$SWX Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$SWX

$89.08 +$1.02 (1.16%)

Deep Research with AI Research

$SWX Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.940B -21.61% YoY	$2.475B -54.45% YoY	$5.434B 9.56% YoY	$4.960B 34.77% YoY	$3.680B 11.57% YoY
Cost Of Revenue	$497.6M -79.39% YoY	$2.415B -7.73% YoY	$2.617B 3.48% YoY	$2.529B 29.35% YoY	$1.955B 13.07% YoY
Gross Profit	$1.443B 2299.97% YoY	$60.12M -97.87% YoY	$2.817B 15.88% YoY	$2.431B 40.91% YoY	$1.725B 9.91% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$330.7M -24.57% YoY	$438.4M -0.56% YoY	$440.9M -6.28% YoY	$470.5M 26.79% YoY	$371.0M 11.76% YoY
Operating Expenses	$968.9M -72.15% YoY	$3.479B -5.76% YoY	$3.691B -1.04% YoY	$3.730B 29.51% YoY	$2.880B 13.69% YoY
Operating Profit	$473.9M 16.59% YoY	$406.5M 38.74% YoY	$293.0M -1300.82% YoY	-$24.40M -106.6% YoY	$369.5M -12.64% YoY
Interest Expense	-$203.1M -1.67% YoY	-$206.5M -170.66% YoY	$292.3M 20.41% YoY	$242.8M 103.65% YoY	$119.2M 6.93% YoY
Other Income/Expense, Net	-$143.0M -6.12% YoY	-$152.3M 23.28% YoY	-$123.6M -50.36% YoY	-$248.9M 102.89% YoY	-$122.7M 3.75% YoY
Pretax Income	$330.9M 30.2% YoY	$254.1M 50.02% YoY	$169.4M -161.98% YoY	-$273.3M -210.73% YoY	$246.9M -19.0% YoY
Income Tax	$96.04M 189.64% YoY	$33.16M 12.74% YoY	$29.41M -138.87% YoY	-$75.65M -290.81% YoY	$39.65M -39.7% YoY
Net Earnings	$439.8M 121.22% YoY	$198.8M 31.76% YoY	$150.9M -174.22% YoY	-$203.3M -201.25% YoY	$200.8M -13.58% YoY
Basic Earnings Per Share	$6.09 119.86% YoY	$2.77 30.05% YoY	$2.13 -168.71% YoY	-$3.10 -191.45% YoY	$3.39 -18.31% YoY
Diluted Earnings Per Share	$6.08 120.29% YoY	$2.76 29.58% YoY	$2.13 -168.71% YoY	-$3.10 -191.45% YoY	$3.39 -18.12% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	72.16M shares 0.45% YoY	71.84M shares 1.49% YoY	70.79M shares 7.98% YoY	65.56M shares 10.84% YoY	59.15M shares 5.62% YoY
Diluted Shares Outstanding	72.34M shares 0.42% YoY	72.03M shares 1.47% YoY	70.99M shares 8.29% YoY	65.56M shares 10.63% YoY	59.26M shares 5.68% YoY

