|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.304M
6.62%
YoY
|
-$3.099M
-47.79%
YoY
|
-$5.935M
3.46%
YoY
|
-$5.736M
108.72%
YoY
|
-$2.748M
-73.29%
YoY
|
| Depreciation, Depletion And Amortization |
$82.30K
-59.51%
YoY
|
$203.2K
-18.75%
YoY
|
$250.2K
-21.83%
YoY
|
$320.0K
-7.35%
YoY
|
$345.4K
4.67%
YoY
|
| Cash From Operating Activities |
-$2.345M
21.64%
YoY
|
-$1.928M
2287.47%
YoY
|
-$80.76K
-130.1%
YoY
|
$268.3K
-120.38%
YoY
|
-$1.317M
-241.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-71.67%
YoY
|
$7.060K
-90.01%
YoY
|
$70.68K
-213.11%
YoY
|
-$62.49K
-32.84%
YoY
|
-$93.04K
-77.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$65.50K
95.58%
YoY
|
$33.49K
-42.63%
YoY
|
$58.38K
274.71%
YoY
|
$15.58K
-100.27%
YoY
|
-$5.712M
12.23%
YoY
|
| Cash From Investing Activities |
$63.52K
140.38%
YoY
|
$26.42K
-314.77%
YoY
|
-$12.30K
-73.77%
YoY
|
-$46.91K
-99.19%
YoY
|
-$5.806M
5.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.115M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.399M
-420.04%
YoY
|
-$2.624M
-189.22%
YoY
|
$2.942M
84.41%
YoY
|
$1.595M
-87.15%
YoY
|
$12.41M
310.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.345M
21.64%
YoY
|
-$1.928M
2287.47%
YoY
|
-$80.76K
-130.1%
YoY
|
$268.3K
-120.38%
YoY
|
-$1.317M
-241.57%
YoY
|
| Cash From Investing Activities |
$63.52K
140.38%
YoY
|
$26.42K
-314.77%
YoY
|
-$12.30K
-73.77%
YoY
|
-$46.91K
-99.19%
YoY
|
-$5.806M
5.55%
YoY
|
| Cash From Financing Activities |
$8.399M
-420.04%
YoY
|
-$2.624M
-189.22%
YoY
|
$2.942M
84.41%
YoY
|
$1.595M
-87.15%
YoY
|
$12.41M
310.91%
YoY
|
| Net Change In Cash |
$6.052M
-214.38%
YoY
|
-$5.291M
-394.15%
YoY
|
$1.799M
-0.97%
YoY
|
$1.817M
-65.64%
YoY
|
$5.287M
-441.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.345M
21.64%
YoY
|
-$1.928M
2287.47%
YoY
|
-$80.76K
-130.1%
YoY
|
$268.3K
-120.38%
YoY
|
-$1.317M
-241.57%
YoY
|
| Capital Expenditures |
$2.000K
-71.67%
YoY
|
$7.060K
-90.01%
YoY
|
$70.68K
-213.11%
YoY
|
-$62.49K
-32.84%
YoY
|
-$93.04K
-77.31%
YoY
|
| Free Cash Flow |
-$2.347M
21.3%
YoY
|
-$1.935M
1177.83%
YoY
|
-$151.4K
-145.78%
YoY
|
$330.8K
-127.04%
YoY
|
-$1.224M
-191.31%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.369M
693.52%
YoY
|
-$2.501M
-137.91%
YoY
|
-$802.6K
-91.72%
YoY
|
$6.598M
-248.59%
YoY
|
-$9.696M
548.74%
YoY
|
-$4.440M
67.92%
YoY
|
-$1.495M
-51.66%
YoY
|
-$2.644M
-35.97%
YoY
|
-$3.092M
-323.84%
YoY
|
-$4.129M
-47.99%
YoY
|
$1.381M
-158.83%
YoY
|
-$7.940M
-1559.04%
YoY
|
-$2.348M
-335.98%
