|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.20M
-146.09%
YoY
|
$95.90M
66.78%
YoY
|
$57.50M
-42.9%
YoY
|
$100.7M
132.03%
YoY
|
$43.40M
1072.97%
YoY
|
| Depreciation, Depletion And Amortization |
$153.6M
29.18%
YoY
|
$118.9M
-16.74%
YoY
|
$142.8M
0.21%
YoY
|
$142.5M
6.42%
YoY
|
$133.9M
0.15%
YoY
|
| Cash From Operating Activities |
$109.1M
-35.37%
YoY
|
$168.8M
-32.21%
YoY
|
$249.0M
19.2%
YoY
|
$208.9M
-10.38%
YoY
|
$233.1M
47.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.80M
-8.37%
YoY
|
$72.90M
-33.24%
YoY
|
$109.2M
44.64%
YoY
|
$75.50M
-23.43%
YoY
|
$98.60M
33.42%
YoY
|
| Acquisitions |
$271.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$900.0K
-250.0%
YoY
|
-$600.0K
N/A
|
$0.00
-100.0%
YoY
|
-$5.300M
-857.14%
YoY
|
$700.0K
-50.0%
YoY
|
| Cash From Investing Activities |
-$339.2M
369.16%
YoY
|
-$72.30M
-33.79%
YoY
|
-$109.2M
55.56%
YoY
|
-$70.20M
-29.31%
YoY
|
-$99.30M
31.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$41.40M
10.11%
YoY
|
$37.60M
22.48%
YoY
|
$30.70M
30.08%
YoY
|
$23.60M
17.41%
YoY
|
$20.10M
1.01%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$609.3M
989.98%
YoY
|
| Cash From Financing Activities |
$128.8M
-374.04%
YoY
|
-$47.00M
-47.6%
YoY
|
-$89.70M
-20.27%
YoY
|
-$112.5M
-4.98%
YoY
|
-$118.4M
-9.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$109.1M
-35.37%
YoY
|
$168.8M
-32.21%
YoY
|
$249.0M
19.2%
YoY
|
$208.9M
-10.38%
YoY
|
$233.1M
47.72%
YoY
|
| Cash From Investing Activities |
-$339.2M
369.16%
YoY
|
-$72.30M
-33.79%
YoY
|
-$109.2M
55.56%
YoY
|
-$70.20M
-29.31%
YoY
|
-$99.30M
31.87%
YoY
|
| Cash From Financing Activities |
$128.8M
-374.04%
YoY
|
-$47.00M
-47.6%
YoY
|
-$89.70M
-20.27%
YoY
|
-$112.5M
-4.98%
YoY
|
-$118.4M
-9.76%
YoY
|
| Net Change In Cash |
-$100.9M
-303.84%
YoY
|
$49.50M
-1.2%
YoY
|
$50.10M
91.22%
YoY
|
$26.20M
70.13%
YoY
|
$15.40M
-131.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.1M
-35.37%
YoY
|
$168.8M
-32.21%
YoY
|
$249.0M
19.2%
YoY
|
$208.9M
-10.38%
YoY
|
$233.1M
47.72%
YoY
|
| Capital Expenditures |
$66.80M
-8.37%
YoY
|
$72.90M
-33.24%
YoY
|
$109.2M
44.64%
YoY
|
$75.50M
-23.43%
YoY
|
$98.60M
33.42%
YoY
|
| Free Cash Flow |
$42.30M
-55.89%
YoY
|
$95.90M
-31.4%
YoY
|
$139.8M
