|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.365M
-7.32%
YoY
|
-$7.947M
99.35%
YoY
|
-$3.986M
-35.51%
YoY
|
-$6.182M
45.39%
YoY
|
-$4.252M
40.15%
YoY
|
| Depreciation, Depletion And Amortization |
$43.32K
269.47%
YoY
|
$11.73K
-76.7%
YoY
|
$50.32K
53.56%
YoY
|
$32.77K
6.26%
YoY
|
$30.84K
10.66%
YoY
|
| Cash From Operating Activities |
-$6.849M
21.26%
YoY
|
-$5.648M
24.33%
YoY
|
-$4.543M
349.8%
YoY
|
-$1.010M
55.59%
YoY
|
-$649.1K
287.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$139.9K
34.8%
YoY
|
$103.8K
-10.46%
YoY
|
$115.9K
92.73%
YoY
|
$60.13K
69.91%
YoY
|
$35.39K
-50.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$473.0K
-127.69%
YoY
|
-$1.708M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$254.9K
-113.49%
YoY
|
-$1.889M
1530.09%
YoY
|
-$115.9K
92.73%
YoY
|
-$60.13K
69.91%
YoY
|
-$35.39K
-50.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$7.586M
624.08%
YoY
|
$1.048M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.438M
-8.73%
YoY
|
$7.054M
8.94%
YoY
|
$6.475M
429.96%
YoY
|
$1.222M
99.88%
YoY
|
$611.2K
120.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.849M
21.26%
YoY
|
-$5.648M
24.33%
YoY
|
-$4.543M
349.8%
YoY
|
-$1.010M
55.59%
YoY
|
-$649.1K
287.99%
YoY
|
| Cash From Investing Activities |
$254.9K
-113.49%
YoY
|
-$1.889M
1530.09%
YoY
|
-$115.9K
92.73%
YoY
|
-$60.13K
69.91%
YoY
|
-$35.39K
-50.14%
YoY
|
| Cash From Financing Activities |
$6.438M
-8.73%
YoY
|
$7.054M
8.94%
YoY
|
$6.475M
429.96%
YoY
|
$1.222M
99.88%
YoY
|
$611.2K
120.37%
YoY
|
| Net Change In Cash |
-$149.3K
-69.1%
YoY
|
-$483.1K
-126.61%
YoY
|
$1.816M
1097.74%
YoY
|
$151.6K
-306.91%
YoY
|
-$73.27K
-287.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.849M
21.26%
YoY
|
-$5.648M
24.33%
YoY
|
-$4.543M
349.8%
YoY
|
-$1.010M
55.59%
YoY
|
-$649.1K
287.99%
YoY
|
| Capital Expenditures |
$139.9K
34.8%
YoY
|
$103.8K
-10.46%
YoY
|
$115.9K
92.73%
YoY
|
$60.13K
69.91%
YoY
|
$35.39K
-50.14%
YoY
|
| Free Cash Flow |
-$6.989M
21.51%
YoY
|
-$5.752M
23.46%
YoY
|
-$4.659M
335.36%
YoY
|
-$1.070M
56.33%
YoY
|
-$684.5K
187.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.089M
11.33%
YoY
|
-$1.567M
-28.0%
YoY
|
-$2.316M
7.25%
YoY
|
-$1.734M
-58.45%
YoY
|
-$1.877M
-535.93%
YoY
|
-$2.176M
2.09%
YoY
|
-$2.160M
-151.63%
YoY
|
-$4.173M
25.06%
YoY
|
$430.5K
-116.56%
YoY
|
-$2.131M
-65.52%
YoY
|
$4.183M
-198.24%
YoY
|
-$3.337M
55.41%
YoY
|
-$2.600M
186.52%
YoY
|
-$6.182M
N/A
|
-$4.258M
N/A
|
| Depreciation, Depletion And Amortization |
$16.70K
149.48%
YoY
|
$23.60K
47.5%
YoY
|
$12.23K
182.07%
YoY
|
$9.236K
501.3%
YoY
|
$6.694K
1544.72%
YoY
|
$16.00K
53.55%
YoY
|
$4.334K
-20.98%
YoY
|
$1.536K
-77.74%
YoY
|
$407.00
-97.11%
YoY
|
$10.42K
12.77%
YoY
|
$5.485K
-76.69%
YoY
|
$6.901K
0.0%
YoY
|
$14.08K
N/A
|
$9.240K
N/A
|
$23.53K
N/A
|
| Cash From Operating Activities |
-$2.742M
71.63%
YoY
|
-$1.693M
3.31%
YoY
|
-$2.109M
25.45%
YoY
|
-$1.450M
22.04%
YoY
|
-$1.597M
40.07%
YoY
|
-$1.638M
2472.95%
YoY
|
-$1.681M
-55.2%
YoY
|
-$1.188M
279.03%
YoY
|
-$1.140M
176.35%
YoY
|
-$63.67K
-3.5%
YoY
|
-$3.753M
297.57%
YoY
|
-$313.5K
N/A
|
-$412.7K
N/A
|
-$65.98K
N/A
|
-$944.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.00K
1020.24%
YoY
|
$135.4K
6347.62%
YoY
|
$25.50K
-34.02%
YoY
|
$51.70K
-60.4%
YoY
|
$2.678K
-72.7%
YoY
|
$2.100K
-96.84%
YoY
|
$38.65K
38.48%
YoY
|
$130.6K
620.13%
YoY
