|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$62.00M
1140.0%
YoY
|
-$5.000M
-102.59%
YoY
|
$193.0M
-79.68%
YoY
|
$950.0M
113.96%
YoY
|
$444.0M
-134.55%
YoY
|
| Depreciation, Depletion And Amortization |
$694.0M
-5.19%
YoY
|
$732.0M
-0.95%
YoY
|
$739.0M
18.81%
YoY
|
$622.0M
5.96%
YoY
|
$587.0M
-69.44%
YoY
|
| Cash From Operating Activities |
$766.0M
-8.92%
YoY
|
$841.0M
-34.04%
YoY
|
$1.275B
-4.57%
YoY
|
$1.336B
97.63%
YoY
|
$676.0M
-38.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$536.0M
-14.1%
YoY
|
$624.0M
-26.59%
YoY
|
$850.0M
43.82%
YoY
|
$591.0M
47.01%
YoY
|
$402.0M
26.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000M
-41.67%
YoY
|
$12.00M
-103.15%
YoY
|
-$381.0M
618.87%
YoY
|
-$53.00M
-75.23%
YoY
|
-$214.0M
590.32%
YoY
|
| Cash From Investing Activities |
-$529.0M
-13.56%
YoY
|
-$612.0M
-50.28%
YoY
|
-$1.231B
91.15%
YoY
|
-$644.0M
4.55%
YoY
|
-$616.0M
77.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$117.0M
-14.6%
YoY
|
-$137.0M
-4666.67%
YoY
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.00M
-103.87%
YoY
|
-$723.0M
-181.24%
YoY
|
$890.0M
-254.51%
YoY
|
-$576.0M
346.51%
YoY
|
-$129.0M
-81.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$766.0M
-8.92%
YoY
|
$841.0M
-34.04%
YoY
|
$1.275B
-4.57%
YoY
|
$1.336B
97.63%
YoY
|
$676.0M
-38.1%
YoY
|
| Cash From Investing Activities |
-$529.0M
-13.56%
YoY
|
-$612.0M
-50.28%
YoY
|
-$1.231B
91.15%
YoY
|
-$644.0M
4.55%
YoY
|
-$616.0M
77.01%
YoY
|
| Cash From Financing Activities |
$28.00M
-103.87%
YoY
|
-$723.0M
-181.24%
YoY
|
$890.0M
-254.51%
YoY
|
-$576.0M
346.51%
YoY
|
-$129.0M
-81.62%
YoY
|
| Net Change In Cash |
$265.0M
-153.64%
YoY
|
-$494.0M
-152.89%
YoY
|
$934.0M
705.17%
YoY
|
$116.0M
-268.12%
YoY
|
-$69.00M
-264.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$766.0M
-8.92%
YoY
|
$841.0M
-34.04%
YoY
|
$1.275B
-4.57%
YoY
|
$1.336B
97.63%
YoY
|
$676.0M
-38.1%
YoY
|
| Capital Expenditures |
$536.0M
-14.1%
YoY
|
$624.0M
-26.59%
YoY
|
$850.0M
43.82%
YoY
|
$591.0M
47.01%
YoY
|
$402.0M
26.81%
YoY
|
| Free Cash Flow |
$230.0M
5.99%
YoY
|
$217.0M
-48.94%
YoY
|
$425.0M
-42.95%
YoY
|
$745.0M
171.9%
YoY
|
$274.0M
-64.65%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$148.0M
11.28%
YoY
|
$39.00M
-4000.0%
YoY
|
$50.00M
72.41%
YoY
|
-$3.000M
-103.0%
YoY
|
-$133.0M
24.3%
YoY
|
-$1.000M
N/A
|
$29.00M
-90.33%
YoY
|
$100.0M
N/A
|
-$107.0M
-124.1%
YoY
|
$300.0M
-40.71%
YoY
|
| Depreciation, Depletion And Amortization |
$220.0M
-16.03%
YoY
|
$161.0M
-1.83%
YoY
|
$152.0M
-5.59%
YoY
|
$161.0M
11.03%
YoY
|
$262.0M
-40.72%
YoY
|
$164.0M
N/A
|
$161.0M
-45.79%
YoY
|
$145.0M
N/A
|
$442.0M
33.13%
YoY
|
$297.0M
2.41%
YoY
|
| Cash From Operating Activities |
$239.0M
-30.52%
YoY
|
$332.0M
58.1%
YoY
|
$19.00M
-55.81%
YoY
|
$176.0M
-27.87%
YoY
|
$344.0M
-44.34%
YoY
|
$210.0M
N/A
|
$43.00M
-93.46%
YoY
|
$244.0M
N/A
|
$618.0M
-32.9%
YoY
|
$657.0M
