2013 Q3 Form 10-Q Financial Statement

#000000412713000034 Filed on July 31, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2013 Q2 2012 Q2
Revenue $477.0M $436.1M $389.0M
YoY Change 13.27% 12.11% 19.54%
Cost Of Revenue $267.9M $247.9M $223.7M
YoY Change 10.07% 10.82% 21.29%
Gross Profit $209.1M $188.2M $165.3M
YoY Change 17.67% 13.85% 17.25%
Gross Profit Margin 43.84% 43.16% 42.49%
Selling, General & Admin $41.60M $40.30M $37.50M
YoY Change 56.39% 7.47% 19.19%
% of Gross Profit 19.89% 21.41% 22.69%
Research & Development $55.30M $56.60M $56.10M
YoY Change -2.3% 0.89% 41.6%
% of Gross Profit 26.45% 30.07% 33.94%
Depreciation & Amortization $25.60M $25.40M $25.70M
YoY Change -1.16% -1.17% 61.64%
% of Gross Profit 12.24% 13.5% 15.55%
Operating Expenses $103.6M $103.9M $103.3M
YoY Change 12.98% 0.58% 41.66%
Operating Profit $105.5M $84.30M $62.00M
YoY Change 22.67% 35.97% -8.9%
Interest Expense $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
% of Operating Profit 0.0% 0.0% 0.0%
Other Income/Expense, Net $300.0K $200.0K $100.0K
YoY Change 100.0% -187.72%
Pretax Income $105.8M $84.50M $62.10M
YoY Change 41.63% 36.07% -7.98%
Income Tax $21.60M $18.80M $12.80M
% Of Pretax Income 20.42% 22.25% 20.61%
Net Earnings $84.20M $65.70M $49.30M
YoY Change 36.69% 33.27% -1.32%
Net Earnings / Revenue 17.65% 15.07% 12.67%
Basic Earnings Per Share $0.45 $0.35 $0.26
Diluted Earnings Per Share $0.44 $0.34 $0.26
COMMON SHARES
Basic Shares Outstanding 187.7M shares 186.6M shares 186.3M shares
Diluted Shares Outstanding 191.2M shares 192.5M shares

Balance Sheet

Concept 2013 Q3 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $511.1M $400.3M $327.1M
YoY Change 66.43% 22.38% -35.07%
Cash & Equivalents $511.1M $400.3M $327.9M
Short-Term Investments
Other Short-Term Assets $40.00M $43.10M $44.73M
YoY Change -12.47% -3.65% 31.18%
Inventory $229.5M $232.3M $209.9M
Prepaid Expenses
Receivables $292.7M $283.9M $246.9M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.073B $959.6M $829.5M
YoY Change 21.51% 15.69% -4.92%
LONG-TERM ASSETS
Property, Plant & Equipment $328.6M $309.2M $266.0M
YoY Change 17.61% 16.22% 10.07%
Goodwill $800.5M $800.5M $805.4M
YoY Change 0.0% -0.61%
Intangibles $64.80M $71.50M $102.5M
YoY Change -31.06% -30.24%
Long-Term Investments
YoY Change
Other Assets $11.80M $12.90M $13.93M
YoY Change -16.9% -7.41% -78.76%
Total Long-Term Assets $1.260B $1.258B $1.260B
YoY Change 0.52% -0.17% 56.3%
TOTAL ASSETS
Total Short-Term Assets $1.073B $959.6M $829.5M
Total Long-Term Assets $1.260B $1.258B $1.260B
Total Assets $2.333B $2.218B $2.090B
YoY Change 9.2% 6.13% 24.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $126.5M $115.2M $135.6M
YoY Change -10.03% -15.04% 21.18%
Accrued Expenses $41.20M $34.60M $32.70M
YoY Change 31.63% 5.81% -0.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $179.7M $159.0M $239.6M
YoY Change -1.64% -33.63% 35.81%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $6.400M $6.900M $48.66M
YoY Change -3.03% -85.82% 87.14%
Total Long-Term Liabilities $6.400M $6.900M $48.66M
YoY Change -3.03% -85.82% 87.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $179.7M $159.0M $239.6M
Total Long-Term Liabilities $6.400M $6.900M $48.66M
Total Liabilities $232.0M $217.8M $288.2M
YoY Change 0.39% -24.43% 42.41%
SHAREHOLDERS EQUITY
Retained Earnings $378.9M $294.7M $39.20M
YoY Change 275.89% 651.77%
Common Stock $2.088B $2.051B $1.924B
YoY Change 6.11% 6.59%
Preferred Stock
YoY Change
Treasury Stock (at cost) $365.3M $343.7M $160.1M
YoY Change 125.77% 114.69%
Treasury Stock Shares
Shareholders Equity $2.101B $2.000B $1.802B
YoY Change
Total Liabilities & Shareholders Equity $2.333B $2.218B $2.090B
YoY Change 9.2% 6.13% 24.49%

