
|
$63.00K
200.0%
YoY
|
$100.0K
N/A
|
$88.00K
-55.1%
YoY
|
$29.00K
-73.64%
YoY
|
$21.00K
-88.52%
YoY
|
N/A
N/A
|
$196.0K
90.29%
YoY
|
$110.0K
-232.53%
YoY
|
$183.0K
-445.28%
YoY
|
$8.000K
-113.79%
YoY
|
$103.0K
-151.24%
YoY
|
-$83.00K
-59.71%
YoY
|
-$53.00K
-84.9%
YoY
|
-$58.00K
-81.88%
YoY
|
-$201.0K
-87.36%
YoY
|
-$206.0K
-76.05%
YoY
|
-$351.0K
-76.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.26M
-194.97%
YoY
|
$3.308M
-61.56%
YoY
|
$20.20M
-564.73%
YoY
|
$22.80M
148.36%
YoY
|
-$23.44M
-55.21%
YoY
|
$8.606M
-28786.67%
YoY
|
-$4.347M
-129.03%
YoY
|
$9.181M
-182.91%
YoY
|
-$52.32M
234.52%
YoY
|
-$30.00K
-99.92%
YoY
|
$14.97M
2.33%
YoY
|
-$11.07M
95.9%
YoY
|
-$15.64M
-200.46%
YoY
|
-$36.59M
-535.79%
YoY
|
$14.63M
89.46%
YoY
|
-$5.653M
16.56%
YoY
|
$15.57M
-163.47%
YoY
|
$8.396M
-326.31%
YoY
|
$7.723M
455.61%
YoY
|
| Cash From Investing Activities |
$22.26M
-194.62%
YoY
|
$2.959M
-65.5%
YoY
|
$20.14M
-561.06%
YoY
|
$22.70M
147.27%
YoY
|
-$23.52M
-55.21%
YoY
|
$8.577M
-6226.43%
YoY
|
-$4.368M
-129.53%
YoY
|
$9.181M
-182.85%
YoY
|
-$52.52M
233.57%
YoY
|
-$140.0K
-99.62%
YoY
|
$14.79M
1.45%
YoY
|
-$11.08M
94.05%
YoY
|
-$15.74M
-202.44%
YoY
|
-$36.67M
-547.77%
YoY
|
$14.58M
97.76%
YoY
|
-$5.711M
10.46%
YoY
|
$15.37M
-158.86%
YoY
|
$8.190M
-278.82%
YoY
|
$7.372M
-7472.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$867.0K
-13.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$999.0K
88.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$531.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$1.665M
-49.0%
YoY
|
-$49.74M
4904.33%
YoY
|
-$7.100M
-46.81%
YoY
|
$5.384M
-74.39%
YoY
|
-$3.265M
-115.87%
YoY
|
-$994.0K
-93.77%
YoY
|
-$13.35M
-277.84%
YoY
|
$21.02M
-3638.72%
YoY
|
$20.57M
-2810.14%
YoY
|
-$15.95M
N/A
|
$7.506M
-93925.0%
YoY
|
-$594.0K
-74.92%
YoY
|
-$759.0K
-9587.5%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-98.67%
YoY
|
-$2.368M
-124.29%
YoY
|
$8.000K
-100.11%
YoY
|
-$17.24M
94.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.30M
49.5%
YoY
|
$906.0K
-85.66%
YoY
|
$7.801M
44.12%
YoY
|
$8.280M
86.91%
YoY
|
$6.889M
20.92%
YoY
|
$6.317M
66.24%
YoY
|
$5.413M
14.59%
YoY
|
$4.430M
567.17%
YoY
|
$5.697M
84.07%
YoY
|
$3.800M
121.96%
YoY
|
$4.724M
-649.3%
YoY
|
$664.0K
-84.39%
YoY
|
$3.095M
-72.42%
YoY
|
$1.712M
-55.21%
YoY
|
-$860.0K
-105.78%
YoY
|
$4.255M
-2.63%
YoY
|
$11.22M
11.56%
YoY
|
$3.822M
-6.32%
YoY
|
$14.88M
722.1%
YoY
|
| Cash From Investing Activities |
$22.26M
-194.62%
YoY
|
$2.959M
-65.5%
YoY
|
$20.14M
-561.06%
YoY
|
$22.70M
147.27%
YoY
|
-$23.52M
-55.21%
YoY
|
