|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.80M
-138.06%
YoY
|
$125.6M
70.65%
YoY
|
$73.60M
-71.42%
YoY
|
$257.5M
223.49%
YoY
|
$79.60M
-33.0%
YoY
|
| Depreciation, Depletion And Amortization |
$28.90M
-73.53%
YoY
|
$109.2M
208.47%
YoY
|
$35.40M
-8.53%
YoY
|
$38.70M
-70.62%
YoY
|
$131.7M
68.63%
YoY
|
| Cash From Operating Activities |
$142.0M
4.49%
YoY
|
$135.9M
-59.0%
YoY
|
$331.5M
-28.36%
YoY
|
$462.7M
44.96%
YoY
|
$319.2M
43.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.80M
-23.67%
YoY
|
$33.80M
-1.17%
YoY
|
$34.20M
9.97%
YoY
|
$31.10M
47.39%
YoY
|
$21.10M
29.45%
YoY
|
| Acquisitions |
$201.1M
N/A
|
$0.00
-100.0%
YoY
|
$15.50M
-96.91%
YoY
|
$501.1M
-20.02%
YoY
|
$626.5M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$9.900M
-65.98%
YoY
|
$29.10M
-106.84%
YoY
|
-$425.3M
-15.19%
YoY
|
-$501.5M
-461.57%
YoY
|
| Cash From Investing Activities |
-$297.9M
88.9%
YoY
|
-$157.7M
2528.33%
YoY
|
-$6.000M
-98.76%
YoY
|
-$482.7M
-7.63%
YoY
|
-$522.6M
-535.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$128.3M
N/A
|
$0.00
-100.0%
YoY
|
$183.5M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$331.4M
1220.32%
YoY
|
-$25.10M
-88.66%
YoY
|
-$221.3M
-1647.55%
YoY
|
$14.30M
-94.78%
YoY
|
$274.1M
191.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$142.0M
4.49%
YoY
|
$135.9M
-59.0%
YoY
|
$331.5M
-28.36%
YoY
|
$462.7M
44.96%
YoY
|
$319.2M
43.91%
YoY
|
| Cash From Investing Activities |
-$297.9M
88.9%
YoY
|
-$157.7M
2528.33%
YoY
|
-$6.000M
-98.76%
YoY
|
-$482.7M
-7.63%
YoY
|
-$522.6M
-535.86%
YoY
|
| Cash From Financing Activities |
-$331.4M
1220.32%
YoY
|
-$25.10M
-88.66%
YoY
|
-$221.3M
-1647.55%
YoY
|
$14.30M
-94.78%
YoY
|
$274.1M
191.91%
YoY
|
| Net Change In Cash |
-$487.3M
939.02%
YoY
|
-$46.90M
-146.57%
YoY
|
$100.7M
-918.7%
YoY
|
-$12.30M
-116.87%
YoY
|
$72.90M
-83.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$142.0M
4.49%
YoY
|
$135.9M
-59.0%
YoY
|
$331.5M
-28.36%
YoY
|
$462.7M
44.96%
YoY
|
$319.2M
43.91%
YoY
|
| Capital Expenditures |
$25.80M
-23.67%
YoY
|
$33.80M
-1.17%
YoY
|
$34.20M
9.97%
YoY
|
$31.10M
47.39%
YoY
|
$21.10M
29.45%
YoY
|
| Free Cash Flow |
$116.2M
13.81%
YoY
|
$102.1M
-65.66%
YoY
|
$297.3M
-31.12%
YoY
