2017 Q1 Form 10-K Financial Statement

#000152759917000004 Filed on March 15, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q4 2016 Q2
Revenue $111.0K $111.0K $111.0K
YoY Change 0.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.370M $1.840M $1.140M
YoY Change 11.27% -25.2% -4.2%
% of Gross Profit
Research & Development $5.118M $2.341M $3.682M
YoY Change 13.15% -63.21% -18.16%
% of Gross Profit
Depreciation & Amortization $5.000K $200.0K $26.00K
YoY Change -73.68% 1900.0% 30.0%
% of Gross Profit
Operating Expenses $7.485M $6.970M $5.082M
YoY Change 90.12% -21.02% -10.59%
Operating Profit -$7.374M -$6.859M -$4.971M
YoY Change 92.73%
Interest Expense $8.000K $10.00K -$90.00K
YoY Change -90.0% -75.0%
% of Operating Profit
Other Income/Expense, Net $6.000K $88.00K $93.00K
YoY Change -92.68% 144.44%
Pretax Income -$7.370M -$6.850M -$2.230M
YoY Change 12.18% -22.07% -60.74%
Income Tax
% Of Pretax Income
Net Earnings -$7.368M -$6.848M -$4.972M
YoY Change 92.48% -22.08% -12.53%
Net Earnings / Revenue -6637.84% -6169.37% -4479.28%
Basic Earnings Per Share
Diluted Earnings Per Share -$3.859M -$2.473M -$13.12M
COMMON SHARES
Basic Shares Outstanding 20.86M shares 20.84M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q1 2016 Q4 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $57.50M $14.60M $72.60M
YoY Change -28.66% -83.72% 74.52%
Cash & Equivalents $17.12M $14.59M $30.80M
Short-Term Investments $40.40M $0.00 $41.80M
Other Short-Term Assets $600.0K $31.00K $900.0K
YoY Change -33.33% -96.13% 200.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $58.15M $16.06M $73.50M
YoY Change -28.74% -82.26% 75.42%
LONG-TERM ASSETS
Property, Plant & Equipment $26.00K $3.504M $1.200M
YoY Change -94.8% 834.4% 1100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.400M $422.0K $2.400M
YoY Change 2300.0%
Total Long-Term Assets $2.459M $3.976M $3.700M
YoY Change 391.8% 960.27% 1133.33%
TOTAL ASSETS
Total Short-Term Assets $58.15M $16.06M $73.50M
Total Long-Term Assets $2.459M $3.976M $3.700M
Total Assets $60.61M $20.04M $77.20M
YoY Change -26.18% -77.96% 82.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $371.0K $988.0K $1.500M
YoY Change -69.08% -73.2% 0.0%
Accrued Expenses $4.500M $2.296M $2.200M
YoY Change 125.0% 9.33% 37.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $200.0K
YoY Change
Total Short-Term Liabilities $4.857M $4.186M $3.700M
YoY Change 51.78% -29.06% 19.35%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $200.0K $0.00
YoY Change
Other Long-Term Liabilities $2.200M
YoY Change
Total Long-Term Liabilities $0.00 $2.350M $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $4.857M $4.186M $3.700M
Total Long-Term Liabilities $0.00 $2.350M $0.00
Total Liabilities $4.857M $3.814M $3.700M
YoY Change 51.78% -35.37% 19.35%
SHAREHOLDERS EQUITY
Retained Earnings -$17.00K -$31.25M
YoY Change -59.17%
Common Stock $163.5M $163.1M
YoY Change 1.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $55.75M $8.503M $73.50M
YoY Change
Total Liabilities & Shareholders Equity $60.61M $20.04M $77.20M
YoY Change -26.18% -77.96% 82.94%

Cashflow Statement

Concept 2017 Q1 2016 Q4 2016 Q2
OPERATING ACTIVITIES
Net Income -$7.368M -$6.848M -$4.972M
YoY Change 92.48% -22.08% -12.53%
Depreciation, Depletion And Amortization $5.000K $200.0K $26.00K
YoY Change -73.68% 1900.0% 30.0%
Cash From Operating Activities -$3.216M -$6.580M -$5.130M
YoY Change -64.16% -0.6% 10.32%
INVESTING ACTIVITIES
Capital Expenditures $125.0K -$90.00K -$410.0K
YoY Change -12.59% 50.0% 720.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$16.56M
YoY Change -100.0%
Cash From Investing Activities $3.880M -$90.00K -$16.96M
YoY Change -113.92% 50.0% 33820.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $25.00K -240.0K 10.00K
YoY Change -100.4% -99.84%
NET CHANGE
Cash From Operating Activities -$3.216M -6.580M -5.130M
Cash From Investing Activities $3.880M -90.00K -16.96M
Cash From Financing Activities $25.00K -240.0K 10.00K
Net Change In Cash $689.0K -6.910M -22.08M
YoY Change -101.87% -112.79% -1622.76%
FREE CASH FLOW
Cash From Operating Activities -$3.216M -$6.580M -$5.130M
Capital Expenditures $125.0K -$90.00K -$410.0K
Free Cash Flow -$3.341M -$6.490M -$4.720M
YoY Change -63.35% -1.07% 2.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
103114000 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
102000 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
251000 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1729000 USD
CY2016Q4 mirn Accrued Liabilities Employee Related Liabilities And Taxes Payable Current
AccruedLiabilitiesEmployeeRelatedLiabilitiesAndTaxesPayableCurrent
2400000 USD
CY2015 mirn Adjustments To Additional Paid In Capital Accretion Of Convertible Preferred Stock
AdjustmentsToAdditionalPaidInCapitalAccretionOfConvertiblePreferredStock
449000 USD
CY2015Q4 mirn Aggregate Deferred Tax Assets Net Of Liabilities
AggregateDeferredTaxAssetsNetOfLiabilities
22440000 USD
CY2016Q4 mirn Aggregate Deferred Tax Assets Net Of Liabilities
AggregateDeferredTaxAssetsNetOfLiabilities
31737000 USD
CY2016 dei Entity Central Index Key
EntityCentralIndexKey
0001527599
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20856693 shares
CY2016 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2016Q3 dei Entity Number Of Employees
EntityNumberOfEmployees
36 employee
CY2016Q2 dei Entity Public Float
EntityPublicFloat
60500000 USD
CY2016 dei Entity Registrant Name
EntityRegistrantName
Mirna Therapeutics, Inc.
CY2016 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2015Q4 mirn Accrued Clinical Trial Costs
AccruedClinicalTrialCosts
489000 USD
CY2016Q4 mirn Accrued Clinical Trial Costs
AccruedClinicalTrialCosts
220000 USD
CY2015Q4 mirn Accrued Liabilities Employee Related Liabilities And Taxes Payable Current
AccruedLiabilitiesEmployeeRelatedLiabilitiesAndTaxesPayableCurrent
2214000 USD
CY2016 dei Amendment Flag
AmendmentFlag
false
CY2016 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2016 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016 dei Document Period End Date
DocumentPeriodEndDate
2016-12-31
CY2016 dei Document Type
DocumentType
10-K
CY2016 mirn Amortization Period Of Additional Improvement Allowance
AmortizationPeriodOfAdditionalImprovementAllowance
P120M
CY2016Q4 mirn Available For Sale Securities Continuous Unrealized Loss Position Amortized Cost
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAmortizedCost
15400000 USD
CY2015Q4 mirn Available For Sale Securities Debt Maturities After One Year
AvailableForSaleSecuritiesDebtMaturitiesAfterOneYear
0 USD