|
$9.810K
198.18%
YoY
|
$66.56K
13.51%
YoY
|
$27.91K
1773.15%
YoY
|
$18.13K
N/A
|
$3.290K
N/A
|
$58.64K
N/A
|
$1.490K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.235M
-27.69%
YoY
|
-$1.235M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.708M
N/A
|
$0.00
N/A
|
-$1.708M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.194M
-29.89%
YoY
|
-$1.370M
65157.14%
YoY
|
-$25.50K
-98.54%
YoY
|
-$51.70K
-60.4%
YoY
|
$1.703M
-17447.85%
YoY
|
-$2.100K
-96.84%
YoY
|
-$1.747M
6158.15%
YoY
|
-$130.6K
620.13%
YoY
|
-$9.814K
198.3%
YoY
|
-$66.56K
13.51%
YoY
|
-$27.91K
1773.15%
YoY
|
-$18.13K
N/A
|
-$3.290K
N/A
|
-$58.64K
N/A
|
-$1.490K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.370M
98.58%
YoY
|
$458.6K
45760.0%
YoY
|
$4.282M
-16.85%
YoY
|
$0.00
-100.0%
YoY
|
$1.697M
-10.84%
YoY
|
$1.000K
N/A
|
$5.150M
-13.75%
YoY
|
-$860.00
-100.27%
YoY
|
$1.903M
943.53%
YoY
|
$0.00
-100.0%
YoY
|
$5.971M
362.75%
YoY
|
$321.1K
N/A
|
$182.4K
N/A
|
-$68.63K
N/A
|
$1.290M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.742M
71.63%
YoY
|
-$1.693M
3.31%
YoY
|
-$2.109M
25.45%
YoY
|
-$1.450M
22.04%
YoY
|
-$1.597M
40.07%
YoY
|
-$1.638M
2472.95%
YoY
|
-$1.681M
-55.2%
YoY
|
-$1.188M
279.03%
YoY
|
-$1.140M
176.35%
YoY
|
-$63.67K
-3.5%
YoY
|
-$3.753M
297.57%
YoY
|
-$313.5K
N/A
|
-$412.7K
N/A
|
-$65.98K
N/A
|
-$944.0K
N/A
|
| Cash From Investing Activities |
$1.194M
-29.89%
YoY
|
-$1.370M
65157.14%
YoY
|
-$25.50K
-98.54%
YoY
|
-$51.70K
-60.4%
YoY
|
$1.703M
-17447.85%
YoY
|
-$2.100K
-96.84%
YoY
|
-$1.747M
6158.15%
YoY
|
-$130.6K
620.13%
YoY
|
-$9.814K
198.3%
YoY
|
-$66.56K
13.51%
YoY
|
-$27.91K
1773.15%
YoY
|
-$18.13K
N/A
|
-$3.290K
N/A
|
-$58.64K
N/A
|
-$1.490K
N/A
|
| Cash From Financing Activities |
$3.370M
98.58%
YoY
|
$458.6K
45760.0%
YoY
|
$4.282M
-16.85%
YoY
|
$0.00
-100.0%
YoY
|
$1.697M
-10.84%
YoY
|
$1.000K
N/A
|
$5.150M
-13.75%
YoY
|
-$860.00
-100.27%
YoY
|
$1.903M
943.53%
YoY
|
$0.00
-100.0%
YoY
|
$5.971M
362.75%
YoY
|
$321.1K
N/A
|
$182.4K
N/A
|
-$68.63K
N/A
|
$1.290M
N/A
|
| Net Change In Cash |
$1.828M
1.98%
YoY
|
-$2.604M
58.87%
YoY
|
$2.148M
24.69%
YoY
|
-$1.502M
13.8%
YoY
|
$1.792M
138.25%
YoY
|
-$1.639M
1158.77%
YoY
|
$1.722M
-21.36%
YoY
|
-$1.320M
12408.34%
YoY
|
$752.2K
-422.04%
YoY
|
-$130.2K
-32.61%
YoY
|
$2.190M
535.1%
YoY
|
-$10.55K
N/A
|
-$233.6K
N/A
|
-$193.3K
N/A
|
$344.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.742M
71.63%
YoY
|
-$1.693M
3.31%
YoY
|
-$2.109M
25.45%
YoY
|
-$1.450M
22.04%
YoY
|
-$1.597M
40.07%
YoY
|
-$1.638M
2472.95%
YoY
|
-$1.681M
-55.2%
YoY
|
-$1.188M
279.03%
YoY
|
-$1.140M
176.35%
YoY
|
-$63.67K
-3.5%
YoY
|
-$3.753M
297.57%
YoY
|
-$313.5K
N/A
|
-$412.7K
N/A
|
-$65.98K
N/A
|
-$944.0K
N/A
|
| Capital Expenditures |
$30.00K
1020.24%
YoY
|
$135.4K
6347.62%
YoY
|
$25.50K
-34.02%
YoY
|
$51.70K
-60.4%
YoY
|
$2.678K
-72.7%
YoY
|
$2.100K
-96.84%
YoY
|
$38.65K
38.48%
YoY
|
$130.6K
620.13%
YoY
|
$9.810K
198.18%
YoY
|
$66.56K
13.51%
YoY
|
$27.91K
1773.15%
YoY
|
$18.13K
N/A
|
$3.290K
N/A
|
$58.64K
N/A
|
$1.490K
N/A
|
| Free Cash Flow |
-$2.772M
73.22%
YoY
|
-$1.828M
11.44%
YoY
|
-$2.135M
24.11%
YoY
|
-$1.502M
13.88%
YoY
|
-$1.600M
39.1%
YoY
|
-$1.640M
1159.54%
YoY
|
-$1.720M
-54.51%
YoY
|
-$1.319M
297.68%
YoY
|
-$1.150M
176.52%
YoY
|
-$130.2K
4.5%
YoY
|
-$3.781M
299.9%
YoY
|
-$331.6K
N/A
|
-$416.0K
N/A
|
-$124.6K
N/A
|
-$945.5K
N/A
|
Loading...