|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.94M
123.56%
YoY
|
-$7.576M
-44.69%
YoY
|
-$13.70M
-81.01%
YoY
|
-$72.13M
-41.03%
YoY
|
-$122.3M
11.68%
YoY
|
| Depreciation, Depletion And Amortization |
$39.60M
68.67%
YoY
|
$23.48M
107.59%
YoY
|
$11.31M
88.86%
YoY
|
$5.989M
33.36%
YoY
|
$4.491M
-21.68%
YoY
|
| Cash From Operating Activities |
$866.9M
-1592.74%
YoY
|
-$58.08M
-125.16%
YoY
|
$230.8M
-255.68%
YoY
|
-$148.2M
-235.3%
YoY
|
$109.6M
-188.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.03M
78.1%
YoY
|
$44.37M
182.85%
YoY
|
$15.69M
-12.6%
YoY
|
$17.95M
47.52%
YoY
|
$12.17M
139.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$271.7M
-235.28%
YoY
|
$200.9M
-172.21%
YoY
|
-$278.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$350.7M
-324.14%
YoY
|
$156.5M
-152.25%
YoY
|
-$299.5M
1568.32%
YoY
|
-$17.95M
47.52%
YoY
|
-$12.17M
140.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$422.4M
16317.88%
YoY
|
$2.573M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$668.0K
-99.82%
YoY
|
$371.0M
-1639.5%
YoY
|
-$24.10M
-106.65%
YoY
|
$362.4M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$866.9M
-1592.74%
YoY
|
-$58.08M
-125.16%
YoY
|
$230.8M
-255.68%
YoY
|
-$148.2M
-235.3%
YoY
|
$109.6M
-188.14%
YoY
|
| Cash From Investing Activities |
-$350.7M
-324.14%
YoY
|
$156.5M
-152.25%
YoY
|
-$299.5M
1568.32%
YoY
|
-$17.95M
47.52%
YoY
|
-$12.17M
140.52%
YoY
|
| Cash From Financing Activities |
$668.0K
-99.82%
YoY
|
$371.0M
-1639.5%
YoY
|
-$24.10M
-106.65%
YoY
|
$362.4M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$516.8M
10.1%
YoY
|
$469.4M
-607.29%
YoY
|
-$92.54M
-147.02%
YoY
|
$196.8M
100.08%
YoY
|
$98.37M
-427.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$866.9M
-1592.74%
YoY
|
-$58.08M
-125.16%
YoY
|
$230.8M
-255.68%
YoY
|
-$148.2M
-235.3%
YoY
|
$109.6M
-188.14%
YoY
|
| Capital Expenditures |
$79.03M
78.1%
YoY
|
$44.37M
182.85%
YoY
|
$15.69M
-12.6%
YoY
|
$17.95M
47.52%
YoY
|
$12.17M
139.95%
YoY
|
| Free Cash Flow |
$787.9M
-869.06%
YoY
|
-$102.5M
-147.63%
YoY
|
$215.1M
-229.43%
YoY
|
-$166.2M
-270.64%
YoY
|
$97.40M
-175.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.969M
-150.17%
YoY
|
$2.602M
-174.86%
YoY
|
-$3.623M
-172.56%
YoY
|
-$5.913M
137.66%
YoY
|
-$3.925M
-40.35%
YoY
|
-$3.476M
80.29%
YoY
|
$4.993M
-180.43%
YoY
|
-$2.488M
-42.77%
YoY
|
-$6.580M
7.55%
YoY
|
-$1.928M
-73.2%
YoY
|
-$6.208M
-95.54%
YoY
|
-$4.347M
230.82%
YoY
|
-$6.118M
-119.3%
YoY
|
-$7.193M
-68.8%
YoY
|
-$139.1M
-10.38%
YoY
|
-$1.314M
-96.52%
YoY
|
$31.70M
-190.31%
YoY
|
-$23.05M
122223.04%
YoY
|
-$155.2M
N/A
|
| Depreciation, Depletion And Amortization |
$7.400M
5.71%
YoY
|
$8.704M
13.85%
YoY
|
$5.478M
-14.83%
YoY
|
$7.100M
47.92%
YoY
|
$7.000M
180.0%
YoY
|
$7.645M
139.13%
YoY
|
$6.432M
36.53%
YoY
|
$4.800M
91.54%
YoY
|
$2.500M
56.25%
YoY