|
$431.6M
44.78%
YoY
|
$298.1M
45.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.000M
-63.3%
YoY
|
-$14.80M
-922.22%
YoY
|
-$20.60M
-10.82%
YoY
|
-$4.700M
-102.26%
YoY
|
-$21.80M
20.44%
YoY
|
$1.800M
-120.0%
YoY
|
-$23.10M
-58.45%
YoY
|
$208.3M
-990.17%
YoY
|
-$18.10M
-274.04%
YoY
|
-$9.000M
-140.91%
YoY
|
-$55.60M
-186.07%
YoY
|
-$23.40M
-128.23%
YoY
|
$10.40M
-83.98%
YoY
|
$22.00M
-68.35%
YoY
|
$64.60M
60.7%
YoY
|
$82.90M
336.32%
YoY
|
$64.90M
370.29%
YoY
|
$69.50M
40.12%
YoY
|
$40.20M
-1535.71%
YoY
|
| Depreciation, Depletion And Amortization |
$33.90M
-11.26%
YoY
|
$41.60M
30.0%
YoY
|
$7.500M
-76.42%
YoY
|
$4.600M
-83.86%
YoY
|
$38.20M
52.19%
YoY
|
$32.00M
27.49%
YoY
|
$31.80M
4.26%
YoY
|
$28.50M
235.29%
YoY
|
$25.10M
195.29%
YoY
|
$25.10M
-38.78%
YoY
|
$30.50M
-27.21%
YoY
|
$8.500M
-6.59%
YoY
|
$8.500M
-80.41%
YoY
|
$41.00M
15.17%
YoY
|
$41.90M
37.83%
YoY
|
$9.100M
-71.29%
YoY
|
$43.40M
32.32%
YoY
|
$35.60M
-47.02%
YoY
|
$30.40M
353.73%
YoY
|
| Cash From Operating Activities |
$21.80M
-70.3%
YoY
|
$29.80M
30.7%
YoY
|
$30.20M
-364.91%
YoY
|
$57.20M
-12.0%
YoY
|
$73.40M
-635.77%
YoY
|
$22.80M
-41.84%
YoY
|
-$11.40M
-125.11%
YoY
|
$65.00M
-31.22%
YoY
|
-$13.70M
-112.63%
YoY
|
$39.20M
-21.6%
YoY
|
$45.40M
-42.17%
YoY
|
$94.50M
-26.17%
YoY
|
$108.5M
-15.04%
YoY
|
$50.00M
-59.15%
YoY
|
$78.50M
34.65%
YoY
|
$128.0M
22.02%
YoY
|
$127.7M
-6.38%
YoY
|
$122.4M
57.12%
YoY
|
$58.30M
796.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.90M
-22.73%
YoY
|
$11.60M
146.81%
YoY
|
$12.20M
34.07%
YoY
|
$6.600M
-42.61%
YoY
|
$15.40M
71.11%
YoY
|
$4.700M
-54.81%
YoY
|
$9.100M
-93.34%
YoY
|
$11.50M
121.15%
YoY
|
$9.000M
-34.31%
YoY
|
$10.40M
-204.0%
YoY
|
$136.7M
2104.84%
YoY
|
$5.200M
-223.81%
YoY
|
$13.70M
-200.0%
YoY
|
-$10.00M
17.65%
YoY
|
$6.200M
31.91%
YoY
|
-$4.200M
-25.0%
YoY
|
-$13.70M
315.15%
YoY
|
-$8.500M
-30.33%
YoY
|
$4.700M
20.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$61.00M
N/A
|
-$2.300M
-560.0%
YoY
|
-$259.0M
-12433.33%
YoY
|
-$800.0K
-103.86%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-98.17%
YoY
|
$2.100M
-52.27%
YoY
|
$20.70M
-286.49%
YoY
|
-$13.40M
-257.65%
YoY
|
$27.30M
58.72%
YoY
|
$4.400M
-93.63%
YoY
|
-$11.10M
-97.83%