Cashflow Statement

Concept 2013 Q3 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $84.20M $65.70M $49.30M
YoY Change 36.69% 33.27% -1.32%
Depreciation, Depletion And Amortization $25.60M $25.40M $25.70M
YoY Change -1.16% -1.17% 61.64%
Cash From Operating Activities $157.5M $64.30M $40.70M
YoY Change 213.12% 57.99% -55.86%
INVESTING ACTIVITIES
Capital Expenditures -$38.40M -$33.40M -$31.20M
YoY Change 25.08% 7.05% -3.41%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$38.40M -$33.40M -$31.20M
YoY Change 25.08% 7.05% -4.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $92.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.300M -89.40M 11.20M
YoY Change -79.46% -898.21% -296.49%
NET CHANGE
Cash From Operating Activities 157.5M 64.30M 40.70M
Cash From Investing Activities -38.40M -33.40M -31.20M
Cash From Financing Activities -8.300M -89.40M 11.20M
Net Change In Cash 110.8M -58.50M 20.70M
YoY Change -632.69% -382.61% -61.52%
FREE CASH FLOW
Cash From Operating Activities $157.5M $64.30M $40.70M
Capital Expenditures -$38.40M -$33.40M -$31.20M
Free Cash Flow $195.9M $97.70M $71.90M
YoY Change 141.85% 35.88% -42.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
115200000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
140600000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
475200000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
515400000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1600000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1600000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1920000000 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2003800000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
500000 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22400000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24300000 USD
CY2012Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8600000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6200000 shares
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3500000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4900000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6000000 shares
CY2013Q2 us-gaap Assets
Assets
2217900000 USD
CY2012Q3 us-gaap Assets
Assets
2136600000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
959600000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
883300000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
307100000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
400300000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
327900000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-82900000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
93200000 USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.25
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
410800000 USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.25
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
525000000 shares
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
525000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
202900000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
206500000 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
187700000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
192300000 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
48100000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
46900000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
193900000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49300000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65700000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
140500000 USD
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
223700000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
658100000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
757500000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
247900000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
36200000 USD
CY2012Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
12400000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
37900000 USD
CY2013Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
16200000 USD
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
6900000 USD
CY2013Q2 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
2600000 USD
CY2012Q2 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
400000 USD
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
3500000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
2300000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
900000 USD
CY2012Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
65200000 USD
CY2013Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
64200000 USD
us-gaap Depreciation
Depreciation
55400000 USD
us-gaap Depreciation
Depreciation
52100000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.34
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.01
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.223
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.220
CY2012Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.206
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.188
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2012Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
31300000 USD
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34600000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5300000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
8900000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
8900000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5300000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
0 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6700000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
16200000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
21000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
24000000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
800500000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
800500000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
188200000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
165300000 USD
us-gaap Gross Profit
GrossProfit
489400000 USD
us-gaap Gross Profit
GrossProfit
557500000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
62100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
180200000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
84500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
238700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44800000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12800000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18800000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
19000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
19800000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
10200000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-25400000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-900000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3600000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6200000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2100000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
17100000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
23000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
58500000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-13700000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2012Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
500000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4600000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4600000 shares
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5500000 shares
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
71500000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
94000000 USD
us-gaap Interest Expense
InterestExpense
500000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Expense
InterestExpense
0 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Interest Paid
InterestPaid
200000 USD
CY2013Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
62500000 USD
CY2012Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
83000000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
232900000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
232300000 USD
CY2012Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
27200000 USD
CY2013Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
26200000 USD
CY2012Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
111200000 USD
CY2013Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
134700000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
231100000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
217800000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2136600000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2217900000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
182700000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
159000000 USD
CY2012Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
41800000 USD
CY2013Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
