|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.246B
8.45%
YoY
|
$2.993B
-5.43%
YoY
|
$3.165B
34.22%
YoY
|
$2.358B
18.25%
YoY
|
$1.994B
24.7%
YoY
|
| Depreciation, Depletion And Amortization |
$461.0M
-67.67%
YoY
|
$1.426B
38.72%
YoY
|
$1.028B
3.01%
YoY
|
$998.0M
-21.54%
YoY
|
$1.272B
18.22%
YoY
|
| Cash From Operating Activities |
$5.044B
18.91%
YoY
|
$4.242B
15.27%
YoY
|
$3.680B
40.24%
YoY
|
$2.624B
-19.58%
YoY
|
$3.263B
-0.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$761.0M
0.79%
YoY
|
$755.0M
31.3%
YoY
|
$575.0M
-197.79%
YoY
|
-$588.0M
-212.0%
YoY
|
$525.0M
7.8%
YoY
|
| Acquisitions |
$4.960B
204.67%
YoY
|
$1.628B
317.44%
YoY
|
$390.0M
-84.78%
YoY
|
$2.563B
656.05%
YoY
|
$339.0M
-91.97%
YoY
|
| Other Investing Activities |
$60.00M
-239.53%
YoY
|
-$43.00M
-88.89%
YoY
|
-$387.0M
-83.43%
YoY
|
-$2.336B
-233700.0%
YoY
|
$1.000M
-200.0%
YoY
|
| Cash From Investing Activities |
-$4.866B
62.2%
YoY
|
-$3.000B
211.85%
YoY
|
-$962.0M
-67.1%
YoY
|
-$2.924B
240.4%
YoY
|
-$859.0M
-81.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.284B
5.33%
YoY
|
$1.219B
7.02%
YoY
|
$1.139B
8.37%
YoY
|
$1.051B
10.63%
YoY
|
$950.0M
10.08%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.400B
-31.34%
YoY
|
$2.039B
-0.92%
YoY
|
$2.058B
215.16%
YoY
|
$653.0M
-43.27%
YoY
|
$1.151B
-49.89%
YoY
|
| Cash From Financing Activities |
$113.0M
-121.52%
YoY
|
-$525.0M
-67.06%
YoY
|
-$1.594B
112.82%
YoY
|
-$749.0M
-68.33%
YoY
|
-$2.365B
21400.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.044B
18.91%
YoY
|
$4.242B
15.27%
YoY
|
$3.680B
40.24%
YoY
|
$2.624B
-19.58%
YoY
|
$3.263B
-0.43%
YoY
|
| Cash From Investing Activities |
-$4.866B
62.2%
YoY
|
-$3.000B
211.85%
YoY
|
-$962.0M
-67.1%
YoY
|
-$2.924B
240.4%
YoY
|
-$859.0M
-81.73%
YoY
|
| Cash From Financing Activities |
$113.0M
-121.52%
YoY
|
-$525.0M
-67.06%
YoY
|
-$1.594B
112.82%
YoY
|
-$749.0M
-68.33%
YoY
|
-$2.365B
21400.0%
YoY
|
| Net Change In Cash |
$359.0M
-47.28%
YoY
|
$681.0M
-39.41%
YoY
|
$1.124B
-207.15%
YoY
|
-$1.049B
-105000.0%
YoY
|
$1.000M
-100.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.044B
18.91%
YoY
|
$4.242B
15.27%
YoY
|
$3.680B
40.24%
YoY
|
$2.624B
-19.58%
YoY
|
$3.263B
-0.43%
YoY
|
| Capital Expenditures |
$761.0M
0.79%
YoY
|
$755.0M
31.3%
YoY
|
$575.0M
-197.79%
YoY
|
-$588.0M
-212.0%
YoY
|
$525.0M
7.8%
YoY
|
| Free Cash Flow |
$4.283B
22.83%
