2019 Q2 Form 10-Q Financial Statement

#000114036120017631 Filed on August 06, 2020

View on sec.gov

Income Statement

Concept 2019 Q2
Revenue $339.2M
YoY Change -6.57%
Cost Of Revenue $227.4M
YoY Change -5.88%
Gross Profit $111.8M
YoY Change -7.98%
Gross Profit Margin 32.96%
Selling, General & Admin $64.40M
YoY Change -7.06%
% of Gross Profit 57.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.00M
YoY Change 4.48%
% of Gross Profit 12.52%
Operating Expenses $64.40M
YoY Change -7.06%
Operating Profit $47.37M
YoY Change -9.22%
Interest Expense $5.200M
YoY Change -6.39%
% of Operating Profit 10.98%
Other Income/Expense, Net
YoY Change
Pretax Income $42.17M
YoY Change -9.56%
Income Tax $7.837M
% Of Pretax Income 18.59%
Net Earnings $34.33M
YoY Change -12.25%
Net Earnings / Revenue 10.12%
Basic Earnings Per Share $0.81
Diluted Earnings Per Share $0.81
COMMON SHARES
Basic Shares Outstanding 42.27M
Diluted Shares Outstanding 42.30M

Balance Sheet

Concept 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.90M
YoY Change -3.24%
Cash & Equivalents $29.88M
Short-Term Investments
Other Short-Term Assets $47.00M
YoY Change -15.77%
Inventory $462.1M
Prepaid Expenses
Receivables $273.1M
Other Receivables $0.00
Total Short-Term Assets $812.1M
YoY Change -1.66%
LONG-TERM ASSETS
Property, Plant & Equipment $481.2M
YoY Change -1.56%
Goodwill $415.2M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $88.26M
YoY Change 12.01%
Total Long-Term Assets $1.013B
YoY Change 2.81%
TOTAL ASSETS
Total Short-Term Assets $812.1M
Total Long-Term Assets $1.013B
Total Assets $1.825B
YoY Change 0.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $108.1M
YoY Change 9.3%
Accrued Expenses $61.10M
YoY Change -15.02%
Deferred Revenue
YoY Change
Short-Term Debt $20.34M
YoY Change 1.69%
Long-Term Debt Due $20.30M
YoY Change
Total Short-Term Liabilities $194.7M
YoY Change -2.03%
LONG-TERM LIABILITIES
Long-Term Debt $656.7M
YoY Change -10.38%
Other Long-Term Liabilities $22.31M
YoY Change -30.06%
Total Long-Term Liabilities $679.0M
YoY Change -11.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $194.7M
Total Long-Term Liabilities $679.0M
Total Liabilities $873.7M
YoY Change -12.2%
SHAREHOLDERS EQUITY
Retained Earnings $1.553B
YoY Change
Common Stock $103.4M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $595.3M
YoY Change
Treasury Stock Shares
Shareholders Equity $897.5M
YoY Change
Total Liabilities & Shareholders Equity $1.825B
YoY Change 0.77%

Cashflow Statement

Concept 2019 Q2
OPERATING ACTIVITIES
Net Income $34.33M
YoY Change -12.25%
Depreciation, Depletion And Amortization $14.00M
YoY Change 4.48%
Cash From Operating Activities $52.80M
YoY Change -655.79%
INVESTING ACTIVITIES
Capital Expenditures -$8.300M
YoY Change -35.66%
Acquisitions
YoY Change
Other Investing Activities -$100.0K
YoY Change -100.21%
Cash From Investing Activities -$8.400M
YoY Change -124.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -49.80M
YoY Change 158.03%
NET CHANGE
Cash From Operating Activities 52.80M
Cash From Investing Activities -8.400M
Cash From Financing Activities -49.80M
Net Change In Cash -5.400M
YoY Change -210.2%
FREE CASH FLOW
Cash From Operating Activities $52.80M
Capital Expenditures -$8.300M
Free Cash Flow $61.10M
YoY Change 1697.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0000310142
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Address State Or Province
EntityAddressStateOrProvince
WI
dei City Area Code
CityAreaCode
414
dei Local Phone Number
LocalPhoneNumber
271-6755
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-6634000
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
0
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
588000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1428000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.72
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
11255000
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0
sxt Number Of Portfolio Segments
NumberOfPortfolioSegments
1
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
323090000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.78
CY2020Q2 sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
7027000
CY2020Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
116000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
291000
CY2020Q2 sxt Allowance For Doubtful Account Of Divestitures
AllowanceForDoubtfulAccountOfDivestitures
2174000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
212000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4890000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
6913000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
356000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
627000
sxt Allowance For Doubtful Account Of Divestitures
AllowanceForDoubtfulAccountOfDivestitures
2174000
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-431000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4890000
CY2020Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
279900000
CY2019Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
313100000
CY2020Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
108700000
CY2019Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
109400000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
323090000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
42125000
CY2020Q2 us-gaap Interest Expense
InterestExpense
3608000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
38517000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339186000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
47368000
CY2019Q2 us-gaap Interest Expense
InterestExpense
5200000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
42168000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
673767000
us-gaap Operating Income Loss
OperatingIncomeLoss
76686000
us-gaap Interest Expense
InterestExpense
7915000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
68771000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
686699000
us-gaap Operating Income Loss
OperatingIncomeLoss
96788000
us-gaap Interest Expense
InterestExpense
10602000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
86186000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339186000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
673767000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
686699000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
323090000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339186000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
673767000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
686699000
CY2020Q2 sxt Deferred Income Taxes And Payroll Tax Payments
DeferredIncomeTaxesAndPayrollTaxPayments
6100000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-34686000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
7030000
CY2020Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
10104000
CY2020Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
7467000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
2357000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
345000
CY2019Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
2924000
CY2019Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
196000

Files In Submission

Name View Source Status
0001140361-20-017631-index-headers.html Edgar Link pending
0001140361-20-017631-index.html Edgar Link pending
0001140361-20-017631.txt Edgar Link pending
0001140361-20-017631-xbrl.zip Edgar Link pending
brhc10013774_10q.htm Edgar Link pending
brhc10013774_10q_htm.xml Edgar Link completed
brhc10013774_ex10-1.htm Edgar Link pending
brhc10013774_ex31.htm Edgar Link pending
brhc10013774_ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sxt-20200630.xsd Edgar Link pending
sxt-20200630_cal.xml Edgar Link unprocessable
sxt-20200630_def.xml Edgar Link unprocessable
sxt-20200630_lab.xml Edgar Link unprocessable
sxt-20200630_pre.xml Edgar Link unprocessable