4.8%
YoY
|
$133.4M
-0.82%
YoY
|
$134.5M
60.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.400M
-125.43%
YoY
|
-$85.60M
-461.18%
YoY
|
$22.20M
-27.69%
YoY
|
$1.900M
-91.16%
YoY
|
$17.30M
-13.5%
YoY
|
$23.70M
71.74%
YoY
|
$30.70M
338.57%
YoY
|
$21.50M
5.39%
YoY
|
$20.00M
22.7%
YoY
|
$13.80M
16.95%
YoY
|
$7.000M
-83.09%
YoY
|
$20.40M
13.33%
YoY
|
$16.30M
-44.75%
YoY
|
$11.80M
-7.09%
YoY
|
$41.40M
80.0%
YoY
|
$18.00M
-304.55%
YoY
|
$29.50M
78.79%
YoY
|
$12.70M
-354.0%
YoY
|
$23.00M
-951.85%
YoY
|
| Depreciation, Depletion And Amortization |
$44.90M
55.9%
YoY
|
$58.80M
104.17%
YoY
|
$37.40M
33.1%
YoY
|
$28.60M
-0.35%
YoY
|
$28.80M
-13.51%
YoY
|
$28.80M
-19.1%
YoY
|
$28.10M
-20.85%
YoY
|
$28.70M
-21.15%
YoY
|
$33.30M
-5.67%
YoY
|
$35.60M
-0.56%
YoY
|
$35.50M
-0.56%
YoY
|
$36.40M
1.68%
YoY
|
$35.30M
0.28%
YoY
|
$35.80M
2.58%
YoY
|
$35.70M
9.85%
YoY
|
$35.80M
4.99%
YoY
|
$35.20M
8.64%
YoY
|
$34.90M
9.06%
YoY
|
$32.50M
-2.99%
YoY
|
| Cash From Operating Activities |
$72.70M
181.78%
YoY
|
$56.60M
-7.06%
YoY
|
$9.200M
-91.42%
YoY
|
$17.50M
-288.17%
YoY
|
$25.80M
158.0%
YoY
|
$60.90M
7.98%
YoY
|
$107.2M
14.41%
YoY
|
-$9.300M
-113.54%
YoY
|
$10.00M
-66.89%
YoY
|
$56.40M
-36.13%
YoY
|
$93.70M
72.24%
YoY
|
$68.70M
57.93%
YoY
|
$30.20M
33.04%
YoY
|
$88.30M
79.84%
YoY
|
$54.40M
-31.49%
YoY
|
$43.50M
9.3%
YoY
|
$22.70M
-64.97%
YoY
|
$49.10M
41.5%
YoY
|
$79.40M
6.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00M
246.94%
YoY
|
$23.80M
-4.03%
YoY
|
$25.50M
68.87%
YoY
|
$12.60M
-28.0%
YoY
|
$4.900M
-68.39%
YoY
|
$24.80M
0.4%
YoY
|
$15.10M
-55.72%
YoY
|
$17.50M
-37.05%
YoY
|
$15.50M
-31.42%
YoY
|
$24.70M
24.75%
YoY
|
$34.10M
57.14%
YoY
|
$27.80M
31.75%
YoY
|
$22.60M
75.19%
YoY
|
$19.80M
-142.58%
YoY
|
$21.70M
17.93%
YoY
|
$21.10M
55.15%
YoY
|
$12.90M
-35.82%
YoY
|
-$46.50M
126.83%
YoY
|
$18.40M
11.52%
YoY
|
| Acquisitions |
-$1.800M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-266.67%
YoY
|
-$400.0K
-500.0%
YoY
|
-$272.3M
-30355.56%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-25.0%
YoY
|
$100.0K
-88.89%
YoY
|
$900.0K
-169.23%
YoY
|
-$800.0K
-900.0%
YoY
|
-$400.0K
33.33%
YoY
|
$900.0K
-47.06%
YoY
|
-$1.300M
-136.11%
YoY
|
$100.0K
N/A
|
-$300.0K
-400.0%
YoY
|