YoY
|
$3.487B
12.3%
YoY
|
$3.105B
-3.33%
YoY
|
$3.212B
17.31%
YoY
|
$2.738B
-1.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$745.0M
13.91%
YoY
|
$849.0M
55.49%
YoY
|
$859.0M
3.0%
YoY
|
$884.0M
7.15%
YoY
|
$654.0M
-17.01%
YoY
|
$546.0M
-52.23%
YoY
|
$834.0M
20.52%
YoY
|
$825.0M
11.79%
YoY
|
$788.0M
33.11%
YoY
|
$1.143B
103.02%
YoY
|
$692.0M
-15.2%
YoY
|
$738.0M
12.5%
YoY
|
$592.0M
83.28%
YoY
|
$563.0M
-14.95%
YoY
|
$816.0M
86.3%
YoY
|
$656.0M
10.81%
YoY
|
$323.0M
6.95%
YoY
|
$662.0M
16.55%
YoY
|
$438.0M
-29.47%
YoY
|
$592.0M
-813.25%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0M
-16.9%
YoY
|
$316.0M
19.7%
YoY
|
$309.0M
15.3%
YoY
|
$389.0M
50.78%
YoY
|
$361.0M
237.38%
YoY
|
$264.0M
5.6%
YoY
|
$268.0M
2.29%
YoY
|
$258.0M
-0.39%
YoY
|
$107.0M
11.46%
YoY
|
$250.0M
-1.19%
YoY
|
$262.0M
4.8%
YoY
|
$259.0M
2.37%
YoY
|
$96.00M
4.35%
YoY
|
$253.0M
6.3%
YoY
|
$250.0M
6.38%
YoY
|
$253.0M
4.98%
YoY
|
$92.00M
-3.16%
YoY
|
$238.0M
6.73%
YoY
|
$235.0M
18.69%
YoY
|
$241.0M
24.87%
YoY
|
| Cash From Operating Activities |
$581.0M
132.4%
YoY
|
$2.143B
10.98%
YoY
|
$1.540B
4.48%
YoY
|
$1.111B
75.51%
YoY
|
$250.0M
22.55%
YoY
|
$1.931B
28.99%
YoY
|
$1.474B
40.38%
YoY
|
$633.0M
-7.99%
YoY
|
$204.0M
-54.16%
YoY
|
$1.497B
49.25%
YoY
|
$1.050B
18.11%
YoY
|
$688.0M
30.06%
YoY
|
$445.0M
119.21%
YoY
|
$1.003B
0.3%
YoY
|
$889.0M
-4.72%
YoY
|
$529.0M
-39.75%
YoY
|
$203.0M
-55.09%
YoY
|
$1.000B
-19.16%
YoY
|
$933.0M
12.55%
YoY
|
$878.0M
41.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$166.0M
34.96%
YoY
|
$268.0M
0.75%
YoY
|
$187.0M
10.0%
YoY
|
$183.0M
20.39%
YoY
|
$123.0M
-26.35%
YoY
|
$266.0M
83.45%
YoY
|
$170.0M
14.86%
YoY
|
$152.0M
0.0%
YoY
|
$167.0M
28.46%
YoY
|
$145.0M
-177.13%
YoY
|
$148.0M
-207.25%
YoY
|
$152.0M
-206.29%
YoY
|
$130.0M
9.24%
YoY
|
-$188.0M
-8.74%
YoY
|
-$138.0M
6.15%
YoY
|
-$143.0M
34.91%
YoY
|
$119.0M
43.37%
YoY
|
-$206.0M
24.85%
YoY
|
-$130.0M
88.41%
YoY
|
-$106.0M
-2.75%
YoY
|
| Acquisitions |
$22.00M
-99.54%
YoY
|
N/A
|
N/A
|
N/A
|
$4.749B
1830.49%
YoY
|
N/A
|
N/A
|
N/A
|
$246.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.563B
9392.59%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.00M
-195.0%
YoY
|
-$37.00M
0.0%
YoY
|
-$134.0M
-93.31%
YoY
|
$79.00M
125.71%
YoY
|
$20.00M
N/A
|
-$37.00M
428.57%
YoY
|
-$2.002B
-66833.33%
YoY
|
$35.00M
-109.19%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000M