YoY
|
$544.2K
202.32%
YoY
|
$995.1K
25.96%
YoY
|
$180.0K
-51.35%
YoY
|
$220.0K
-72.84%
YoY
|
| Depreciation, Depletion And Amortization |
$32.10K
-53.14%
YoY
|
$13.80K
-86.27%
YoY
|
$68.50K
-33.33%
YoY
|
$100.5K
-28.31%
YoY
|
$102.8K
-6.57%
YoY
|
$140.2K
4.61%
YoY
|
$110.0K
-40.88%
YoY
|
$134.0K
-17.53%
YoY
|
$186.0K
1.68%
YoY
|
$162.5K
-18.06%
YoY
|
$182.9K
36.98%
YoY
|
$198.3K
N/A
|
$133.5K
N/A
|
N/A
|
N/A
|
$30.00K
200.0%
YoY
|
$100.0K
25.0%
YoY
|
| Cash From Operating Activities |
-$1.753M
29.13%
YoY
|
-$988.2K
-26.72%
YoY
|
-$1.357M
134.17%
YoY
|
-$1.348M
-387.91%
YoY
|
-$579.6K
5.54%
YoY
|
$468.4K
-19.34%
YoY
|
-$549.1K
75.81%
YoY
|
$580.6K
-159.07%
YoY
|
-$312.4K
-6.34%
YoY
|
-$983.1K
-133.23%
YoY
|
-$333.5K
-83.52%
YoY
|
$2.958M
N/A
|
-$2.024M
N/A
|
N/A
|
N/A
|
$2.130M
1675.0%
YoY
|
-$210.0K
-223.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.000K
-71.67%
YoY
|
N/A
|
$7.060K
-86.04%
YoY
|
$0.00
-100.0%
YoY
|
$50.56K
-222.27%
YoY
|
$20.12K
-195.18%
YoY
|
-$41.35K
-257.94%
YoY
|
-$21.14K
-82.27%
YoY
|
$26.18K
-179.48%
YoY
|
-$119.2K
-68.1%
YoY
|
-$32.94K
N/A
|
-$373.7K
N/A
|
N/A
|
N/A
|
-$1.000M
1150.0%
YoY
|
-$50.00K
-54.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$924.6K
-2382.96%
YoY
|
$25.00K
80.51%
YoY
|
$40.50K
106.21%
YoY
|
$13.85K
-1419.05%
YoY
|
$19.64K
-66.95%
YoY
|
-$1.050K
-100.01%
YoY
|
$59.43K
-100.64%
YoY
|
$9.297M
-208.49%
YoY
|
-$9.281M
-424.83%
YoY
|
-$8.570M
-35659.13%
YoY
|
$2.857M
-155.87%
YoY
|
$24.10K
N/A
|
-$5.114M
N/A
|
N/A
|
N/A
|
-$620.0K
6100.0%
YoY
|
$530.0K
5200.0%
YoY
|
| Cash From Investing Activities |
-$924.6K
-2382.96%
YoY
|
$23.00K
239.23%
YoY
|
$40.50K
106.21%
YoY
|
$6.780K
-113.14%
YoY
|
$19.64K
-50.04%
YoY
|
-$51.61K
-100.56%
YoY
|
$39.31K
-100.42%
YoY
|
$9.256M
-208.33%
YoY
|
-$9.302M
-439.75%
YoY
|
-$8.544M
96656.17%
YoY
|
$2.738M
-149.89%
YoY
|
-$8.830K
N/A
|
-$5.488M
N/A
|
N/A
|
N/A
|
-$1.620M
1520.0%
YoY
|
$480.0K
-633.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.179M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.115M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.371M
-25.78%
YoY
|
$1.162M
-36.76%
YoY
|
$7.237M
-262.21%
YoY
|
$1.837M
-86.89%
YoY
|
-$4.462M
-59.69%
YoY
|
$14.01M
154.53%
YoY
|
-$11.07M
183.14%
YoY
|
$5.505M
-54.64%
YoY
|
-$3.909M
-1524.21%
YoY
|
$12.13M
-412.02%
YoY
|
$274.5K
-96.03%
YoY
|
-$3.889M
N/A
|
$6.914M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$310.0K
520.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.753M
