|
Concept
|
2021 | 2020 | 2019 | 2013 |
|---|---|---|---|---|
| Revenue |
$1.838M
1753.39%
YoY
|
$99.16K
136.72%
YoY
|
$41.89K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.491M
982.83%
YoY
|
$137.7K
113.94%
YoY
|
$64.37K
N/A
|
$2.530K
-26.45%
YoY
|
| Gross Profit |
$346.7K
-999.22%
YoY
|
-$38.55K
71.49%
YoY
|
-$22.48K
N/A
|
-$2.530K
-26.45%
YoY
|
| Selling, General & Admin |
$1.778M
487.01%
YoY
|
$302.9K
73.23%
YoY
|
$174.8K
677.07%
YoY
|
$108.6K
-69.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.43K
204.97%
YoY
|
$3.420K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.976M
552.53%
YoY
|
$302.9K
73.23%
YoY
|
$174.8K
-10.59%
YoY
|
$108.6K
-69.21%
YoY
|
| Operating Profit |
-$1.630M
377.32%
YoY
|
-$341.4K
73.03%
YoY
|
-$197.3K
0.91%
YoY
|
-$111.2K
-68.8%
YoY
|
| Interest Expense |
-$419.2K
5281.0%
YoY
|
-$7.790K
N/A
|
$0.00
-100.0%
YoY
|
-$920.00
-98.64%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
-$2.049M
486.71%
YoY
|
-$349.2K
-92.13%
YoY
|
-$4.437M
2202.22%
YoY
|
-$112.1K
-73.55%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.049M
813.81%
YoY
|
-$224.2K
-94.95%
YoY
|
-$4.437M
2202.22%
YoY
|
-$112.1K
-73.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$96.60K
756.73%
YoY
|
-$11.27K
-95.65%
YoY
|
-$258.9K
37.02%
YoY
|
-$227.3K
-80.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$454.6K
367.86%
YoY
|
$132.9K
6579.4%
YoY
|
$865.0K
N/A
|
$385.3K
N/A
|
$97.17K
N/A
|
$1.990K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cost Of Revenue |
$326.9K
151.43%
YoY
|
$415.6K
5303.77%
YoY
|
$667.3K
N/A
|
$469.1K
N/A
|
$130.0K
N/A
|
$7.690K
N/A
|
$0.00
N/A
|
$2.530K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$127.7K
-488.56%
YoY
|
-$282.6K
4858.42%
YoY
|
$197.7K
N/A
|
-$83.77K
N/A
|
-$32.86K
N/A
|
-$5.700K
N/A
|
$0.00
N/A
|
-$2.530K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$433.7K
550.19%
YoY
|
-$128.2K
-347.94%
YoY
|
$664.3K
374.47%
YoY
|
$420.4K
950.98%
YoY
|
$66.71K
N/A
|
$51.71K
N/A
|
$10.00K
-58.33%
YoY
|
$10.00K
-91.67%
YoY
|
$12.14K
-88.96%
YoY
|
$58.60K
-34.89%
YoY
|
$24.00K
-20.0%
YoY
|
$120.0K
500.0%
YoY
|
$110.0K
120.0%
YoY
|
$90.00K
125.0%
YoY
|
$30.00K
-25.0%
YoY
|
$20.00K
N/A
|
$50.00K
25.0%
YoY
|
$40.00K
33.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
-$1.530K
N/A
|
$11.96K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$632.2K
847.67%
YoY
|
-$128.2K
-347.99%
YoY
|
$664.3K
374.46%
YoY
|
$420.4K
950.98%
YoY
|
$66.71K
N/A
|
$51.70K
N/A
|
$10.00K
-58.33%
YoY
|
$20.00K
-83.33%
YoY
|
$12.14K
-88.96%
YoY
|
$58.60K
-34.89%
YoY
|
$24.00K
-20.0%
YoY
|
$120.0K
500.0%
YoY
|
$110.0K
120.0%
YoY
|
$90.00K
125.0%
YoY
|
$30.00K
-25.0%
YoY
|
$20.00K
100.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
0.0%
YoY
|
| Operating Profit |
-$504.5K
406.69%
YoY
|
-$154.4K
169.02%
YoY
|
-$466.6K
N/A
|
-$504.2K
1160.4%
YoY
|
-$99.57K
N/A
|
-$57.40K
N/A
|
-$10.00K
-58.33%
YoY
|
-$22.53K
-81.23%
YoY
|
-$12.14K
-88.96%
YoY
|
-$58.60K
-34.89%
YoY
|
-$24.00K
-20.0%
YoY
|
-$120.0K
500.0%
YoY
|
-$110.0K
120.0%
YoY
|
-$90.00K
125.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$20.00K
-33.33%
YoY
|
-$50.00K
25.0%
YoY
|
-$40.00K
0.0%
YoY
|
| Interest Expense |
-$110.5K
104.31%
YoY
|
-$43.62K
-180.21%
YoY
|
-$156.5K
1464.8%
YoY
|
-$108.6K
N/A
|
-$54.10K
N/A
|
$54.38K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$140.00
-99.83%
YoY
|
-$580.00
-101.16%
YoY
|
-$20.00K
-75.0%
YoY
|
-$30.00K
-81.25%
YoY
|
-$80.00K
-88.06%
YoY
|
$50.00K
N/A
|
-$80.00K
-71.43%
YoY
|
-$160.0K
33.33%
YoY
|
-$670.0K
-1216.67%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$10.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$615.0K
300.23%
YoY
|
-$198.0K
6479.4%
YoY
|
-$623.1K
315.39%
YoY
|
-$612.7K
1125.4%
YoY
|
-$153.7K
N/A
|
-$3.010K
N/A
|
-$10.00K
-59.32%
YoY
|
-$20.00K
-85.71%
YoY
|
-$12.14K
-91.33%
YoY
|
-$58.75K
-65.44%
YoY
|
-$24.58K
-222.9%
YoY
|
-$140.0K
40.0%
YoY
|
-$140.0K
-30.0%
YoY
|
-$170.0K
-151.52%
YoY
|
$20.00K
-150.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$200.0K
33.33%
YoY
|
$330.0K
-148.53%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$615.0K
300.23%
YoY
|
-$198.0K
6479.4%
YoY
|
-$623.1K
315.39%
YoY
|
-$612.7K
-865.88%
YoY
|
-$153.7K
N/A
|
-$3.010K
N/A
|
-$10.00K
-59.32%
YoY
|
-$20.00K
-85.71%
YoY
|
-$12.14K
-91.33%
YoY
|
-$58.75K
-65.44%
YoY
|
-$24.58K
-222.9%
YoY
|
-$140.0K
40.0%
YoY
|
-$140.0K
-30.0%
YoY
|
-$170.0K
-151.52%
YoY
|
$20.00K
-150.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$200.0K
33.33%
YoY
|
$330.0K
-148.53%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$28.12K
267.66%
YoY
|
-$9.096K
5970.0%
YoY
|
-$29.82K
298209056.1%
YoY
|
-$30.19K
N/A
|
-$7.648K
N/A
|
-$149.90
N/A
|
-$0.02
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$22.87K
-94.12%
YoY
|
-$124.4K
-73.66%
YoY
|
-$56.47K
-190.35%
YoY
|
-$333.3K
6.67%
YoY
|
-$388.9K
-37.78%
YoY
|
-$472.2K
-160.1%
YoY
|
$62.50K
-131.25%
YoY
|
-$312.5K
-43.75%
YoY
|
-$625.0K
-20.83%
YoY
|
$785.7K
-118.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...