YoY
|
$8.500M
N/A
|
$17.20M
N/A
|
$69.10M
1506.98%
YoY
|
-$511.6M
1.15%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$11.90M
-95.66%
YoY
|
-$11.60M
110.91%
YoY
|
$48.80M
-636.26%
YoY
|
-$8.900M
-19.09%
YoY
|
-$274.4M
3876.81%
YoY
|
-$5.500M
-153.4%
YoY
|
-$9.100M
-93.94%
YoY
|
-$11.00M
-149.77%
YoY
|
-$6.900M
-25.81%
YoY
|
$10.30M
-148.82%
YoY
|
-$150.1M
-6626.09%
YoY
|
$22.10M
70.0%
YoY
|
-$9.300M
-116.79%
YoY
|
-$21.10M
-95.94%
YoY
|
$2.300M
-148.94%
YoY
|
$13.00M
-332.14%
YoY
|
$55.40M
5440.0%
YoY
|
-$520.1M
0.41%
YoY
|
-$4.700M
-99.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$7.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.60M
N/A
|
$61.10M
N/A
|
$13.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.80M
22.99%
YoY
|
-$40.70M
-85.18%
YoY
|
-$10.40M
197.14%
YoY
|
-$18.40M
291.49%
YoY
|
-$34.80M
-1094.29%
YoY
|
-$274.7M
4636.21%
YoY
|
-$3.500M
-80.66%
YoY
|
-$4.700M
-94.6%
YoY
|
$3.500M
-118.23%
YoY
|
-$5.800M
-92.75%
YoY
|
-$18.10M
-48.29%
YoY
|
-$87.10M
3250.0%
YoY
|
-$19.20M
-469.23%
YoY
|
-$80.00M
-114.45%
YoY
|
-$35.00M
-93.54%
YoY
|
-$2.600M
-86.93%
YoY
|
$5.200M
-98.31%
YoY
|
$553.8M
-3893.15%
YoY
|
-$542.1M
-11393.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.80M
-70.3%
YoY
|
$29.80M
30.7%
YoY
|
$30.20M
-364.91%
YoY
|
$57.20M
-12.0%
YoY
|
$73.40M
-635.77%
YoY
|
$22.80M
-41.84%
YoY
|
-$11.40M
-125.11%
YoY
|
$65.00M
-31.22%
YoY
|
-$13.70M
-112.63%
YoY
|
$39.20M
-21.6%
YoY
|
$45.40M
-42.17%
YoY
|
$94.50M
-26.17%
YoY
|
$108.5M
-15.04%
YoY
|
$50.00M
-59.15%
YoY
|
$78.50M
34.65%
YoY
|
$128.0M
22.02%
YoY
|
$127.7M
-6.38%
YoY
|
$122.4M
57.12%
YoY
|
$58.30M
796.92%
YoY
|
| Cash From Investing Activities |
-$11.90M
-95.66%
YoY
|
-$11.60M
110.91%
YoY
|
$48.80M
-636.26%
YoY
|
-$8.900M
-19.09%
YoY
|
-$274.4M
3876.81%
YoY
|
-$5.500M
-153.4%
YoY
|
-$9.100M
-93.94%
YoY
|
-$11.00M
-149.77%
YoY
|
-$6.900M
-25.81%
YoY
|
$10.30M
-148.82%
YoY
|
-$150.1M
-6626.09%
YoY
|
$22.10M
70.0%
YoY
|
-$9.300M
-116.79%
YoY
|
-$21.10M
-95.94%
YoY
|
$2.300M
-148.94%
YoY
|
$13.00M
-332.14%
YoY
|
$55.40M
5440.0%
YoY
|
-$520.1M
0.41%
YoY
|
-$4.700M
-99.21%
YoY
|
| Cash From Financing Activities |
-$42.80M
22.99%
YoY
|
-$40.70M
-85.18%
YoY
|
-$10.40M