29.13%
YoY
|
-$988.2K
-26.72%
YoY
|
-$1.357M
134.17%
YoY
|
-$1.348M
-387.91%
YoY
|
-$579.6K
5.54%
YoY
|
$468.4K
-19.34%
YoY
|
-$549.1K
75.81%
YoY
|
$580.6K
-159.07%
YoY
|
-$312.4K
-6.34%
YoY
|
-$983.1K
-133.23%
YoY
|
-$333.5K
-83.52%
YoY
|
$2.958M
N/A
|
-$2.024M
N/A
|
N/A
|
N/A
|
$2.130M
1675.0%
YoY
|
-$210.0K
-223.53%
YoY
|
| Cash From Investing Activities |
-$924.6K
-2382.96%
YoY
|
$23.00K
239.23%
YoY
|
$40.50K
106.21%
YoY
|
$6.780K
-113.14%
YoY
|
$19.64K
-50.04%
YoY
|
-$51.61K
-100.56%
YoY
|
$39.31K
-100.42%
YoY
|
$9.256M
-208.33%
YoY
|
-$9.302M
-439.75%
YoY
|
-$8.544M
96656.17%
YoY
|
$2.738M
-149.89%
YoY
|
-$8.830K
N/A
|
-$5.488M
N/A
|
N/A
|
N/A
|
-$1.620M
1520.0%
YoY
|
$480.0K
-633.33%
YoY
|
| Cash From Financing Activities |
$5.371M
-25.78%
YoY
|
$1.162M
-36.76%
YoY
|
$7.237M
-262.21%
YoY
|
$1.837M
-86.89%
YoY
|
-$4.462M
-59.69%
YoY
|
$14.01M
154.53%
YoY
|
-$11.07M
183.14%
YoY
|
$5.505M
-54.64%
YoY
|
-$3.909M
-1524.21%
YoY
|
$12.13M
-412.02%
YoY
|
$274.5K
-96.03%
YoY
|
-$3.889M
N/A
|
$6.914M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$310.0K
520.0%
YoY
|
| Net Change In Cash |
$2.694M
-54.5%
YoY
|
$196.8K
-60.29%
YoY
|
$5.921M
-217.9%
YoY
|
$495.6K
-96.56%
YoY
|
-$5.022M
-56.63%
YoY
|
$14.43M
-5.95%
YoY
|
-$11.58M
-14.38%
YoY
|
$15.34M
488.14%
YoY
|
-$13.52M
-604.82%
YoY
|
$2.608M
-377.5%
YoY
|
$2.679M
-547.9%
YoY
|
-$939.9K
N/A
|
-$598.1K
N/A
|
N/A
|
N/A
|
$510.0K
2450.0%
YoY
|
-$40.00K
-233.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.753M
29.13%
YoY
|
-$988.2K
-26.72%
YoY
|
-$1.357M
134.17%
YoY
|
-$1.348M
-387.91%
YoY
|
-$579.6K
5.54%
YoY
|
$468.4K
-19.34%
YoY
|
-$549.1K
75.81%
YoY
|
$580.6K
-159.07%
YoY
|
-$312.4K
-6.34%
YoY
|
-$983.1K
-133.23%
YoY
|
-$333.5K
-83.52%
YoY
|
$2.958M
N/A
|
-$2.024M
N/A
|
N/A
|
N/A
|
$2.130M
1675.0%
YoY
|
-$210.0K
-223.53%
YoY
|
| Capital Expenditures |
N/A
|
$2.000K
-71.67%
YoY
|
N/A
|
$7.060K
-86.04%
YoY
|
$0.00
-100.0%
YoY
|
$50.56K
-222.27%
YoY
|
$20.12K
-195.18%
YoY
|
-$41.35K
-257.94%
YoY
|
-$21.14K
-82.27%
YoY
|
$26.18K
-179.48%
YoY
|
-$119.2K
-68.1%
YoY
|
-$32.94K
N/A
|
-$373.7K
N/A
|
N/A
|
N/A
|
-$1.000M
1150.0%
YoY
|
-$50.00K
-54.55%
YoY
|
| Free Cash Flow |
N/A
|
-$990.2K
-26.95%
YoY
|
N/A
|
-$1.356M
-424.44%
YoY
|
-$579.6K
1.81%
YoY
|
$417.8K
-32.83%
YoY
|
-$569.3K
95.48%
YoY
|
$622.0K
-161.63%
YoY
|
-$291.2K
35.9%
YoY
|
-$1.009M
-133.74%
YoY
|
-$214.3K
-87.01%
YoY
|
$2.991M
N/A
|
-$1.650M
N/A
|
N/A
|
N/A
|
$3.130M
1465.0%
YoY
|
-$160.0K
-157.14%
YoY
|
Loading...