51900000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-164400000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-45700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-272100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-84600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
234900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
342200000 USD
us-gaap Net Income Loss
NetIncomeLoss
193900000 USD
us-gaap Net Income Loss
NetIncomeLoss
140500000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
49300000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
65700000 USD
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
103300000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
103900000 USD
us-gaap Operating Expenses
OperatingExpenses
317900000 USD
us-gaap Operating Expenses
OperatingExpenses
308600000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
62000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
180800000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
84300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
239600000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
45700000 USD
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
43100000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12900000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14200000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
24700000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
22400000 USD
CY2012Q3 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
11500000 USD
CY2013Q2 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
8900000 USD
CY2013Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
9200000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
10800000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6600000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6900000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-500000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-200000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
200000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
100000 USD
CY2013Q2 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
-6100000 USD
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
-15100000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12400000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
164500000 USD
CY2013Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
92000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
16500000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
17300000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
229600000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
63400000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
85400000 USD
CY2012Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2013Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
800000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
20900000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
22300000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
13200000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
754600000 USD
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
824600000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
279400000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
309200000 USD
CY2013Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
283900000 USD
CY2012Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
297600000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
48000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
155900000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
171000000 USD
CY2012Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
56100000 USD
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
56600000 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
6400000 USD
us-gaap Restructuring Charges
RestructuringCharges
7800000 USD
CY2012Q2 us-gaap Restructuring Charges
RestructuringCharges
1100000 USD
CY2013Q2 us-gaap Restructuring Reserve
RestructuringReserve
1500000 USD
CY2012Q3 us-gaap Restructuring Reserve
RestructuringReserve
1700000 USD
CY2013Q1 us-gaap Restructuring Reserve
RestructuringReserve
3700000 USD
us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
6600000 USD
CY2013Q2 us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
2200000 USD
us-gaap Restructuring Reserve Settled Without Cash
RestructuringReserveSettledWithoutCash
0 USD
CY2013Q2 us-gaap Restructuring Reserve Settled Without Cash
RestructuringReserveSettledWithoutCash
0 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
100800000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
294700000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
389000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1315000000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
436100000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1147500000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
118100000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
120600000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
54100000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
53700000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1905500000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
2000100000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
22.50
CY2013Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
22.99
CY2013Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
4000000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
7300000 shares
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
343700000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
161800000 USD
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
192500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
191100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
192800000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
191200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
188200000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
186300000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
186600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
185100000 shares
swks Contribution Of Common Shares To Savings And Retirement Plans Related Expense
ContributionOfCommonSharesToSavingsAndRetirementPlansRelatedExpense
10500000 USD
swks Contribution Of Common Shares To Savings And Retirement Plans Related Expense
ContributionOfCommonSharesToSavingsAndRetirementPlansRelatedExpense
9200000 USD
swks Fair Value Adjustment Of Contingent Consideration
FairValueAdjustmentOfContingentConsideration
-5400000 USD
swks Fair Value Adjustment Of Contingent Consideration
FairValueAdjustmentOfContingentConsideration
0 USD
CY2012Q2 swks Fiscal Period Number Of Weeks In Fiscal Quarter
FiscalPeriodNumberOfWeeksInFiscalQuarter
P13W
CY2013Q2 swks Fiscal Period Number Of Weeks In Fiscal Quarter
FiscalPeriodNumberOfWeeksInFiscalQuarter
P13W
CY2012 swks Fiscal Period Number Of Weeks In Fiscal Year
FiscalPeriodNumberOfWeeksInFiscalYear
P52W
CY2013 swks Fiscal Period Number Of Weeks In Fiscal Year
FiscalPeriodNumberOfWeeksInFiscalYear
P52W
CY2013Q2 swks Intangible Assets Excluding Goodwill Accumulated Amortization
IntangibleAssetsExcludingGoodwillAccumulatedAmortization
103700000 USD
CY2012Q3 swks Intangible Assets Excluding Goodwill Accumulated Amortization
IntangibleAssetsExcludingGoodwillAccumulatedAmortization
81700000 USD
CY2013Q2 swks Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
175200000 USD
CY2012Q3 swks Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
175700000 USD
swks Payment Of Contingent Consideration Obligations
PaymentOfContingentConsiderationObligations
1100000 USD
swks Payment Of Contingent Consideration Obligations
PaymentOfContingentConsiderationObligations
0 USD
CY2013Q3 swks Stock Repurchase Authorized Dollar Amount
StockRepurchaseAuthorizedDollarAmount
250000000 USD
CY2012Q4 swks Stock Repurchase Authorized Dollar Amount
StockRepurchaseAuthorizedDollarAmount
200000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-27
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-28
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000004127
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
187738368 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Skyworks Solutions, Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000004127-13-000034-index-headers.html Edgar Link pending
0000004127-13-000034-index.html Edgar Link pending
0000004127-13-000034.txt Edgar Link pending
0000004127-13-000034-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
q31310qjun282013.htm Edgar Link pending
q313exhibit311.htm Edgar Link pending
q313exhibit312.htm Edgar Link pending
q313exhibit321.htm Edgar Link pending
q313exhibit322.htm Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending
swks-20130627.xml Edgar Link completed
swks-20130627.xsd Edgar Link pending
swks-20130627_cal.xml Edgar Link unprocessable
swks-20130627_def.xml Edgar Link unprocessable
swks-20130627_lab.xml Edgar Link unprocessable
swks-20130627_pre.xml Edgar Link unprocessable