58.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.0M
-15.69%
YoY
|
$131.0M
-34.17%
YoY
|
$109.0M
-34.34%
YoY
|
$167.0M
57.55%
YoY
|
$153.0M
-70.69%
YoY
|
$199.0M
N/A
|
$166.0M
-49.39%
YoY
|
$106.0M
N/A
|
$522.0M
31.49%
YoY
|
$328.0M
69.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.00M
100.0%
YoY
|
-$1.000M
N/A
|
-$2.000M
0.0%
YoY
|
-$4.000M
-157.14%
YoY
|
$7.000M
-100.9%
YoY
|
$0.00
N/A
|
-$2.000M
-100.5%
YoY
|
$7.000M
N/A
|
-$782.0M
610.91%
YoY
|
$401.0M
603.51%
YoY
|
| Cash From Investing Activities |
-$115.0M
-21.23%
YoY
|
-$132.0M
-33.67%
YoY
|
-$111.0M
-33.93%
YoY
|
-$171.0M
72.73%
YoY
|
-$146.0M
-88.8%
YoY
|
-$199.0M
N/A
|
-$168.0M
-330.14%
YoY
|
-$99.00M
N/A
|
-$1.304B
157.2%
YoY
|
$73.00M
-153.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$24.00M
-66.67%
YoY
|
-$6.000M
-89.66%
YoY
|
-$31.00M
416.67%
YoY
|
-$56.00M
5500.0%
YoY
|
-$72.00M
-2500.0%
YoY
|
-$58.00M
N/A
|
-$6.000M
N/A
|
-$1.000M
N/A
|
$3.000M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$599.0M
211.98%
YoY
|
-$148.0M
-3.9%
YoY
|
$845.0M
-355.29%
YoY
|
-$70.00M
52.17%
YoY
|
-$192.0M
-112.46%
YoY
|
-$154.0M
N/A
|
-$331.0M
-49.16%
YoY
|
-$46.00M
N/A
|
$1.541B
-406.36%
YoY
|
-$651.0M
791.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$239.0M
-30.52%
YoY
|
$332.0M
58.1%
YoY
|
$19.00M
-55.81%
YoY
|
$176.0M
-27.87%
YoY
|
$344.0M
-44.34%
YoY
|
$210.0M
N/A
|
$43.00M
-93.46%
YoY
|
$244.0M
N/A
|
$618.0M
-32.9%
YoY
|
$657.0M
58.31%
YoY
|
| Cash From Investing Activities |
-$115.0M
-21.23%
YoY
|
-$132.0M
-33.67%
YoY
|
-$111.0M
-33.93%
YoY
|
-$171.0M
72.73%
YoY
|
-$146.0M
-88.8%
YoY
|
-$199.0M
N/A
|
-$168.0M
-330.14%
YoY
|
-$99.00M
N/A
|
-$1.304B
157.2%
YoY
|
$73.00M
-153.28%
YoY
|
| Cash From Financing Activities |
-$599.0M
211.98%
YoY
|
-$148.0M
-3.9%
YoY
|
$845.0M
-355.29%
YoY
|
-$70.00M
52.17%
YoY
|
-$192.0M
-112.46%
YoY
|
-$154.0M
N/A
|
-$331.0M
-49.16%
YoY
|
-$46.00M
N/A
|
$1.541B
-406.36%
YoY
|
-$651.0M
791.78%
YoY
|
| Net Change In Cash |
-$475.0M
-8016.67%
YoY
|
$52.00M
-136.36%
YoY
|
$753.0M
-265.13%
YoY
|
-$65.00M
-165.66%
YoY
|
$6.000M
-99.3%
YoY
|
-$143.0M
N/A
|
-$456.0M
-677.22%
YoY
|
$99.00M
N/A
|
$855.0M
-1060.67%
YoY
|
$79.00M
-61.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$239.0M
-30.52%
YoY
|
$332.0M
58.1%
YoY
|
$19.00M
-55.81%
YoY
|
$176.0M
-27.87%
YoY
|
$344.0M
-44.34%
YoY
|
$210.0M
N/A
|
$43.00M
-93.46%
YoY
|
$244.0M
N/A
|
$618.0M
-32.9%
YoY
|
$657.0M
58.31%
YoY
|
| Capital Expenditures |
$129.0M
-15.69%
YoY
|
$131.0M
-34.17%
YoY
|
$109.0M
-34.34%
YoY
|
$167.0M
57.55%
YoY
|
$153.0M
-70.69%
YoY
|
$199.0M
N/A
|
$166.0M
-49.39%
YoY
|
$106.0M
N/A
|
$522.0M
31.49%
YoY
|
$328.0M
69.07%
YoY
|
| Free Cash Flow |
$110.0M
-42.41%
YoY
|
$201.0M
1727.27%
YoY
|
-$90.00M
-26.83%
YoY
|
$9.000M
-93.48%
YoY
|
$191.0M
98.96%
YoY
|
$11.00M
N/A
|
-$123.0M
-137.39%
YoY
|
$138.0M
N/A
|
$96.00M
-81.68%
YoY
|
$329.0M
48.87%
YoY
|
Loading...