2012 Q1 Form 10-Q Financial Statement

#000000412712000021 Filed on May 08, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q2
Revenue $364.7M $325.4M
YoY Change 36.69%
Cost Of Revenue $212.4M $184.4M
YoY Change 33.45%
Gross Profit $152.3M $141.0M
YoY Change 41.19%
Gross Profit Margin 41.76% 43.32%
Selling, General & Admin $40.20M $31.46M
YoY Change 12.36%
% of Gross Profit 26.4% 22.32%
Research & Development $53.00M $39.62M
YoY Change 23.42%
% of Gross Profit 34.8% 28.1%
Depreciation & Amortization $27.50M $15.90M
YoY Change 23.26%
% of Gross Profit 18.06% 11.28%
Operating Expenses $108.5M $72.92M
YoY Change 18.57%
Operating Profit $43.80M $68.06M
YoY Change 77.45%
Interest Expense $100.0K $461.0K
YoY Change -138.42%
% of Operating Profit 0.23% 0.68%
Other Income/Expense, Net -$300.0K -$114.0K
YoY Change -43.0%
Pretax Income $43.40M $67.49M
YoY Change 83.38%
Income Tax $9.400M $17.53M
% Of Pretax Income 21.66% 25.97%
Net Earnings $34.00M $49.96M
YoY Change 80.07%
Net Earnings / Revenue 9.32% 15.35%
Basic Earnings Per Share $0.18 $0.27
Diluted Earnings Per Share $0.18 $0.26
COMMON SHARES
Basic Shares Outstanding 185.2M shares 183.5M shares
Diluted Shares Outstanding 191.0M shares 192.0M shares

Balance Sheet

Concept 2012 Q1 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $306.5M $503.8M
YoY Change 24.27%
Cash & Equivalents $307.4M $503.8M
Short-Term Investments
Other Short-Term Assets $36.95M $34.10M
YoY Change 28.68%
Inventory $196.6M $151.2M
Prepaid Expenses
Receivables $211.5M $183.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $752.3M $872.4M
YoY Change 35.47%
LONG-TERM ASSETS
Property, Plant & Equipment $252.3M $241.7M
YoY Change 38.75%
Goodwill $802.8M
YoY Change
Intangibles $111.1M
YoY Change
Long-Term Investments
YoY Change
Other Assets $13.17M $65.60M
YoY Change -22.91%
Total Long-Term Assets $1.255B $806.4M
YoY Change 6.18%
TOTAL ASSETS
Total Short-Term Assets $752.3M $872.4M
Total Long-Term Assets $1.255B $806.4M
Total Assets $2.007B $1.679B
YoY Change 19.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $136.7M $111.9M
YoY Change 46.08%
Accrued Expenses $31.40M $32.90M
YoY Change 13.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $25.40M
YoY Change -49.2%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $242.6M $176.4M
YoY Change 3.64%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $44.44M $26.00M
YoY Change 242.11%
Total Long-Term Liabilities $44.44M $26.00M
YoY Change -48.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $242.6M $176.4M
Total Long-Term Liabilities $44.44M $26.00M
Total Liabilities $287.1M $202.4M
YoY Change -8.17%
SHAREHOLDERS EQUITY
Retained Earnings -$10.12M
YoY Change
Common Stock $1.890B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $158.8M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.720B $1.476B
YoY Change
Total Liabilities & Shareholders Equity $2.007B $1.679B
YoY Change 19.62%

Cashflow Statement

Concept 2012 Q1 2011 Q2
OPERATING ACTIVITIES
Net Income $34.00M $49.96M
YoY Change 80.07%
Depreciation, Depletion And Amortization $27.50M $15.90M
YoY Change 23.26%
Cash From Operating Activities $117.0M $92.20M
YoY Change 53.16%
INVESTING ACTIVITIES
Capital Expenditures -$25.80M -$32.30M
YoY Change 64.8%
Acquisitions
YoY Change
Other Investing Activities -$208.7M -$600.0K
YoY Change
Cash From Investing Activities -$234.5M -$32.70M
YoY Change 66.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -21.60M -5.700M
YoY Change -81.9%
NET CHANGE
Cash From Operating Activities 117.0M 92.20M
Cash From Investing Activities -234.5M -32.70M
Cash From Financing Activities -21.60M -5.700M
Net Change In Cash -139.1M 53.80M
YoY Change 491.21%
FREE CASH FLOW
Cash From Operating Activities $117.0M $92.20M
Capital Expenditures -$25.80M -$32.30M
Free Cash Flow $142.8M $124.5M
YoY Change 56.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000 shares
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
115290000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
136677000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
450728000 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
421873000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1336000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1331000 USD
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1843083000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1795958000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1272000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
785000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9340000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15652000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
47382000 USD
CY2011Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1638000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3240000 USD
CY2011Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5600000 shares
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5500000 shares
CY2011Q3 us-gaap Assets
Assets
1890389000 USD
CY2012Q1 us-gaap Assets
Assets
2007326000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
752332000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
816334000 USD
CY2012Q1 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.34
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.55
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
64654000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
104915000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
705122000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
774870000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
9174000 USD
CY2012Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1967000 USD
CY2011Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
203000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
648000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
410087000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
306474000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
453257000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