Concept	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4
Revenue	$358.2M -9.63% YoY	$585.1M -21.61% YoY	$480.7M -62.15% YoY	$316.9M -70.63% YoY	$396.3M -66.48% YoY	$746.4M -52.79% YoY	$1.270B -7.12% YoY	$1.079B -7.72% YoY	$1.182B -8.62% YoY	$1.581B -1.39% YoY	$1.368B -3.76% YoY	$1.169B 3.9% YoY	$1.294B 12.87% YoY	$1.603B 26.5% YoY	$1.421B 31.03% YoY	$1.126B 26.66% YoY	$1.146B 39.53% YoY	$1.267B 43.06% YoY	$1.084B 18.64% YoY
Cost Of Revenue	$38.44M N/A	$108.2M -79.54% YoY	$68.24M -58.85% YoY	$42.69M -93.38% YoY	$0.00 -100.0% YoY	$528.6M 2.51% YoY	$165.8M -51.88% YoY	$644.9M -5.94% YoY	$604.5M 161.65% YoY	$515.6M -14.58% YoY	$344.6M 37.14% YoY	$685.7M 0.82% YoY	$231.1M -64.24% YoY	$603.7M 19.96% YoY	$251.3M 86.58% YoY	$680.1M 19.9% YoY	$646.2M 35.01% YoY	$503.2M 49.94% YoY	$134.7M 72.23% YoY
Gross Profit	$319.7M -19.33% YoY	$477.0M 118.95% YoY	$412.5M -62.65% YoY	$274.2M -36.85% YoY	$396.3M -31.39% YoY	$217.8M -79.55% YoY	$1.104B 7.96% YoY	$434.3M -10.24% YoY	$577.6M -45.64% YoY	$1.065B 6.57% YoY	$1.023B -12.54% YoY	$483.8M 8.61% YoY	$1.063B 112.55% YoY	$999.6M 30.81% YoY	$1.170B 23.15% YoY	$445.5M 38.59% YoY	$499.9M 45.84% YoY	$764.2M 38.87% YoY	$949.7M 13.62% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$77.85M -24.54% YoY	$99.60M -22.13% YoY	$89.02M -23.17% YoY	$10.63M -90.1% YoY	$103.2M 7.38% YoY	$127.9M 7.36% YoY	$115.9M 4.23% YoY	$107.4M 1.74% YoY	$96.07M -13.99% YoY	$119.1M 5.89% YoY	$111.2M -9.53% YoY	$105.5M -9.76% YoY	$111.7M 3.42% YoY	$112.5M -8.26% YoY	$122.9M 18.86% YoY	$116.9M 27.96% YoY	$108.0M 30.31% YoY	$122.6M 31.31% YoY	$103.4M 18.82% YoY
Operating Expenses	$235.4M -74.49% YoY	$257.6M -68.25% YoY	$253.8M -72.51% YoY	$237.2M -73.82% YoY	$922.8M 7.74% YoY	$811.5M 2.35% YoY	$923.4M 4.36% YoY	$906.0M -3.54% YoY	$856.5M -12.41% YoY	$792.8M -10.85% YoY	$884.8M -11.76% YoY	$939.2M -3.64% YoY	$977.8M 2.65% YoY	$889.3M 11.17% YoY	$1.003B 19.9% YoY	$974.7M 21.58% YoY	$952.6M 38.93% YoY	$800.0M 43.76% YoY	$836.2M 22.42% YoY
Operating Profit	$84.33M 30.75% YoY	$219.3M 2.63% YoY	$158.7M -12.31% YoY	$37.01M 83.92% YoY	$64.49M -22.5% YoY	$213.7M 35.16% YoY	$180.9M 30.99% YoY	$20.12M -66.59% YoY	$83.22M -1.83% YoY	$158.1M 16.96% YoY	$138.1M -17.26% YoY	$60.23M 20.61% YoY	$84.77M 85.66% YoY	$135.2M -19.76% YoY	$166.9M 47.04% YoY	$49.94M 114.32% YoY	$45.66M -22.96% YoY	$168.5M -2.86% YoY	$113.5M -25.7% YoY
Interest Expense	-$44.05M -17.45% YoY	-$45.74M -15.94% YoY	-$38.87M -42.19% YoY	-$49.00M -8.93% YoY	-$53.37M -16.33% YoY	-$54.42M -176.0% YoY	-$67.23M 16.67% YoY	-$53.81M -10.46% YoY	-$63.78M -191.97% YoY	$71.61M -7.41% YoY	-$57.63M -12.66% YoY	-$60.09M -193.35% YoY	$69.35M 30.34% YoY	$77.33M 59.9% YoY	-$65.98M 100.09% YoY	$64.37M 105.68% YoY	$53.21M 105.12% YoY	$48.36M 101.82% YoY	-$32.97M 70.84% YoY