CY2016Q4 mirn Available For Sale Securities Debt Maturities After One Year
AvailableForSaleSecuritiesDebtMaturitiesAfterOneYear
0 USD
CY2016Q4 mirn Cash And Cash Equivalents And Available For Sale Securities
CashAndCashEquivalentsAndAvailableForSaleSecurities
60500000 USD
CY2016 mirn Defined Contribution Plan Employee Eligibility Period Of Service
DefinedContributionPlanEmployeeEligibilityPeriodOfService
P90D
CY2015 mirn Dividends Series C And Series D Preferred Stock
DividendsSeriesCAndSeriesDPreferredStock
3871000 USD
CY2014 mirn Dividends Series C Preferred Stock
DividendsSeriesCPreferredStock
2824000 USD
CY2016 mirn Employee Retention Costs
EmployeeRetentionCosts
100000 USD
CY2015 mirn Fair Value Asset Liability Transfers Between Level1 Level2 And Level3 Amount
FairValueAssetLiabilityTransfersBetweenLevel1Level2AndLevel3Amount
0 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
31000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016 mirn Fair Value Asset Liability Transfers Between Level1 Level2 And Level3 Amount
FairValueAssetLiabilityTransfersBetweenLevel1Level2AndLevel3Amount
0 USD
CY2010Q3 mirn Grant Awards Term
GrantAwardsTerm
P3Y
CY2014 mirn Increase Decrease In Grant Reimbursement And Other Receivables
IncreaseDecreaseInGrantReimbursementAndOtherReceivables
-40000 USD
CY2015 mirn Increase Decrease In Grant Reimbursement And Other Receivables
IncreaseDecreaseInGrantReimbursementAndOtherReceivables
-119000 USD
CY2016 mirn Increase Decrease In Grant Reimbursement And Other Receivables
IncreaseDecreaseInGrantReimbursementAndOtherReceivables
160000 USD
CY2014 mirn Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
99000 USD
CY2015 mirn Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
650000 USD
CY2016 mirn Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
-107000 USD
CY2016Q2 mirn Lessee Leasing Arrangements Operating Leases Areaof Leased Property
LesseeLeasingArrangementsOperatingLeasesAreaofLeasedProperty
23578 sqft
CY2016Q4 mirn Number Of Draws On Additional Improvement Allowance
NumberOfDrawsOnAdditionalImprovementAllowance
0 draw
CY2016 mirn Number Of Geographic Segments
NumberOfGeographicSegments
1 segment
CY2016Q4 mirn Number Of Terms Extend Lease
NumberOfTermsExtendLease
2 term
CY2016 mirn Number Of Votes Per Common Stock
NumberOfVotesPerCommonStock
1 vote
CY2016 mirn Operating Lease Percentage Increase In Base Rent Expense
OperatingLeasePercentageIncreaseInBaseRentExpense
0.03
CY2016 mirn Operating Lease Rent Expense Base Yearly Rental
OperatingLeaseRentExpenseBaseYearlyRental
600000 USD
CY2016Q4 mirn Operating Leases Future Minimum Payments Due Year Five And Thereafter
OperatingLeasesFutureMinimumPaymentsDueYearFiveAndThereafter
4565888 USD
CY2010Q3 mirn Proceedsfrom Grant Awards
ProceedsfromGrantAwards
10300000 USD
CY2016 mirn Rent Free Term
RentFreeTerm
P3M
CY2016 mirn Severanceand Employee Retention Costs
SeveranceandEmployeeRetentionCosts
1554000 USD
CY2014 mirn Stock Issuance Expense
StockIssuanceExpense
1920000 USD
CY2016 mirn Tenant Improvement Allowance
TenantImprovementAllowance
1900000 USD
CY2016 mirn Tenant Improvement Allowance Addition
TenantImprovementAllowanceAddition
1300000 USD
CY2014 mirn Write Off Of Offering Costs
WriteOffOfOfferingCosts
1920000 USD
CY2015 mirn Write Off Of Offering Costs
WriteOffOfOfferingCosts
0 USD
CY2016 mirn Write Off Of Offering Costs
WriteOffOfOfferingCosts
0 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3687000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
361000 USD
CY2014 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
CY2015 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
CY2016 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-260000 USD
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
437000 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
259000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
330000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
161518000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
163126000 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
408000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
985000 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1592000 USD
CY2014 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
408000 USD
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
985000 USD
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1592000 USD
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6100850 shares
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9450949 shares
CY2016 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1905214 shares
CY2016Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
44070000 USD
CY2016Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
7700 USD
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
0 USD
CY2016Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
44066000 USD
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
0 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1053000 USD
CY2015Q4 us-gaap Assets
Assets
90917000 USD
CY2016Q4 us-gaap Assets
Assets
64166000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
90542000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
61380000 USD
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
44066000 USD
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
44100000 USD
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
4000 USD
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
-4000 USD
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
8000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23182000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9319000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
89713000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16432000 USD
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20830555 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20841393 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20830555 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20841393 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
21000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
21000 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18658000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29303000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-26272000 USD
CY2014 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
0 USD
CY2015 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
100938000 USD
CY2016 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
19562000 USD
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
