|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$2.819M
-256.79%
YoY
|
$1.798M
-1275.16%
YoY
|
-$153.0K
N/A
|
| Depreciation, Depletion And Amortization |
$132.0K
36.08%
YoY
|
$97.00K
-17.8%
YoY
|
$118.0K
N/A
|
| Cash From Operating Activities |
$730.0K
-141.98%
YoY
|
-$1.739M
-207.41%
YoY
|
$1.619M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$3.000K
-62.5%
YoY
|
$8.000K
-93.1%
YoY
|
$116.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.000K
-41.67%
YoY
|
-$12.00K
33.33%
YoY
|
-$9.000K
N/A
|
| Cash From Investing Activities |
-$10.00K
-50.0%
YoY
|
-$20.00K
-84.0%
YoY
|
-$125.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$229.0K
-189.8%
YoY
|
$255.0K
-444.59%
YoY
|
-$74.00K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$730.0K
-141.98%
YoY
|
-$1.739M
-207.41%
YoY
|
$1.619M
N/A
|
| Cash From Investing Activities |
-$10.00K
-50.0%
YoY
|
-$20.00K
-84.0%
YoY
|
-$125.0K
N/A
|
| Cash From Financing Activities |
-$229.0K
-189.8%
YoY
|
$255.0K
-444.59%
YoY
|
-$74.00K
N/A
|
| Net Change In Cash |
$491.0K
-132.65%
YoY
|
-$1.504M
-205.92%
YoY
|
$1.420M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$730.0K
-141.98%
YoY
|
-$1.739M
-207.41%
YoY
|
$1.619M
N/A
|
| Capital Expenditures |
$3.000K
-62.5%
YoY
|
$8.000K
-93.1%
YoY
|
$116.0K
N/A
|
| Free Cash Flow |
$727.0K
-141.61%
YoY
|
-$1.747M
-216.23%
YoY
|
$1.503M
N/A
|
|
Concept
|
2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$696.0K
-70.08%
YoY
|
-$2.819M
-256.79%
YoY
|
-$2.326M
-330.53%
YoY
|
| Depreciation, Depletion And Amortization |
$54.00K
-19.4%
YoY
|
$65.00K
18.18%
YoY
|
$67.00K
59.52%
YoY
|
| Cash From Operating Activities |
-$640.0K
-258.81%
YoY
|
$327.0K
-187.67%
YoY
|
$403.0K
-129.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$42.00K
950.0%
YoY
|
-$1.000K
-112.5%
YoY
|
$4.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.021M
27363.64%
YoY
|
$4.000K
-233.33%
YoY
|
-$11.00K
22.22%
YoY
|
| Cash From Investing Activities |
-$3.063M
20320.0%
YoY
|
$5.000K
-145.45%
YoY
|
-$15.00K
66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.909M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.805M
-3867.33%
YoY
|
-$128.0K
700.0%
YoY
|
-$101.0K
-137.27%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$640.0K
-258.81%
YoY
|
$327.0K
-187.67%
YoY
|
$403.0K
-129.5%
YoY
|
| Cash From Investing Activities |
-$3.063M
20320.0%
YoY
|
$5.000K
-145.45%
YoY
|
-$15.00K
66.67%
YoY
|
| Cash From Financing Activities |
$3.805M
-3867.33%
YoY
|
-$128.0K
700.0%
YoY
|
-$101.0K
-137.27%
YoY
|
| Net Change In Cash |
$102.0K
-64.46%
YoY
|
$204.0K
-151.0%
YoY
|
$287.0K
-126.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$640.0K
-258.81%
YoY
|
$327.0K
-187.67%
YoY
|
$403.0K
-129.5%
YoY
|
| Capital Expenditures |
$42.00K
950.0%
YoY
|
-$1.000K
-112.5%
YoY
|
$4.000K
N/A
|
| Free Cash Flow |
-$682.0K
-270.93%
YoY
|
$328.0K
-186.09%
YoY
|
$399.0K
-129.21%
YoY
|
Loading...