|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$55.76M
-23.69%
YoY
|
$73.07M
-47.43%
YoY
|
$139.0M
126.4%
YoY
|
$61.39M
68.32%
YoY
|
$36.47M
80.67%
YoY
|
| Depreciation, Depletion And Amortization |
$35.44M
25.93%
YoY
|
$28.14M
-1.17%
YoY
|
$28.47M
-4.12%
YoY
|
$29.70M
-10.66%
YoY
|
$33.24M
2.93%
YoY
|
| Cash From Operating Activities |
$69.60M
-24.89%
YoY
|
$92.66M
2.04%
YoY
|
$90.80M
16.84%
YoY
|
$77.72M
-7.02%
YoY
|
$83.58M
76.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.34M
39.63%
YoY
|
$20.30M
-16.37%
YoY
|
$24.27M
-201.59%
YoY
|
-$23.89M
9.83%
YoY
|
-$21.75M
1.08%
YoY
|
| Acquisitions |
$478.9M
880.63%
YoY
|
$48.84M
N/A
|
$0.00
-100.0%
YoY
|
$12.98M
-52.65%
YoY
|
$27.41M
4306.11%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.654M
268.1%
YoY
|
$721.0K
-51.45%
YoY
|
$1.485M
N/A
|
| Cash From Investing Activities |
-$503.4M
716.88%
YoY
|
-$61.63M
-248.28%
YoY
|
$41.56M
-233.88%
YoY
|
-$31.04M
-20.59%
YoY
|
-$39.09M
6235.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.906M
-68.87%
YoY
|
$31.82M
24.67%
YoY
|
$25.53M
-18.77%
YoY
|
$31.43M
48.23%
YoY
|
$21.20M
103.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$380.5M
-649.83%
YoY
|
-$69.20M
72.84%
YoY
|
-$40.04M
-42.33%
YoY
|
-$69.43M
118.79%
YoY
|
-$31.73M
67.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$69.60M
-24.89%
YoY
|
$92.66M
2.04%
YoY
|
$90.80M
16.84%
YoY
|
$77.72M
-7.02%
YoY
|
$83.58M
76.92%
YoY
|
| Cash From Investing Activities |
-$503.4M
716.88%
YoY
|
-$61.63M
-248.28%
YoY
|
$41.56M
-233.88%
YoY
|
-$31.04M
-20.59%
YoY
|
-$39.09M
6235.66%
YoY
|
| Cash From Financing Activities |
$380.5M
-649.83%
YoY
|
-$69.20M
72.84%
YoY
|
-$40.04M
-42.33%
YoY
|
-$69.43M
118.79%
YoY
|
-$31.73M
67.21%
YoY
|
| Net Change In Cash |
-$49.66M
19.66%
YoY
|
-$41.50M
-145.68%
YoY
|
$90.86M
-388.24%
YoY
|
-$31.52M
-279.54%
YoY
|
$17.56M
-31.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.60M
-24.89%
YoY
|
$92.66M
2.04%
YoY
|
$90.80M
16.84%
YoY
|
$77.72M
-7.02%
YoY
|
$83.58M
76.92%
YoY
|
| Capital Expenditures |
$28.34M
39.63%
YoY
|
$20.30M
-16.37%
YoY
|
$24.27M
-201.59%
YoY
|
-$23.89M
9.83%
YoY
|
-$21.75M
1.08%
YoY
|
| Free Cash Flow |
$41.25M
-42.99%
YoY
|
$72.36M
8.76%
YoY
|
$66.53M
-34.52%
YoY
|
$101.6M
-3.54%
YoY
|
$105.3M