197.14%
YoY
|
-$18.40M
291.49%
YoY
|
-$34.80M
-1094.29%
YoY
|
-$274.7M
4636.21%
YoY
|
-$3.500M
-80.66%
YoY
|
-$4.700M
-94.6%
YoY
|
$3.500M
-118.23%
YoY
|
-$5.800M
-92.75%
YoY
|
-$18.10M
-48.29%
YoY
|
-$87.10M
3250.0%
YoY
|
-$19.20M
-469.23%
YoY
|
-$80.00M
-114.45%
YoY
|
-$35.00M
-93.54%
YoY
|
-$2.600M
-86.93%
YoY
|
$5.200M
-98.31%
YoY
|
$553.8M
-3893.15%
YoY
|
-$542.1M
-11393.75%
YoY
|
| Net Change In Cash |
-$32.90M
-86.05%
YoY
|
-$22.50M
-91.26%
YoY
|
$68.40M
-393.56%
YoY
|
$29.90M
-39.35%
YoY
|
-$235.8M
1278.95%
YoY
|
-$257.4M
-689.02%
YoY
|
-$23.30M
-81.03%
YoY
|
$49.30M
67.12%
YoY
|
-$17.10M
-121.37%
YoY
|
$43.70M
-185.52%
YoY
|
-$122.8M
-380.37%
YoY
|
$29.50M
-78.68%
YoY
|
$80.00M
-57.51%
YoY
|
-$51.10M
-132.74%
YoY
|
$43.80M
-108.96%
YoY
|
$138.4M
74.31%
YoY
|
$188.3M
-57.78%
YoY
|
$156.1M
-134.33%
YoY
|
-$489.0M
-16.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.80M
-70.3%
YoY
|
$29.80M
30.7%
YoY
|
$30.20M
-364.91%
YoY
|
$57.20M
-12.0%
YoY
|
$73.40M
-635.77%
YoY
|
$22.80M
-41.84%
YoY
|
-$11.40M
-125.11%
YoY
|
$65.00M
-31.22%
YoY
|
-$13.70M
-112.63%
YoY
|
$39.20M
-21.6%
YoY
|
$45.40M
-42.17%
YoY
|
$94.50M
-26.17%
YoY
|
$108.5M
-15.04%
YoY
|
$50.00M
-59.15%
YoY
|
$78.50M
34.65%
YoY
|
$128.0M
22.02%
YoY
|
$127.7M
-6.38%
YoY
|
$122.4M
57.12%
YoY
|
$58.30M
796.92%
YoY
|
| Capital Expenditures |
$11.90M
-22.73%
YoY
|
$11.60M
146.81%
YoY
|
$12.20M
34.07%
YoY
|
$6.600M
-42.61%
YoY
|
$15.40M
71.11%
YoY
|
$4.700M
-54.81%
YoY
|
$9.100M
-93.34%
YoY
|
$11.50M
121.15%
YoY
|
$9.000M
-34.31%
YoY
|
$10.40M
-204.0%
YoY
|
$136.7M
2104.84%
YoY
|
$5.200M
-223.81%
YoY
|
$13.70M
-200.0%
YoY
|
-$10.00M
17.65%
YoY
|
$6.200M
31.91%
YoY
|
-$4.200M
-25.0%
YoY
|
-$13.70M
315.15%
YoY
|
-$8.500M
-30.33%
YoY
|
$4.700M
20.51%
YoY
|
| Free Cash Flow |
$9.900M
-82.93%
YoY
|
$18.20M
0.55%
YoY
|
$18.00M
-187.8%
YoY
|
$50.60M
-5.42%
YoY
|
$58.00M
-355.51%
YoY
|
$18.10M
-37.15%
YoY
|
-$20.50M
-77.55%
YoY
|
$53.50M
-40.09%
YoY
|
-$22.70M
-123.95%
YoY
|
$28.80M
-52.0%
YoY
|
-$91.30M
-226.28%
YoY
|
$89.30M
-32.45%
YoY
|
$94.80M
-32.96%
YoY
|
$60.00M
-54.16%
YoY
|
$72.30M
34.89%
YoY
|
$132.2M
19.64%
YoY
|
$141.4M
1.22%
YoY
|
$130.9M
45.28%
YoY
|
$53.60M
1961.54%
YoY
|
Loading...