|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss from operations | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization expenses | |||||
| Expected credit loss | |||||
| Allowance for long-term deposit | |||||
| Inventories write-down | |||||
| Loss from disposal of property, plant and equipment | |||||
| Property, plant and equipment impairment | |||||
| Construction in progress impairment | |||||
| Convertible notes - Accretion of financing cost | |||||
| Share-based compensation | |||||
| Depreciation of right-of-use assets | |||||
| Non-cash gain on forgiveness of income tax payable | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Advance to suppliers | |||||
| Other receivables and other current assets | |||||
| Amount due from related parties | |||||
| Accounts payable | |||||
| Refund liabilities | |||||
| Contract liabilities | |||||
| Tax payable | |||||
| Operating lease liability – related party lease | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash used in operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchase of property, plant and equipment | |||||
| Deposits paid for purchase of intangible assets | |||||
| Cash received from disposal of property, plant and equipment | |||||
| Collection of deposit - Huangshan Panjie | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from borrowings | |||||
| Repayment of borrowings | |||||
| Repayment from (Advances to) related parties | |||||
| Repayment to related parties | |||||
| Proceeds from convertible note | |||||
| Repayment of convertible notes | |||||
| Payment of convertible note issuance cost | |||||
| Net proceeds from shares purchase agreements | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Supplemental disclosures of cash flows information: | |||||
| Cash paid for interest expense | |||||
| Non-cash transactions: | |||||
| Issuance of shares for convertible note principal and interest partial settlement | |||||
| Non-cash settlement between balances of accounts receivable and due to related parties | |||||
| Non-cash settlement between balances of due from related parties and due to related parties | |||||
| Non-cash settlement between balances of long-term deposit and due to related parties | |||||
| Disposal of property, plant and equipment | |||||
Loading...