$8.577M
-6226.43%
YoY
|
-$4.368M
-129.53%
YoY
|
$9.181M
-182.85%
YoY
|
-$52.52M
233.57%
YoY
|
-$140.0K
-99.62%
YoY
|
$14.79M
1.45%
YoY
|
-$11.08M
94.05%
YoY
|
-$15.74M
-202.44%
YoY
|
-$36.67M
-547.77%
YoY
|
$14.58M
97.76%
YoY
|
-$5.711M
10.46%
YoY
|
$15.37M
-158.86%
YoY
|
$8.190M
-278.82%
YoY
|
$7.372M
-7472.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$1.665M
-49.0%
YoY
|
-$49.74M
4904.33%
YoY
|
-$7.100M
-46.81%
YoY
|
$5.384M
-74.39%
YoY
|
-$3.265M
-115.87%
YoY
|
-$994.0K
-93.77%
YoY
|
-$13.35M
-277.84%
YoY
|
$21.02M
-3638.72%
YoY
|
$20.57M
-2810.14%
YoY
|
-$15.95M
N/A
|
$7.506M
-93925.0%
YoY
|
-$594.0K
-74.92%
YoY
|
-$759.0K
-9587.5%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-98.67%
YoY
|
-$2.368M
-124.29%
YoY
|
$8.000K
-100.11%
YoY
|
-$17.24M
94.16%
YoY
|
| Net Change In Cash |
$32.56M
-389.37%
YoY
|
$2.200M
-81.08%
YoY
|
-$21.80M
-42850.98%
YoY
|
$23.88M
9015.27%
YoY
|
-$11.25M
-56.39%
YoY
|
$11.63M
-52.01%
YoY
|
$51.00K
-98.57%
YoY
|
$262.0K
-109.0%
YoY
|
-$25.80M
94.83%
YoY
|
$24.23M
-167.84%
YoY
|
$3.561M
-74.04%
YoY
|
-$2.912M
98.91%
YoY
|
-$13.24M
-154.67%
YoY
|
-$35.72M
-397.16%
YoY
|
$13.72M
173.78%
YoY
|
-$1.464M
4.57%
YoY
|
$24.22M
-484.51%
YoY
|
$12.02M
-253.12%
YoY
|
$5.011M
-169.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.30M
49.5%
YoY
|
$906.0K
-85.66%
YoY
|
$7.801M
44.12%
YoY
|
$8.280M
86.91%
YoY
|
$6.889M
20.92%
YoY
|
$6.317M
66.24%
YoY
|
$5.413M
14.59%
YoY
|
$4.430M
567.17%
YoY
|
$5.697M
84.07%
YoY
|
$3.800M
121.96%
YoY
|
$4.724M
-649.3%
YoY
|
$664.0K
-84.39%
YoY
|
$3.095M
-72.42%
YoY
|
$1.712M
-55.21%
YoY
|
-$860.0K
-105.78%
YoY
|
$4.255M
-2.63%
YoY
|
$11.22M
11.56%
YoY
|
$3.822M
-6.32%
YoY
|
$14.88M
722.1%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$349.0K
1103.45%
YoY
|
$63.00K
200.0%
YoY
|
$100.0K
N/A
|
$88.00K
-55.1%
YoY
|
$29.00K
-73.64%
YoY
|
$21.00K
-88.52%
YoY
|
N/A
N/A
|
$196.0K
90.29%
YoY
|
$110.0K
-232.53%
YoY
|
$183.0K
-445.28%
YoY
|
$8.000K
-113.79%
YoY
|
$103.0K
-151.24%
YoY
|
-$83.00K
-59.71%
YoY
|
-$53.00K
-84.9%
YoY
|
-$58.00K
-81.88%
YoY
|
-$201.0K
-87.36%
YoY
|
-$206.0K
-76.05%
YoY
|
-$351.0K
-76.44%
YoY
|
| Free Cash Flow |
$10.30M
51.43%
YoY
|
$557.0K
-91.14%
YoY
|
$7.738M
43.51%
YoY
|
$8.180M
84.65%
YoY
|
$6.801M
23.63%
YoY
|
$6.288M
70.41%
YoY
|
$5.392M
18.74%
YoY
|
$4.430M
575.3%
YoY
|
$5.501M
83.86%
YoY
|
$3.690M
105.57%
YoY
|
$4.541M
-662.7%
YoY
|
$656.0K
-84.79%
YoY
|
$2.992M
-73.81%
YoY
|
$1.795M
-55.44%
YoY
|
-$807.0K
-105.3%
YoY
|
$4.313M
-8.04%
YoY
|
$11.42M
-1.94%
YoY
|
$4.028M
-18.46%
YoY
|
$15.23M
361.55%
YoY
|
Loading...