53.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$66.98M
206.12%
YoY
|
$2.120M
147.37%
YoY
|
$15.06M
-17.26%
YoY
|
$14.83M
-24.32%
YoY
|
$21.88M
38.5%
YoY
|
$857.0K
-95.46%
YoY
|
$18.20M
-3.28%
YoY
|
$19.59M
-2.87%
YoY
|
$15.80M
-80.38%
YoY
|
$18.87M
-5.85%
YoY
|
$18.81M
2.98%
YoY
|
$20.17M
52.0%
YoY
|
$80.51M
364.78%
YoY
|
$20.04M
33.76%
YoY
|
$18.27M
15.5%
YoY
|
$13.27M
-4.87%
YoY
|
$17.32M
1113.88%
YoY
|
$14.98M
31.7%
YoY
|
$15.82M
62.74%
YoY
|
| Depreciation, Depletion And Amortization |
$9.448M
-3.04%
YoY
|
$9.984M
17.39%
YoY
|
$9.817M
39.03%
YoY
|
$10.13M
44.81%
YoY
|
$9.744M
35.77%
YoY
|
$8.505M
23.49%
YoY
|
$7.061M
-0.3%
YoY
|
$6.994M
-2.85%
YoY
|
$7.177M
-1.81%
YoY
|
$6.887M
-1.02%
YoY
|
$7.082M
1.06%
YoY
|
$7.199M
-1.19%
YoY
|
$7.309M
1.67%
YoY
|
$6.958M
-7.19%
YoY
|
$7.008M
-9.28%
YoY
|
$7.286M
-13.27%
YoY
|
$7.189M
-13.59%
YoY
|
$7.497M
-10.0%
YoY
|
$7.725M
-5.71%
YoY
|
| Cash From Operating Activities |
$11.75M
23.13%
YoY
|
$20.56M
126.96%
YoY
|
$16.83M
-4.25%
YoY
|
$33.42M
17.1%
YoY
|
$9.540M
-60.85%
YoY
|
$9.058M
-61.56%
YoY
|
$17.57M
8.61%
YoY
|
$28.54M
-29.49%
YoY
|
$24.37M
4.68%
YoY
|
$23.56M
-20.77%
YoY
|
$16.18M
-698.59%
YoY
|
$40.48M
37.4%
YoY
|
$23.28M
95.32%
YoY
|
$29.74M
27.85%
YoY
|
-$2.703M
-120.68%
YoY
|
$29.46M
-7.99%
YoY
|
$11.92M
-33.04%
YoY
|
$23.26M
4.14%
YoY
|
$13.07M
14.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.590M
-7.94%
YoY
|
$7.664M
10.04%
YoY
|
$6.420M
-4.54%
YoY
|
$8.581M
31.35%
YoY
|
$6.072M
17.27%
YoY
|
$6.965M
63.92%
YoY
|
$6.725M
55.03%
YoY
|
$6.533M
-14.29%
YoY
|
$5.178M
-7.86%
YoY
|
$4.249M
-26.25%
YoY
|
$4.338M
-182.36%
YoY
|
$7.622M
-170.88%
YoY
|
$5.620M
-264.47%
YoY
|
$5.761M
-222.6%
YoY
|
-$5.267M
4.88%
YoY
|
-$10.75M
75.07%
YoY
|
-$3.417M
-37.42%
YoY
|
-$4.699M
-11.84%
YoY
|
-$5.022M
4.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$29.23M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$67.88M
-217.37%
YoY
|
-$64.00K
-99.98%
YoY
|
-$59.00K
-114.36%
YoY
|
-$1.509M
32.48%
YoY
|
-$57.83M
414.67%
YoY
|
-$416.2M
41615800.0%
YoY
|
$411.0K
N/A
|
-$1.139M
-969.47%
YoY
|
-$11.24M
-117.13%
YoY
|
-$1.000K
-101.82%
YoY
|
$0.00
-100.0%
YoY
|
$131.0K
-104.41%
YoY
|
$65.60M
-1225.28%
YoY
|
$55.00K
-96.72%
YoY
|
-$43.00K
-238.71%
YoY
|
-$2.969M