503801000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-103613000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
50544000 USD
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.25
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.25
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
525000000 shares
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
525000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
200061000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
195407000 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
186386000 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
189527000 shares
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
46597000 USD
CY2012Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
0 USD
CY2011Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
26089000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
371012000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
212418000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
434308000 USD
CY2011Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
184430000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
31650000 USD
CY2011Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
16434000 USD
CY2012Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
8399000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
23891000 USD
CY2011Q2 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
1091000 USD
CY2012Q1 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
1028000 USD
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
3072000 USD
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
1743000 USD
CY2011Q3 us-gaap Debt Current
DebtCurrent
26089000 USD
CY2012Q1 us-gaap Debt Current
DebtCurrent
0 USD
CY2011Q3 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
6061000 USD
CY2012Q1 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
0 USD
CY2012Q1 us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.0686
CY2011Q2 us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.0686
us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.0686
us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.0686
us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
200000 USD
us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
105000 USD
CY2011Q2 us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
100000 USD
CY2012Q1 us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
8000 USD
CY2007Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
200000000 USD
CY2012Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
0 USD
CY2011Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
26677000 USD
CY2011Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
588000 USD
CY2012Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
5205000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
2218000 USD
CY2011Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
60863000 USD
CY2012Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
75595000 USD
CY2012Q1 us-gaap Deferred Taxes Business Combination Valuation Allowance Available To Reduce Income Tax Expense
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense
11600000 USD
us-gaap Depreciation
Depreciation
34960000 USD
us-gaap Depreciation
Depreciation
27882000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2011Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
35684000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
10887000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5363000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5363000 USD
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
31350000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
10887000 USD
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
26700000 USD
CY2012Q1 us-gaap Future Amortization Expense After Year Five
FutureAmortizationExpenseAfterYearFive
1973000 USD
CY2012Q1 us-gaap Future Amortization Expense Year Five
FutureAmortizationExpenseYearFive
16247000 USD
CY2012Q1 us-gaap Future Amortization Expense Year Four
FutureAmortizationExpenseYearFour
20466000 USD
CY2012Q1 us-gaap Future Amortization Expense Year One
FutureAmortizationExpenseYearOne
16732000 USD
CY2012Q1 us-gaap Future Amortization Expense Year Three
FutureAmortizationExpenseYearThree
23371000 USD
CY2012Q1 us-gaap Future Amortization Expense Year Two
FutureAmortizationExpenseYearTwo
28445000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
139000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2012Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
63000 USD
CY2011Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2011Q3 us-gaap Goodwill
Goodwill
663041000 USD
CY2012Q1 us-gaap Goodwill
Goodwill
802817000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
138796000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
980000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
152272000 USD
us-gaap Gross Profit
GrossProfit
324122000 USD
us-gaap Gross Profit
GrossProfit
289519000 USD
CY2011Q2 us-gaap Gross Profit
GrossProfit
140981000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
118122000 USD
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
67485000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
144221000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
43460000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33393000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9427000 USD
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17525000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26963000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
9115000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
9844000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11338000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-18000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
25308000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-16714000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2986000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4430000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
15721000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