|
$3.197M
53.92%
YoY
|
$4.711M
-14.35%
YoY
|
$2.506M
92.77%
YoY
|
$1.600M
14.29%
YoY
|
$2.077M
52.95%
YoY
|
$5.500M
37.5%
YoY
|
$1.300M
0.0%
YoY
|
$1.400M
55.56%
YoY
|
$1.358M
50.89%
YoY
|
$4.000M
N/A
|
| Cash From Operating Activities |
$261.3M
-3.05%
YoY
|
$191.5M
-6.58%
YoY
|
$530.7M
-633.97%
YoY
|
-$138.3M
-374.58%
YoY
|
$269.6M
1179.3%
YoY
|
$205.0M
-780.02%
YoY
|
-$99.38M
-323.36%
YoY
|
$50.38M
-6.46%
YoY
|
$21.07M
-32.68%
YoY
|
-$30.15M
-129.84%
YoY
|
$44.49M
-186.4%
YoY
|
$53.87M
-259.37%
YoY
|
$31.30M
-130.42%
YoY
|
$101.1M
152.63%
YoY
|
-$51.50M
-478.68%
YoY
|
-$33.80M
-233.07%
YoY
|
-$102.9M
-516.6%
YoY
|
$40.00M
-12.85%
YoY
|
$13.60M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.37M
110.93%
YoY
|
$2.052M
-72.11%
YoY
|
$36.25M
58.51%
YoY
|
$14.87M
-11.75%
YoY
|
$20.56M
726.37%
YoY
|
$7.357M
238.56%
YoY
|
$22.87M
2369.44%
YoY
|
$16.85M
128.79%
YoY
|
$2.488M
-58.53%
YoY
|
$2.173M
-68.91%
YoY
|
$926.0K
-112.86%
YoY
|
$7.363M
-434.68%
YoY
|
$6.000M
-645.45%
YoY
|
$6.990M
-6.86%
YoY
|
-$7.200M
4.35%
YoY
|
-$2.200M
-18.52%
YoY
|
-$1.100M
-21.43%
YoY
|
$7.505M
-725.42%
YoY
|
-$6.900M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.46M
-84.27%
YoY
|
-$38.53M
114.14%
YoY
|
-$29.49M
31.08%
YoY
|
-$24.23M
44.36%
YoY
|
-$200.0M
-243.6%
YoY
|
-$17.99M
-117.69%
YoY
|
-$22.50M
-16.8%
YoY
|
-$16.79M
-65.03%
YoY
|
$139.3M
-231.02%
YoY
|
$101.7M
-205.04%
YoY
|
-$27.04M
N/A
|
-$48.00M
N/A
|
-$106.3M
N/A
|
-$96.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$74.82M
-66.08%
YoY
|
-$40.58M
60.09%
YoY
|
-$65.73M
44.9%
YoY
|
-$39.10M
16.26%
YoY
|
-$220.6M
-261.24%
YoY
|
-$25.35M
-125.69%
YoY
|
-$45.36M
62.22%
YoY
|
-$33.63M
-39.25%
YoY
|
$136.8M
-221.8%
YoY
|
$98.69M
-195.07%
YoY
|
-$27.96M
288.39%
YoY
|
-$55.36M
2416.36%
YoY
|
-$112.3M
10109.09%
YoY
|
-$103.8M
1283.12%
YoY
|
-$7.200M
4.35%
YoY
|
-$2.200M
-18.52%
YoY
|
-$1.100M
-21.43%
YoY
|
-$7.505M
525.42%
YoY
|
-$6.900M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.837M
N/A
|
$424.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.308M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.837M
34.58%
YoY
|
$423.1M
-11056.65%
YoY
|
$1.622M
-7.16%
YoY
|
$57.00K
-100.12%
YoY
|
$2.851M
-98.9%
YoY
|
-$3.862M
-102.43%
YoY
|
$1.747M
-113.04%
YoY
|
-$47.65M
183176.92%
YoY
|
$258.3M
-2513.97%
YoY
|
$158.6M
N/A
|
-$13.40M
N/A
|
-$26.00K
-100.01%
YoY
|
-$10.70M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$188.6M
N/A
|
$0.00
N/A
|
$173.8M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$261.3M
-3.05%
YoY
|
$191.5M
-6.58%
YoY
|
$530.7M
-633.97%
YoY
|
-$138.3M
-374.58%
YoY
|
$269.6M
1179.3%
YoY
|
$205.0M
-780.02%
YoY
|
-$99.38M
-323.36%
YoY
|
$50.38M
-6.46%
YoY
|
$21.07M
-32.68%
YoY
|
-$30.15M
-129.84%
YoY
|
$44.49M
-186.4%
YoY
|
$53.87M
-259.37%
YoY
|
$31.30M
-130.42%
YoY
|
$101.1M
152.63%