1767.3%
YoY
|
-$5.830M
-158.65%
YoY
|
$1.677M
1996.25%
YoY
|
$31.00K
-115.58%
YoY
|
| Cash From Investing Activities |
$62.29M
-197.47%
YoY
|
-$7.728M
-98.17%
YoY
|
-$6.361M
0.74%
YoY
|
-$10.09M
31.52%
YoY
|
-$63.91M
289.31%
YoY
|
-$423.1M
9855.86%
YoY
|
-$6.314M
-81.04%
YoY
|
-$7.672M
2.42%
YoY
|
-$16.42M
-127.37%
YoY
|
-$4.250M
-25.52%
YoY
|
-$33.29M
537.31%
YoY
|
-$7.491M
-45.41%
YoY
|
$59.98M
-748.69%
YoY
|
-$5.706M
88.82%
YoY
|
-$5.224M
3.38%
YoY
|
-$13.72M
117.77%
YoY
|
-$9.247M
-306.41%
YoY
|
-$3.022M
-42.44%
YoY
|
-$5.053M
-84.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.742M
-14.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.382M
-80.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.16M
164.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.393M
-11.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.500M
85.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$66.69M
-261.11%
YoY
|
-$14.64M
-103.89%
YoY
|
-$15.49M
146.98%
YoY
|
-$30.95M
818.46%
YoY
|
$41.39M
-585.25%
YoY
|
$376.3M
-5036.69%
YoY
|
-$6.273M
-87.37%
YoY
|
-$3.370M
-66.5%
YoY
|
-$8.530M
-61.9%
YoY
|
-$7.623M
-61.48%
YoY
|
-$49.68M
-507.16%
YoY
|
-$10.06M
-74.21%
YoY
|
-$22.39M
50.95%
YoY
|
-$19.79M
558.79%
YoY
|
$12.20M
-196.98%
YoY
|
-$39.01M
382.07%
YoY
|
-$14.83M
30.22%
YoY
|
-$3.004M
-41.56%
YoY
|
-$12.58M
77.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.75M
23.13%
YoY
|
$20.56M
126.96%
YoY
|
$16.83M
-4.25%
YoY
|
$33.42M
17.1%
YoY
|
$9.540M
-60.85%
YoY
|
$9.058M
-61.56%
YoY
|
$17.57M
8.61%
YoY
|
$28.54M
-29.49%
YoY
|
$24.37M
4.68%
YoY
|
$23.56M
-20.77%
YoY
|
$16.18M
-698.59%
YoY
|
$40.48M
37.4%
YoY
|
$23.28M
95.32%
YoY
|
$29.74M
27.85%
YoY
|
-$2.703M
-120.68%
YoY
|
$29.46M
-7.99%
YoY
|
$11.92M
-33.04%
YoY
|
$23.26M
4.14%
YoY
|
$13.07M
14.42%
YoY
|
| Cash From Investing Activities |
$62.29M
-197.47%
YoY
|
-$7.728M
-98.17%
YoY
|
-$6.361M
0.74%
YoY
|
-$10.09M
31.52%
YoY
|
-$63.91M
289.31%
YoY
|
-$423.1M
9855.86%
YoY
|
-$6.314M
-81.04%
YoY
|
-$7.672M
2.42%
YoY
|
-$16.42M
-127.37%
YoY
|
-$4.250M
-25.52%
YoY
|
-$33.29M
537.31%
YoY
|
-$7.491M
-45.41%
YoY
|
$59.98M
-748.69%
YoY
|
-$5.706M
88.82%
YoY
|
-$5.224M
3.38%
YoY
|
-$13.72M
117.77%
YoY
|
-$9.247M
-306.41%
YoY
|
-$3.022M
-42.44%
YoY
|
-$5.053M
-84.22%
YoY