11793000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
8120000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
23816000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1851000 shares
CY2011Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1989000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
670000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
90000 shares
CY2011Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6501000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6312000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5720000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5097000 shares
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
111103000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
86808000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
107000 USD
us-gaap Interest Expense
InterestExpense
588000 USD
CY2011Q2 us-gaap Interest Expense
InterestExpense
461000 USD
us-gaap Interest Expense
InterestExpense
998000 USD
us-gaap Interest Paid
InterestPaid
263000 USD
us-gaap Interest Paid
InterestPaid
157000 USD
CY2012Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
70803000 USD
CY2011Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
73633000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
196558000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
198183000 USD
CY2011Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
18565000 USD
CY2012Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
22504000 USD
CY2011Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
92601000 USD
CY2012Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
94816000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
281294000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
287082000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1890389000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2007326000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
242642000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
247096000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56876000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-36765000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-240925000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-69736000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
194188000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
157045000 USD
us-gaap Net Income Loss
NetIncomeLoss
110828000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
34033000 USD
us-gaap Net Income Loss
NetIncomeLoss
91159000 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
49960000 USD
us-gaap Operating Expenses
OperatingExpenses
205340000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
108458000 USD
us-gaap Operating Expenses
OperatingExpenses
144117000 USD
CY2011Q2 us-gaap Operating Expenses
OperatingExpenses
72921000 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
68060000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
118782000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
145402000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
43814000 USD
CY2012Q1 us-gaap Other Assets Current
OtherAssetsCurrent
36950000 USD
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
29412000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11978000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13167000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
16117000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
3945000 USD
CY2011Q3 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
13384000 USD
CY2012Q1 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
8435000 USD
CY2011Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
70033000 USD
CY2012Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
74615000 USD
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44440000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34198000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-455000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-28000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-211000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-310000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-183000 USD
CY2011Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-114000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
41564000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12405000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
4332000 USD
CY2012Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
3400000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4456000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
229628000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
32197000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
65280000 USD
CY2012Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
0 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
20900000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-150000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
5466000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
57226000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
13873000 USD
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
703040000 USD
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
673238000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
252312000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
251365000 USD
CY2012Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
211488000 USD
CY2011Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
177940000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
50000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
48047000 USD
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
52986000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
78161000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
99927000 USD
CY2011Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
39618000 USD
CY2012Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
862000 USD
CY2011Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
