2019 Q2 Form 10-Q Financial Statement
#000114036120017631 Filed on August 06, 2020
Income Statement
Concept | 2019 Q2 |
---|---|
Revenue | $339.2M |
YoY Change | -6.57% |
Cost Of Revenue | $227.4M |
YoY Change | -5.88% |
Gross Profit | $111.8M |
YoY Change | -7.98% |
Gross Profit Margin | 32.96% |
Selling, General & Admin | $64.40M |
YoY Change | -7.06% |
% of Gross Profit | 57.6% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $14.00M |
YoY Change | 4.48% |
% of Gross Profit | 12.52% |
Operating Expenses | $64.40M |
YoY Change | -7.06% |
Operating Profit | $47.37M |
YoY Change | -9.22% |
Interest Expense | $5.200M |
YoY Change | -6.39% |
% of Operating Profit | 10.98% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $42.17M |
YoY Change | -9.56% |
Income Tax | $7.837M |
% Of Pretax Income | 18.59% |
Net Earnings | $34.33M |
YoY Change | -12.25% |
Net Earnings / Revenue | 10.12% |
Basic Earnings Per Share | $0.81 |
Diluted Earnings Per Share | $0.81 |
COMMON SHARES | |
Basic Shares Outstanding | 42.27M |
Diluted Shares Outstanding | 42.30M |
Balance Sheet
Concept | 2019 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $29.90M |
YoY Change | -3.24% |
Cash & Equivalents | $29.88M |
Short-Term Investments | |
Other Short-Term Assets | $47.00M |
YoY Change | -15.77% |
Inventory | $462.1M |
Prepaid Expenses | |
Receivables | $273.1M |
Other Receivables | $0.00 |
Total Short-Term Assets | $812.1M |
YoY Change | -1.66% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $481.2M |
YoY Change | -1.56% |
Goodwill | $415.2M |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $88.26M |
YoY Change | 12.01% |
Total Long-Term Assets | $1.013B |
YoY Change | 2.81% |
TOTAL ASSETS | |
Total Short-Term Assets | $812.1M |
Total Long-Term Assets | $1.013B |
Total Assets | $1.825B |
YoY Change | 0.77% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $108.1M |
YoY Change | 9.3% |
Accrued Expenses | $61.10M |
YoY Change | -15.02% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $20.34M |
YoY Change | 1.69% |
Long-Term Debt Due | $20.30M |
YoY Change | |
Total Short-Term Liabilities | $194.7M |
YoY Change | -2.03% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $656.7M |
YoY Change | -10.38% |
Other Long-Term Liabilities | $22.31M |
YoY Change | -30.06% |
Total Long-Term Liabilities | $679.0M |
YoY Change | -11.2% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $194.7M |
Total Long-Term Liabilities | $679.0M |
Total Liabilities | $873.7M |
YoY Change | -12.2% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $1.553B |
YoY Change | |
Common Stock | $103.4M |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $595.3M |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $897.5M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.825B |
YoY Change | 0.77% |
Cashflow Statement
Concept | 2019 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $34.33M |
YoY Change | -12.25% |
Depreciation, Depletion And Amortization | $14.00M |
YoY Change | 4.48% |
Cash From Operating Activities | $52.80M |
YoY Change | -655.79% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$8.300M |
YoY Change | -35.66% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$100.0K |
YoY Change | -100.21% |
Cash From Investing Activities | -$8.400M |
YoY Change | -124.93% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -49.80M |
YoY Change | 158.03% |
NET CHANGE | |
Cash From Operating Activities | 52.80M |
Cash From Investing Activities | -8.400M |
Cash From Financing Activities | -49.80M |
Net Change In Cash | -5.400M |
YoY Change | -210.2% |
FREE CASH FLOW | |
Cash From Operating Activities | $52.80M |
Capital Expenditures | -$8.300M |
Free Cash Flow | $61.10M |
YoY Change | 1697.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000310142 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WI | ||
dei |
City Area Code
CityAreaCode
|
414 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
271-6755 | ||
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-6634000 | ||
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
588000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1428000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.72 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
11255000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | ||
sxt |
Number Of Portfolio Segments
NumberOfPortfolioSegments
|
1 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
323090000 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.78 | ||
CY2020Q2 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7027000 | |
CY2020Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
116000 | |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
291000 | |
CY2020Q2 | sxt |
Allowance For Doubtful Account Of Divestitures
AllowanceForDoubtfulAccountOfDivestitures
|
2174000 | |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
212000 | |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4890000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
6913000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
356000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
627000 | ||
sxt |
Allowance For Doubtful Account Of Divestitures
AllowanceForDoubtfulAccountOfDivestitures
|
2174000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-431000 | ||
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4890000 | |
CY2020Q2 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
279900000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
313100000 | |
CY2020Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
108700000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
109400000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
323090000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42125000 | |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
3608000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
38517000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
339186000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
47368000 | |
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
5200000 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
42168000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
673767000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
76686000 | ||
us-gaap |
Interest Expense
InterestExpense
|
7915000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
68771000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
686699000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
96788000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10602000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
86186000 | ||
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
339186000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
673767000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
686699000 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
323090000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
339186000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
673767000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
686699000 | ||
CY2020Q2 | sxt |
Deferred Income Taxes And Payroll Tax Payments
DeferredIncomeTaxesAndPayrollTaxPayments
|
6100000 | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-34686000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
7030000 | ||
CY2020Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
10104000 | |
CY2020Q2 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
7467000 | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
2357000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
345000 | ||
CY2019Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
2924000 | |
CY2019Q2 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
196000 |