-126.92%
YoY
|
$3.000M
-98.57%
YoY
|
-$381.0M
4133.33%
YoY
|
-$1.000M
-150.0%
YoY
|
$26.00M
-124.07%
YoY
|
$210.0M
-279.49%
YoY
|
-$9.000M
-90.63%
YoY
|
$2.000M
-128.57%
YoY
|
-$108.0M
-97.42%
YoY
|
-$117.0M
N/A
|
-$96.00M
1100.0%
YoY
|
| Cash From Investing Activities |
-$185.0M
-95.53%
YoY
|
-$305.0M
0.66%
YoY
|
-$321.0M
-85.22%
YoY
|
-$104.0M
-11.11%
YoY
|
-$4.136B
913.73%
YoY
|
-$303.0M
99.34%
YoY
|
-$2.172B
1397.93%
YoY
|
-$117.0M
-78.05%
YoY
|
-$408.0M
209.09%
YoY
|
-$152.0M
-6.17%
YoY
|
-$145.0M
-301.39%
YoY
|
-$533.0M
250.66%
YoY
|
-$132.0M
-95.08%
YoY
|
-$162.0M
-48.41%
YoY
|
$72.00M
-129.15%
YoY
|
-$152.0M
-24.75%
YoY
|
-$2.682B
2693.75%
YoY
|
-$314.0M
-92.78%
YoY
|
-$247.0M
257.97%
YoY
|
-$202.0M
72.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$337.0M
5.31%
YoY
|
N/A
|
N/A
|
N/A
|
$320.0M
5.26%
YoY
|
N/A
|
N/A
|
N/A
|
$304.0M
7.04%
YoY
|
N/A
|
N/A
|
N/A
|
$284.0M
8.4%
YoY
|
N/A
|
N/A
|
N/A
|
$262.0M
10.08%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.510B
-159.59%
YoY
|
-$1.093B
-39.07%
YoY
|
-$339.0M
-112.78%
YoY
|
-$989.0M
2.38%
YoY
|
$2.534B
-706.22%
YoY
|
-$1.794B
527.27%
YoY
|
$2.653B
-728.67%
YoY
|
-$966.0M
138.52%
YoY
|
-$418.0M
-13.1%
YoY
|
-$286.0M
-35.87%
YoY
|
-$422.0M
-22.28%
YoY
|
-$405.0M
-46.22%
YoY
|
-$481.0M
-148.44%
YoY
|
-$446.0M
54.86%
YoY
|
-$543.0M
56.03%
YoY
|
-$753.0M
11.39%
YoY
|
$993.0M
-194.3%
YoY
|
-$288.0M
-72.75%
YoY
|
-$348.0M
43.8%
YoY
|
-$676.0M
-132.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$581.0M
132.4%
YoY
|
$2.143B
10.98%
YoY
|
$1.540B
4.48%
YoY
|
$1.111B
75.51%
YoY
|
$250.0M
22.55%
YoY
|
$1.931B
28.99%
YoY
|
$1.474B
40.38%
YoY
|
$633.0M
-7.99%
YoY
|
$204.0M
-54.16%
YoY
|
$1.497B
49.25%
YoY
|
$1.050B
18.11%
YoY
|
$688.0M
30.06%
YoY
|
$445.0M
119.21%
YoY
|
$1.003B
0.3%
YoY
|
$889.0M
-4.72%
YoY
|
$529.0M
-39.75%
YoY
|
$203.0M
-55.09%
YoY
|
$1.000B
-19.16%
YoY
|
$933.0M
12.55%
YoY
|
$878.0M
41.61%
YoY
|
| Cash From Investing Activities |
-$185.0M
-95.53%
YoY
|
-$305.0M
0.66%
YoY
|
-$321.0M
-85.22%
YoY
|
-$104.0M
-11.11%
YoY
|
-$4.136B
913.73%
YoY
|
-$303.0M
99.34%
YoY
|
-$2.172B
1397.93%
YoY
|
-$117.0M
-78.05%
YoY
|
-$408.0M
209.09%
YoY
|
-$152.0M
-6.17%
YoY
|
-$145.0M
-301.39%
YoY
|
-$533.0M
250.66%
YoY
|
-$132.0M
-95.08%
YoY
|
-$162.0M
-48.41%
YoY
|
$72.00M
-129.15%
YoY
|
-$152.0M
-24.75%
YoY
|
-$2.682B
2693.75%
YoY
|
-$314.0M
-92.78%