$1.700M
-342.86%
YoY
|
$3.600M
N/A
|
N/A
|
$100.0K
N/A
|
-$700.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$15.70M
241.3%
YoY
|
-$24.20M
-2.02%
YoY
|
-$297.8M
1997.18%
YoY
|
-$12.60M
-31.15%
YoY
|
-$4.600M
-69.54%
YoY
|
-$24.70M
3.78%
YoY
|
-$14.20M
-59.89%
YoY
|
-$18.30M
-33.94%
YoY
|
-$15.10M
-32.29%
YoY
|
-$23.80M
31.49%
YoY
|
-$35.40M
95.58%
YoY
|
-$27.70M
31.9%
YoY
|
-$22.30M
71.54%
YoY
|
-$18.10M
-61.65%
YoY
|
-$18.10M
-1.63%
YoY
|
-$21.00M
54.41%
YoY
|
-$13.00M
-35.32%
YoY
|
-$47.20M
130.24%
YoY
|
-$18.40M
2.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$10.70M
-1.83%
YoY
|
N/A
|
N/A
|
N/A
|
$10.90M
21.11%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
34.33%
YoY
|
N/A
|
N/A
|
N/A
|
$6.700M
34.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-1.96%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.30M
141.52%
YoY
|
-$24.10M
113.27%
YoY
|
$182.4M
-1888.24%
YoY
|
-$12.40M
16.98%
YoY
|
-$17.10M
14.77%
YoY
|
-$11.30M
-38.59%
YoY
|
-$10.20M
-3.77%
YoY
|
-$10.60M
-77.01%
YoY
|
-$14.90M
2.05%
YoY
|
-$18.40M
-53.42%
YoY
|
-$10.60M
-73.76%
YoY
|
-$46.10M
18.81%
YoY
|
-$14.60M
-335.48%
YoY
|
-$39.50M
-641.1%
YoY
|
-$40.40M
-30.46%
YoY
|
-$38.80M
36.14%
YoY
|
$6.200M
-115.86%
YoY
|
$7.300M
-114.09%
YoY
|
-$58.10M
12.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$72.70M
181.78%
YoY
|
$56.60M
-7.06%
YoY
|
$9.200M
-91.42%
YoY
|
$17.50M
-288.17%
YoY
|
$25.80M
158.0%
YoY
|
$60.90M
7.98%
YoY
|
$107.2M
14.41%
YoY
|
-$9.300M
-113.54%
YoY
|
$10.00M
-66.89%
YoY
|
$56.40M
-36.13%
YoY
|
$93.70M
72.24%
YoY
|
$68.70M
57.93%
YoY
|
$30.20M
33.04%
YoY
|
$88.30M
79.84%
YoY
|
$54.40M
-31.49%
YoY
|
$43.50M
9.3%
YoY
|
$22.70M
-64.97%
YoY
|
$49.10M
41.5%
YoY
|
$79.40M
6.58%
YoY
|
| Cash From Investing Activities |
-$15.70M
241.3%
YoY
|
-$24.20M
-2.02%
YoY
|
-$297.8M
1997.18%
YoY
|
-$12.60M
-31.15%
YoY
|
-$4.600M
-69.54%
YoY
|
-$24.70M
3.78%
YoY
|
-$14.20M
-59.89%
YoY
|
-$18.30M
-33.94%
YoY
|
-$15.10M
-32.29%
YoY
|
-$23.80M
31.49%
YoY
|
-$35.40M
95.58%
YoY
|
-$27.70M
31.9%
YoY
|
-$22.30M
71.54%
YoY
|
-$18.10M
-61.65%
YoY
|
-$18.10M
-1.63%
YoY
|
-$21.00M
54.41%
YoY
|
-$13.00M
-35.32%
YoY
|
-$47.20M
130.24%
YoY
|
-$18.40M
2.79%
YoY
|
| Cash From Financing Activities |