27518000 USD
CY2015Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
1207000 USD
CY2016Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
1367000 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
1147000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
1717000 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
260000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
597000 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
264000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
538000 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
22440000 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
31737000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
0 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
0 USD
CY2014 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
91000 USD
CY2015 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
117000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-5365000 USD
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.32
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2016 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
169000 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
35000 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
54000 USD
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
159000 USD
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-291.00
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-60.99
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-78.87
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-82.16
CY2015Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.45
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-5.85
CY2016Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.42
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.26
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1151000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
154000 USD
CY2014 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2015 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2016 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2014 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2015 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2016Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
128000 USD
CY2016Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2016 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-128000 USD
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3369000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
877000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1185000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1556000 USD
CY2015Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2462000 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6080000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2130000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2049000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1940000 USD
CY2016Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1999000 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8118000 USD
CY2015 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2016 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
5675000 USD
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
9002000 USD
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
9287000 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5383000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-8494000 USD
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-8931000 USD
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
94000 USD
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
153000 USD
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
216000 USD
CY2014 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
386000 USD
CY2015 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
661000 USD
CY2015 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
CY2016 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
165000 USD
CY2016 us-gaap Lessee Leasing Arrangements Operating Leases Renewal Term
LesseeLeasingArrangementsOperatingLeasesRenewalTerm
P60M
CY2016 us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P123M
CY2015 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
0 USD
CY2016 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
0 USD
CY2014 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-17000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
5901000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
3814000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
90917000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
64166000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5901000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2761000 USD
CY2014 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-13863000 USD
CY2015 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
80394000 USD
CY2016 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-73280000 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
209000 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
101780000 USD
CY2016 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
572000 USD
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
189000 USD
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2816000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3264000 USD
CY2014 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1165000 USD
CY2015 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
524000 USD
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1801000 USD
CY2014 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-105000 USD
CY2015 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
CY2016 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
CY2014 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2015 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2016 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2432000 USD
CY2014 us-gaap Investment Income Interest
InvestmentIncomeInterest
0 USD
CY2015 us-gaap Investment Income Interest
InvestmentIncomeInterest
44000 USD
CY2016 us-gaap Investment Income Interest
InvestmentIncomeInterest
350000 USD
CY2014 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
4000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
