|
Concept
|
2025 | 2024 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$8.529M
312.12%
YoY
|
-$2.070M
N/A
|
| Depreciation, Depletion And Amortization |
$23.50K
571.43%
YoY
|
$3.500K
N/A
|
| Cash From Operating Activities |
-$4.622M
341.87%
YoY
|
-$1.046M
N/A
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$247.0K
2644.44%
YoY
|
$9.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
| Cash From Investing Activities |
-$247.0K
2644.44%
YoY
|
-$9.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.13M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
$12.08M
301.07%
YoY
|
$3.012M
N/A
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$4.622M
341.87%
YoY
|
-$1.046M
N/A
|
| Cash From Investing Activities |
-$247.0K
2644.44%
YoY
|
-$9.000K
N/A
|
| Cash From Financing Activities |
$12.08M
301.07%
YoY
|
$3.012M
N/A
|
| Net Change In Cash |
$7.209M
268.47%
YoY
|
$1.956M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.622M
341.87%
YoY
|
-$1.046M
N/A
|
| Capital Expenditures |
$247.0K
2644.44%
YoY
|
$9.000K
N/A
|
| Free Cash Flow |
-$4.869M
361.51%
YoY
|
-$1.055M
N/A
|
|
Concept
|
2026 Q1 |
|---|---|
| OPERATING ACTIVITIES |
|
| Net Income |
-$4.459M
542.5%
YoY
|
| Depreciation, Depletion And Amortization |
$38.24K
N/A
|
| Cash From Operating Activities |
-$4.277M
527.32%
YoY
|
| INVESTING ACTIVITIES |
|
| Capital Expenditures |
$124.3K
N/A
|
| Acquisitions |
N/A
|
| Other Investing Activities |
N/A
|
| Cash From Investing Activities |
-$124.3K
N/A
|
| FINANCING ACTIVITIES |
|
| Cash Dividend Paid |
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
| Debt Paid & Issued, Net |
N/A
|
| Cash From Financing Activities |
$18.62M
N/A
|
| NET CHANGE |
|
| Cash From Operating Activities |
-$4.277M
527.32%
YoY
|
| Cash From Investing Activities |
-$124.3K
N/A
|
| Cash From Financing Activities |
$18.62M
N/A
|
| Net Change In Cash |
$14.19M
-2175.62%
YoY
|
| FREE CASH FLOW |
N/A
|
| Cash From Operating Activities |
-$4.277M
527.32%
YoY
|
| Capital Expenditures |
$124.3K
N/A
|
| Free Cash Flow |
-$4.401M
N/A
|
Loading...