Other Income/Expense, Net	-$32.76M -7.2% YoY	-$34.75M -23.16% YoY	$8.613M -386.62% YoY	-$33.64M -9.6% YoY	-$35.30M -40.0% YoY	-$45.22M -349.57% YoY	-$3.005M -207.47% YoY	-$37.21M -35.33% YoY	-$58.83M 18.27% YoY	$18.12M -130.78% YoY	$2.796M -116.87% YoY	-$57.53M -8.36% YoY	-$49.74M -11.24% YoY	-$58.87M 24.95% YoY	-$16.58M 264.47% YoY	-$62.78M 82.45% YoY	-$56.04M 105.66% YoY	-$47.12M 100.37% YoY	-$4.548M -5.25% YoY
Pretax Income	$51.57M 76.65% YoY	$184.6M 9.55% YoY	$129.8M 16.16% YoY	$3.372M -119.74% YoY	$29.19M 19.69% YoY	$168.5M 61.02% YoY	$111.8M 34.16% YoY	-$17.09M -733.48% YoY	$24.39M -30.37% YoY	$104.6M 37.1% YoY	$83.30M -122.42% YoY	$2.697M -121.0% YoY	$35.03M -437.42% YoY	$76.33M -37.12% YoY	-$371.5M -588.75% YoY	-$12.84M 15.6% YoY	-$10.38M -132.42% YoY	$121.4M -19.05% YoY	$76.01M -40.94% YoY
Income Tax	$9.448M -68.43% YoY	$46.22M 35.12% YoY	$59.98M 245.65% YoY	-$803.0K -89.78% YoY	$29.93M 615.74% YoY	$34.21M 100.29% YoY	$17.35M 79.66% YoY	-$7.858M 518.74% YoY	$4.181M -12.33% YoY	$17.08M -40.44% YoY	$9.658M -110.28% YoY	-$1.270M -16.72% YoY	$4.769M -210.91% YoY	$28.68M 18.86% YoY	-$93.95M -2045.2% YoY	-$1.525M -16.02% YoY	-$4.300M -177.59% YoY	$24.13M -22.41% YoY	$4.830M -79.62% YoY
Net Earnings	$42.12M -204.9% YoY	$138.4M 21.52% YoY	$68.36M -26.06% YoY	$262.6M 90776.82% YoY	-$40.15M -319.03% YoY	$113.9M 29.79% YoY	$92.46M 26.88% YoY	$289.0K -91.06% YoY	$18.33M -36.52% YoY	$87.74M 91.1% YoY	$72.87M -125.97% YoY	$3.231M -126.25% YoY	$28.88M -539.21% YoY	$45.91M -52.26% YoY	-$280.6M -501.16% YoY	-$12.31M 6.33% YoY	-$6.575M -126.18% YoY	$96.18M -18.0% YoY	$69.94M -32.45% YoY
Basic Earnings Per Share	$0.58 -203.57% YoY	$1.91 20.89% YoY	N/A	$3.64 N/A	-$0.56 -315.38% YoY	$1.58 29.51% YoY	N/A	$0.00 -100.0% YoY	$0.26 -35.0% YoY	$1.22 82.09% YoY	N/A	$0.05 -127.78% YoY	$0.40 -500.0% YoY	$0.67 -57.59% YoY	N/A	-$0.18 -5.26% YoY	-$0.10 -123.26% YoY	$1.58 -22.55% YoY	N/A
Diluted Earnings Per Share	$0.58 -203.57% YoY	$1.91 20.89% YoY	$0.94 -26.53% YoY	$3.63 N/A	-$0.56 -324.0% YoY	$1.58 29.51% YoY	$1.28 26.65% YoY	$0.00 -100.0% YoY	$0.25 -37.25% YoY	$1.22 82.09% YoY	$1.01 -124.34% YoY	$0.04 -122.22% YoY	$0.40 -500.0% YoY	$0.67 -57.59% YoY	-$4.17 -462.53% YoY	-$0.18 -5.26% YoY	-$0.10 -123.26% YoY	$1.58 -22.17% YoY	$1.15 -36.81% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	72.52M shares 0.84% YoY	72.27M shares 0.62% YoY	N/A	72.21M shares 0.46% YoY	71.91M shares 0.34% YoY	71.82M shares 0.32% YoY	N/A	71.88M shares 0.56% YoY	71.67M shares 0.47% YoY	71.60M shares 6.63% YoY	71.52M shares 6.64% YoY	71.48M shares 6.67% YoY	71.34M shares 6.71% YoY	67.15M shares 11.07% YoY	67.07M shares 11.07% YoY	67.01M shares 13.39% YoY	66.85M shares 15.26% YoY	60.45M shares 5.64% YoY	60.39M shares 6.94% YoY
Diluted Shares Outstanding	72.67M shares 0.8% YoY	72.57M shares 0.59% YoY	N/A	72.41M shares 0.44% YoY	72.09M shares 0.1% YoY	72.14M shares 0.36% YoY	N/A	72.09M shares 0.33% YoY	72.02M shares 0.41% YoY	71.88M shares 5.06% YoY	N/A	71.85M shares 6.99% YoY	71.72M shares 6.98% YoY	68.42M shares 12.43% YoY	N/A	67.16M shares 12.27% YoY	67.05M shares 14.2% YoY	60.85M shares 5.5% YoY	N/A

Loading...