16000 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-102000 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-251000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-48491000 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-13970000 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-21135000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-24805000 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-15834000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-4279000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-5684000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7785000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
652340 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-6231000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
-8789000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-24983000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-6571000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-5638000 USD
CY2015Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8890000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
633364 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
614855 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
137000 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-29303000 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-26268000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
15834000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
4279000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
5684000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
6239000 USD
CY2015Q4 us-gaap Operating Expenses
OperatingExpenses
8825000 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
25027000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
6653000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
5731000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
5452000 USD
CY2016Q4 us-gaap Operating Expenses
OperatingExpenses
8782000 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
26618000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
6917376 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
450929 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
-8694000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-26268000 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18658000 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5397000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7229000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8000 USD
CY2015Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
36000 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
82000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
93000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
87000 USD
CY2016Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
88000 USD
CY2016 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
158000 USD
CY2014 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2015 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2016 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-4000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4000 USD
CY2016 us-gaap Other Restructuring Costs
OtherRestructuringCosts
1500000 USD
CY2016 us-gaap Other Restructuring Costs
OtherRestructuringCosts
1486000 USD
CY2016 us-gaap Payments For Restructuring
PaymentsForRestructuring
457000 USD
CY2014 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
CY2015 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
829000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3402000 USD
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4499000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4683000 USD
CY2015Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6363000 USD
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18947000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4523000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3682000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3384000 USD
CY2016Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2341000 USD
CY2014 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
2824000 USD
CY2015 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
4320000 USD
CY2016 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
882000 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2015 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
60280000 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2014 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 USD
CY2015 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
41433000 USD
CY2016 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 USD
CY2014 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
0 USD
CY2015 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
0 USD
CY2016 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
58784000 USD
CY2014 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
209000 USD
CY2015 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
67000 USD
CY2016 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
16000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
375000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
354000 USD
CY2014 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10545000 USD
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13930000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
0 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2432000 USD
CY2015 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2016Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2016Q4 us-gaap Restructuring Charges
RestructuringCharges
4442000 USD
CY2016 us-gaap Restructuring Charges
RestructuringCharges
3040000 USD
CY2014 us-gaap Restructuring Costs
RestructuringCosts
0 USD
CY2015 us-gaap Restructuring Costs
RestructuringCosts
0 USD
CY2016 us-gaap Restructuring Costs
RestructuringCosts
4442000 USD
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
2700000 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
2662000 USD
CY2016 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
79000 USD
CY2015Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
0 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-102791000 USD
CY2016 us-gaap Severance Costs1
SeveranceCosts1
1500000 USD
CY2016 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 USD
CY2014 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
2824000 USD
CY2015 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
3871000 USD
CY2016 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
0 USD
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2016Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1600000 USD
CY2016Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1609000 USD
CY2016Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