YoY
|
-$247.0M
257.97%
YoY
|
-$202.0M
72.65%
YoY
|
| Cash From Financing Activities |
-$1.510B
-159.59%
YoY
|
-$1.093B
-39.07%
YoY
|
-$339.0M
-112.78%
YoY
|
-$989.0M
2.38%
YoY
|
$2.534B
-706.22%
YoY
|
-$1.794B
527.27%
YoY
|
$2.653B
-728.67%
YoY
|
-$966.0M
138.52%
YoY
|
-$418.0M
-13.1%
YoY
|
-$286.0M
-35.87%
YoY
|
-$422.0M
-22.28%
YoY
|
-$405.0M
-46.22%
YoY
|
-$481.0M
-148.44%
YoY
|
-$446.0M
54.86%
YoY
|
-$543.0M
56.03%
YoY
|
-$753.0M
11.39%
YoY
|
$993.0M
-194.3%
YoY
|
-$288.0M
-72.75%
YoY
|
-$348.0M
43.8%
YoY
|
-$676.0M
-132.88%
YoY
|
| Net Change In Cash |
-$1.114B
-16.37%
YoY
|
$745.0M
-548.8%
YoY
|
$880.0M
-54.99%
YoY
|
$18.00M
-104.0%
YoY
|
-$1.332B
107.8%
YoY
|
-$166.0M
-115.68%
YoY
|
$1.955B
304.76%
YoY
|
-$450.0M
80.0%
YoY
|
-$641.0M
270.52%
YoY
|
$1.059B
168.1%
YoY
|
$483.0M
15.55%
YoY
|
-$250.0M
-33.51%
YoY
|
-$173.0M
-88.36%
YoY
|
$395.0M
-0.75%
YoY
|
$418.0M
23.67%
YoY
|
-$376.0M
N/A
|
-$1.486B
110.78%
YoY
|
$398.0M
-109.54%
YoY
|
$338.0M
-34.75%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$581.0M
132.4%
YoY
|
$2.143B
10.98%
YoY
|
$1.540B
4.48%
YoY
|
$1.111B
75.51%
YoY
|
$250.0M
22.55%
YoY
|
$1.931B
28.99%
YoY
|
$1.474B
40.38%
YoY
|
$633.0M
-7.99%
YoY
|
$204.0M
-54.16%
YoY
|
$1.497B
49.25%
YoY
|
$1.050B
18.11%
YoY
|
$688.0M
30.06%
YoY
|
$445.0M
119.21%
YoY
|
$1.003B
0.3%
YoY
|
$889.0M
-4.72%
YoY
|
$529.0M
-39.75%
YoY
|
$203.0M
-55.09%
YoY
|
$1.000B
-19.16%
YoY
|
$933.0M
12.55%
YoY
|
$878.0M
41.61%
YoY
|
| Capital Expenditures |
$166.0M
34.96%
YoY
|
$268.0M
0.75%
YoY
|
$187.0M
10.0%
YoY
|
$183.0M
20.39%
YoY
|
$123.0M
-26.35%
YoY
|
$266.0M
83.45%
YoY
|
$170.0M
14.86%
YoY
|
$152.0M
0.0%
YoY
|
$167.0M
28.46%
YoY
|
$145.0M
-177.13%
YoY
|
$148.0M
-207.25%
YoY
|
$152.0M
-206.29%
YoY
|
$130.0M
9.24%
YoY
|
-$188.0M
-8.74%
YoY
|
-$138.0M
6.15%
YoY
|
-$143.0M
34.91%
YoY
|
$119.0M
43.37%
YoY
|
-$206.0M
24.85%
YoY
|
-$130.0M
88.41%
YoY
|
-$106.0M
-2.75%
YoY
|
| Free Cash Flow |
$415.0M
226.77%
YoY
|
$1.875B
12.61%
YoY
|
$1.353B
3.76%
YoY
|
$928.0M
92.93%
YoY
|
$127.0M
243.24%
YoY
|
$1.665B
23.15%
YoY
|
$1.304B
44.57%
YoY
|
$481.0M
-10.26%
YoY
|
$37.00M
-88.25%
YoY
|
$1.352B
13.52%
YoY
|
$902.0M
-12.17%
YoY
|
$536.0M
-20.24%
YoY
|
$315.0M
275.0%
YoY
|
$1.191B
-1.24%
YoY
|
$1.027B
-3.39%
YoY
|
$672.0M
-31.71%
YoY
|
$84.00M
-77.24%
YoY
|
$1.206B
-13.98%
YoY
|
$1.063B
18.37%
YoY
|
$984.0M
34.98%
YoY
|
Loading...