YoY
|
-$51.50M
-478.68%
YoY
|
-$33.80M
-233.07%
YoY
|
-$102.9M
-516.6%
YoY
|
$40.00M
-12.85%
YoY
|
$13.60M
N/A
|
| Cash From Investing Activities |
-$74.82M
-66.08%
YoY
|
-$40.58M
60.09%
YoY
|
-$65.73M
44.9%
YoY
|
-$39.10M
16.26%
YoY
|
-$220.6M
-261.24%
YoY
|
-$25.35M
-125.69%
YoY
|
-$45.36M
62.22%
YoY
|
-$33.63M
-39.25%
YoY
|
$136.8M
-221.8%
YoY
|
$98.69M
-195.07%
YoY
|
-$27.96M
288.39%
YoY
|
-$55.36M
2416.36%
YoY
|
-$112.3M
10109.09%
YoY
|
-$103.8M
1283.12%
YoY
|
-$7.200M
4.35%
YoY
|
-$2.200M
-18.52%
YoY
|
-$1.100M
-21.43%
YoY
|
-$7.505M
525.42%
YoY
|
-$6.900M
N/A
|
| Cash From Financing Activities |
$3.837M
34.58%
YoY
|
$423.1M
-11056.65%
YoY
|
$1.622M
-7.16%
YoY
|
$57.00K
-100.12%
YoY
|
$2.851M
-98.9%
YoY
|
-$3.862M
-102.43%
YoY
|
$1.747M
-113.04%
YoY
|
-$47.65M
183176.92%
YoY
|
$258.3M
-2513.97%
YoY
|
$158.6M
N/A
|
-$13.40M
N/A
|
-$26.00K
-100.01%
YoY
|
-$10.70M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$188.6M
N/A
|
$0.00
N/A
|
$173.8M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$190.4M
267.01%
YoY
|
$574.1M
226.7%
YoY
|
$466.6M
-426.27%
YoY
|
-$177.4M
474.06%
YoY
|
$51.87M
-87.54%
YoY
|
$175.7M
-22.65%
YoY
|
-$143.0M
-4670.12%
YoY
|
-$30.90M
1932.89%
YoY
|
$416.2M
-553.82%
YoY
|
$227.2M
-8412.62%
YoY
|
$3.129M
-105.33%
YoY
|
-$1.520M
-101.0%
YoY
|
-$91.70M
-11.83%
YoY
|
-$2.733M
-101.32%
YoY
|
-$58.70M
-976.12%
YoY
|
$152.6M
572.25%
YoY
|
-$104.0M
-546.35%
YoY
|
$206.4M
361.77%
YoY
|
$6.700M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$261.3M
-3.05%
YoY
|
$191.5M
-6.58%
YoY
|
$530.7M
-633.97%
YoY
|
-$138.3M
-374.58%
YoY
|
$269.6M
1179.3%
YoY
|
$205.0M
-780.02%
YoY
|
-$99.38M
-323.36%
YoY
|
$50.38M
-6.46%
YoY
|
$21.07M
-32.68%
YoY
|
-$30.15M
-129.84%
YoY
|
$44.49M
-186.4%
YoY
|
$53.87M
-259.37%
YoY
|
$31.30M
-130.42%
YoY
|
$101.1M
152.63%
YoY
|
-$51.50M
-478.68%
YoY
|
-$33.80M
-233.07%
YoY
|
-$102.9M
-516.6%
YoY
|
$40.00M
-12.85%
YoY
|
$13.60M
N/A
|
| Capital Expenditures |
$43.37M
110.93%
YoY
|
$2.052M
-72.11%
YoY
|
$36.25M
58.51%
YoY
|
$14.87M
-11.75%
YoY
|
$20.56M
726.37%
YoY
|
$7.357M
238.56%
YoY
|
$22.87M
2369.44%
YoY
|
$16.85M
128.79%
YoY
|
$2.488M
-58.53%
YoY
|
$2.173M
-68.91%
YoY
|
$926.0K
-112.86%
YoY
|
$7.363M
-434.68%
YoY
|
$6.000M
-645.45%
YoY
|
$6.990M
-6.86%
YoY
|
-$7.200M
4.35%
YoY
|
-$2.200M
-18.52%
YoY
|
-$1.100M
-21.43%
YoY
|
$7.505M
-725.42%
YoY
|
-$6.900M
N/A
|
| Free Cash Flow |
$218.0M
-12.47%
YoY
|
$189.5M
-4.14%
YoY
|
$494.4M
-504.44%
YoY
|
-$153.2M
-556.83%
YoY
|
$249.0M
1239.94%
YoY
|
$197.7M
-711.55%
YoY
|
-$122.3M
-380.6%
YoY
|
$33.54M
-27.88%
YoY
|
$18.58M
-26.55%
YoY
|
-$32.32M
-134.36%
YoY
|
$43.57M
-198.35%
YoY
|
$46.50M
-247.16%
YoY
|
$25.30M
-124.85%
YoY
|
$94.06M
189.47%
YoY
|
-$44.30M
-316.1%
YoY
|
-$31.60M
-212.46%
YoY
|
-$101.8M
-490.04%
YoY
|
$32.50M
-31.01%
YoY
|
$20.50M
N/A
|
Loading...