|
| Cash From Financing Activities |
-$66.69M
-261.11%
YoY
|
-$14.64M
-103.89%
YoY
|
-$15.49M
146.98%
YoY
|
-$30.95M
818.46%
YoY
|
$41.39M
-585.25%
YoY
|
$376.3M
-5036.69%
YoY
|
-$6.273M
-87.37%
YoY
|
-$3.370M
-66.5%
YoY
|
-$8.530M
-61.9%
YoY
|
-$7.623M
-61.48%
YoY
|
-$49.68M
-507.16%
YoY
|
-$10.06M
-74.21%
YoY
|
-$22.39M
50.95%
YoY
|
-$19.79M
558.79%
YoY
|
$12.20M
-196.98%
YoY
|
-$39.01M
382.07%
YoY
|
-$14.83M
30.22%
YoY
|
-$3.004M
-41.56%
YoY
|
-$12.58M
77.0%
YoY
|
| Net Change In Cash |
$7.352M
-156.67%
YoY
|
-$1.805M
-95.22%
YoY
|
-$5.889M
-218.11%
YoY
|
-$7.618M
-143.53%
YoY
|
-$12.97M
2144.46%
YoY
|
-$37.74M
-422.8%
YoY
|
$4.986M
-107.24%
YoY
|
$17.50M
-23.68%
YoY
|
-$578.0K
-100.95%
YoY
|
$11.69M
175.3%
YoY
|
-$68.88M
4764.12%
YoY
|
$22.93M
-198.56%
YoY
|
$60.87M
-600.56%
YoY
|
$4.247M
-75.36%
YoY
|
-$1.416M
-75.09%
YoY
|
-$23.27M
-231.99%
YoY
|
-$12.16M
-211.67%
YoY
|
$17.24M
44.25%
YoY
|
-$5.684M
-77.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.75M
23.13%
YoY
|
$20.56M
126.96%
YoY
|
$16.83M
-4.25%
YoY
|
$33.42M
17.1%
YoY
|
$9.540M
-60.85%
YoY
|
$9.058M
-61.56%
YoY
|
$17.57M
8.61%
YoY
|
$28.54M
-29.49%
YoY
|
$24.37M
4.68%
YoY
|
$23.56M
-20.77%
YoY
|
$16.18M
-698.59%
YoY
|
$40.48M
37.4%
YoY
|
$23.28M
95.32%
YoY
|
$29.74M
27.85%
YoY
|
-$2.703M
-120.68%
YoY
|
$29.46M
-7.99%
YoY
|
$11.92M
-33.04%
YoY
|
$23.26M
4.14%
YoY
|
$13.07M
14.42%
YoY
|
| Capital Expenditures |
$5.590M
-7.94%
YoY
|
$7.664M
10.04%
YoY
|
$6.420M
-4.54%
YoY
|
$8.581M
31.35%
YoY
|
$6.072M
17.27%
YoY
|
$6.965M
63.92%
YoY
|
$6.725M
55.03%
YoY
|
$6.533M
-14.29%
YoY
|
$5.178M
-7.86%
YoY
|
$4.249M
-26.25%
YoY
|
$4.338M
-182.36%
YoY
|
$7.622M
-170.88%
YoY
|
$5.620M
-264.47%
YoY
|
$5.761M
-222.6%
YoY
|
-$5.267M
4.88%
YoY
|
-$10.75M
75.07%
YoY
|
-$3.417M
-37.42%
YoY
|
-$4.699M
-11.84%
YoY
|
-$5.022M
4.19%
YoY
|
| Free Cash Flow |
$6.157M
77.54%
YoY
|
$12.89M
516.05%
YoY
|
$10.41M
-4.07%
YoY
|
$24.84M
12.87%
YoY
|
$3.468M
-81.93%
YoY
|
$2.093M
-89.16%
YoY
|
$10.85M
-8.39%
YoY
|
$22.01M
-33.02%
YoY
|
$19.19M
8.67%
YoY
|
$19.32M
-19.46%
YoY
|
$11.84M
361.86%
YoY
|
$32.86M
-18.29%
YoY
|
$17.66M
15.15%
YoY
|
$23.98M
-14.24%
YoY
|
$2.564M
-85.83%
YoY
|
$40.22M
5.38%
YoY
|
$15.34M
-34.07%
YoY
|
$27.96M
1.06%
YoY
|
$18.09M
11.38%
YoY
|
Loading...