712000 USD
CY2012Q1 us-gaap Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
6300000 USD
CY2011Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
6615000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2012Q1 us-gaap Restructuring Charges
RestructuringCharges
5895000 USD
CY2012Q1 us-gaap Restructuring Reserve
RestructuringReserve
4315000 USD
CY2011Q3 us-gaap Restructuring Reserve
RestructuringReserve
2028000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
4000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-101275000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10116000 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
364690000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
758430000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
660531000 USD
CY2011Q2 us-gaap Sales Revenue Net
SalesRevenueNet
325411000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
28145000 USD
CY2012Q1 swks Intangible Assets Excluding Goodwill Accumulated Amortization
IntangibleAssetsExcludingGoodwillAccumulatedAmortization
64592000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
62068000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38270000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
73972000 USD
CY2011Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
31462000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
35085000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
117600000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
1609095000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
1720244000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
16.54
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
750000 shares
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
130854000 USD
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
158769000 USD
CY2012Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
48022000 USD
CY2012Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
200000 USD
CY2012Q1 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
12005000 USD
CY2012Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
34174000 USD
CY2012Q1 us-gaap Valuation Allowance Amount
ValuationAllowanceAmount
44800000 USD
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
191961000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
191016000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
190348000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
190251000 shares
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
183471000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
184581000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
185206000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
182088000 shares
swks Contribution Of Common Shares To Savings And Retirement Plans Related Expense
ContributionOfCommonSharesToSavingsAndRetirementPlansRelatedExpense
7958000 USD
swks Contribution Of Common Shares To Savings And Retirement Plans Related Expense
ContributionOfCommonSharesToSavingsAndRetirementPlansRelatedExpense
6638000 USD
swks Convertible Debt Premium Paid Upon Retirement
ConvertibleDebtPremiumPaidUponRetirement
21400000 USD
CY2007Q1 swks Debt Offering Number Of Tranches
DebtOfferingNumberOfTranches
2 tranches
swks Effective Interest Expense Recognized
EffectiveInterestExpenseRecognized
428000 USD
CY2012Q1 swks Effective Interest Expense Recognized
EffectiveInterestExpenseRecognized
77000 USD
CY2011Q2 swks Effective Interest Expense Recognized
EffectiveInterestExpenseRecognized
333000 USD
swks Effective Interest Expense Recognized
EffectiveInterestExpenseRecognized
661000 USD
CY2011Q2 swks Federal Research And Development Tax Credits
FederalResearchAndDevelopmentTaxCredits
4800000 USD
CY2012Q1 swks Fiscal Period Number Of Weeks In Fiscal Quarter
FiscalPeriodNumberOfWeeksInFiscalQuarter
13 weeks
CY2011Q2 swks Fiscal Period Number Of Weeks In Fiscal Quarter
FiscalPeriodNumberOfWeeksInFiscalQuarter
13 weeks
CY2012 swks Fiscal Period Number Of Weeks In Fiscal Year
FiscalPeriodNumberOfWeeksInFiscalYear
52 weeks
CY2011 swks Fiscal Period Number Of Weeks In Fiscal Year
FiscalPeriodNumberOfWeeksInFiscalYear
52 weeks
CY2012Q1 swks Future Taxable Income To Recognize Deferred Tax Assets
FutureTaxableIncomeToRecognizeDeferredTaxAssets
217034000 USD
CY2011Q3 swks Intangible Assets Excluding Goodwill Accumulated Amortization
IntangibleAssetsExcludingGoodwillAccumulatedAmortization
49127000 USD
CY2011Q3 swks Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
135935000 USD
CY2012Q1 swks Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
175695000 USD
swks Repurchase Of Common Stock Payroll Tax Withholdings
RepurchaseOfCommonStockPayrollTaxWithholdings
18780000 USD
swks Repurchase Of Common Stock Payroll Tax Withholdings
RepurchaseOfCommonStockPayrollTaxWithholdings
15510000 USD
CY2010Q3 swks Stock Repurchase Authorized Dollar Amount
StockRepurchaseAuthorizedDollarAmount
200000000 USD
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-28
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-03-30
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000004127
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
189651416 shares
CY2012Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
Skyworks Solutions, Inc.
CY2012Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2012Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000004127-12-000021-index-headers.html Edgar Link pending
0000004127-12-000021-index.html Edgar Link pending
0000004127-12-000021.txt Edgar Link pending
0000004127-12-000021-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
q21210qmarch302012.htm Edgar Link pending
q212exhibit311.htm Edgar Link pending
q212exhibit312.htm Edgar Link pending
q212exhibit321.htm Edgar Link pending
q212exhibit322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
swks-20120330.xml Edgar Link completed
swks-20120330.xsd Edgar Link pending
swks-20120330_cal.xml Edgar Link unprocessable
swks-20120330_def.xml Edgar Link unprocessable
swks-20120330_lab.xml Edgar Link unprocessable
swks-20120330_pre.xml Edgar Link unprocessable