-$41.30M
141.52%
YoY
|
-$24.10M
113.27%
YoY
|
$182.4M
-1888.24%
YoY
|
-$12.40M
16.98%
YoY
|
-$17.10M
14.77%
YoY
|
-$11.30M
-38.59%
YoY
|
-$10.20M
-3.77%
YoY
|
-$10.60M
-77.01%
YoY
|
-$14.90M
2.05%
YoY
|
-$18.40M
-53.42%
YoY
|
-$10.60M
-73.76%
YoY
|
-$46.10M
18.81%
YoY
|
-$14.60M
-335.48%
YoY
|
-$39.50M
-641.1%
YoY
|
-$40.40M
-30.46%
YoY
|
-$38.80M
36.14%
YoY
|
$6.200M
-115.86%
YoY
|
$7.300M
-114.09%
YoY
|
-$58.10M
12.38%
YoY
|
| Net Change In Cash |
$15.70M
282.93%
YoY
|
$8.300M
-66.67%
YoY
|
-$106.2M
-228.26%
YoY
|
-$7.500M
-80.37%
YoY
|
$4.100M
-120.5%
YoY
|
$24.90M
75.35%
YoY
|
$82.80M
73.58%
YoY
|
-$38.20M
649.02%
YoY
|
-$20.00M
198.51%
YoY
|
$14.20M
-53.75%
YoY
|
$47.70M
-1263.41%
YoY
|
-$5.100M
-68.71%
YoY
|
-$6.700M
-142.14%
YoY
|
$30.70M
233.7%
YoY
|
-$4.100M
-241.38%
YoY
|
-$16.30M
608.7%
YoY
|
$15.90M
183.93%
YoY
|
$9.200M
-124.47%
YoY
|
$2.900M
-40.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.70M
181.78%
YoY
|
$56.60M
-7.06%
YoY
|
$9.200M
-91.42%
YoY
|
$17.50M
-288.17%
YoY
|
$25.80M
158.0%
YoY
|
$60.90M
7.98%
YoY
|
$107.2M
14.41%
YoY
|
-$9.300M
-113.54%
YoY
|
$10.00M
-66.89%
YoY
|
$56.40M
-36.13%
YoY
|
$93.70M
72.24%
YoY
|
$68.70M
57.93%
YoY
|
$30.20M
33.04%
YoY
|
$88.30M
79.84%
YoY
|
$54.40M
-31.49%
YoY
|
$43.50M
9.3%
YoY
|
$22.70M
-64.97%
YoY
|
$49.10M
41.5%
YoY
|
$79.40M
6.58%
YoY
|
| Capital Expenditures |
$17.00M
246.94%
YoY
|
$23.80M
-4.03%
YoY
|
$25.50M
68.87%
YoY
|
$12.60M
-28.0%
YoY
|
$4.900M
-68.39%
YoY
|
$24.80M
0.4%
YoY
|
$15.10M
-55.72%
YoY
|
$17.50M
-37.05%
YoY
|
$15.50M
-31.42%
YoY
|
$24.70M
24.75%
YoY
|
$34.10M
57.14%
YoY
|
$27.80M
31.75%
YoY
|
$22.60M
75.19%
YoY
|
$19.80M
-142.58%
YoY
|
$21.70M
17.93%
YoY
|
$21.10M
55.15%
YoY
|
$12.90M
-35.82%
YoY
|
-$46.50M
126.83%
YoY
|
$18.40M
11.52%
YoY
|
| Free Cash Flow |
$55.70M
166.51%
YoY
|
$32.80M
-9.14%
YoY
|
-$16.30M
-117.7%
YoY
|
$4.900M
-118.28%
YoY
|
$20.90M
-480.0%
YoY
|
$36.10M
13.88%
YoY
|
$92.10M
54.53%
YoY
|
-$26.80M
-165.53%
YoY
|
-$5.500M
-172.37%
YoY
|
$31.70M
-53.72%
YoY
|
$59.60M
82.26%
YoY
|
$40.90M
82.59%
YoY
|
$7.600M
-22.45%
YoY
|
$68.50M
-28.35%
YoY
|
$32.70M
-46.39%
YoY
|
$22.40M
-14.5%
YoY
|
$9.800M
-78.08%
YoY
|
$95.60M
73.19%
YoY
|
$61.00M
5.17%
YoY
|
Loading...