1100000 USD
CY2014 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0 USD
CY2015 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0 USD
CY2016 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
4442000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-76523000 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
408000 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
985000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
1592000 USD
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2015 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
100938000 USD
CY2016 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
7000 USD
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4000 USD
CY2014 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
209000 USD
CY2015 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
67000 USD
CY2016 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-29914000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-47951000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
85016000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
60352000 USD
CY2015Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.0667
CY2016 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
1400000 USD
CY2016 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
1402000 USD
CY2014 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 USD
CY2015 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
449000 USD
CY2016 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
9300000 USD
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
64131 shares
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5010323 shares
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20833963 shares
CY2016 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Concentrations of credit risk</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments that potentially subject the Company to credit risk consist primarily of cash and cash equivalents and short-term marketable securities. The Company holds these investments in U.S. treasury and agency securities and highly&#8209;rated corporate debt securities, and limits the amounts of credit exposure to any one financial institution. These amounts at times may exceed federally insured limits. The Company has not experienced any credit losses in such accounts and does not believe it is exposed to any significant credit risk on these funds. The Company has no off&#8209;balance sheet concentrations of credit risk, such as foreign currency exchange contracts, option contracts or other hedging arrangements.</font></div></div>
CY2016 us-gaap Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Impairment of long&#8209;lived assets</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company periodically evaluates its long&#8209;lived assets for potential impairment in accordance with ASC Topic 360, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Property, Plant and Equipment</font><font style="font-family:inherit;font-size:10pt;">. Potential impairment is assessed when there is evidence that events or changes in circumstances indicate that the carrying amount of an asset may not be recovered. Recoverability of these assets is assessed based on undiscounted expected future cash flows from the assets, considering a number of factors, including past operating results, budgets and economic projections, market trends and product development cycles. If impairments are identified, assets are written down to their estimated fair value.</font></div></div>
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of estimates</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires the Company&#8217;s management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Prior to the IPO on October 6, 2015, the Company utilized significant estimates and assumptions in determining the fair value of its common stock. The board of directors determined the estimated fair value of the Company&#8217;s common stock based on a number of objective and subjective factors, including external market conditions affecting the biotechnology industry sector and the prices at which the Company sold shares of convertible preferred stock, the superior rights and preferences of securities senior to its common stock at the time and the likelihood of achieving a liquidity event, such as an initial public offering or sale of the Company.</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Prior to its IPO, the Company utilized various valuation methodologies in accordance with the framework of the American Institute of Certified Public Accountants, or AICPA, Audit and Accounting Practice Aid Series: </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Valuation of Privately Held Company Equity Securities Issued as Compensation</font><font style="font-family:inherit;font-size:10pt;">, or the AICPA Practice Aid, to estimate the fair value of its common stock. The methodologies included the Option Pricing Method utilizing the Backsolve Method (a form of the market approach defined in the AICPA Practice Aid) and the Probability&#8209;Weighted Expected Return Method based upon the probability of occurrence of certain future liquidity events such as an initial public offering or sale of the Company. Each valuation methodology includes estimates and assumptions that require the Company&#8217;s judgment. Significant changes to the key assumptions used in the valuations could result in different fair values of common stock at each valuation date.</font></div></div>

Files In Submission

Name View Source Status
0001527599-17-000004-index-headers.html Edgar Link pending
0001527599-17-000004-index.html Edgar Link pending
0001527599-17-000004.txt Edgar Link pending
0001527599-17-000004-xbrl.zip Edgar Link pending
exhibit1024cirvinseperatio.htm Edgar Link pending
exhibit1026aoneillofferlet.htm Edgar Link pending
exhibit1026boneillemployme.htm Edgar Link pending
exhibit231eyconsent.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mirn-20161231.xml Edgar Link completed
mirn-20161231.xsd Edgar Link pending
mirn-20161231_cal.xml Edgar Link unprocessable
mirn-20161231_def.xml Edgar Link unprocessable
mirn-20161231_lab.xml Edgar Link unprocessable
mirn-20161231_pre.xml Edgar Link unprocessable
mirn_12312016x10kdocument.htm Edgar Link pending
mirn_12312016x10kex311.htm Edgar Link pending
mirn_12312016x10kex312.htm Edgar Link pending
mirn_12312016x10kex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stockperformancegraph2a01.jpg Edgar Link pending