|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$896.3K
-76.16%
YoY
|
-$3.759M
27.94%
YoY
|
-$2.938M
38.6%
YoY
|
-$2.120M
N/A
|
$0.00
N/A
|
| Depreciation, Depletion And Amortization |
$20.47K
-67.38%
YoY
|
$62.74K
28.64%
YoY
|
$48.77K
228.42%
YoY
|
$14.85K
6971.43%
YoY
|
$210.00
N/A
|
| Cash From Operating Activities |
-$447.7K
-84.73%
YoY
|
-$2.932M
6.27%
YoY
|
-$2.759M
22.95%
YoY
|
-$2.244M
2444.3%
YoY
|
-$88.20K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$107.00
-99.04%
YoY
|
$11.11K
-27.14%
YoY
|
$15.25K
-87.42%
YoY
|
$121.3K
1827.82%
YoY
|
$6.290K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$107.00
-99.04%
YoY
|
-$11.11K
-27.14%
YoY
|
-$15.25K
-87.42%
YoY
|
-$121.3K
1827.82%
YoY
|
-$6.290K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.80K
-99.4%
YoY
|
$2.469M
-53.69%
YoY
|
$5.332M
129.59%
YoY
|
$2.323M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$332.8K
-116.17%
YoY
|
$2.058M
-65.98%
YoY
|
$6.051M
166.72%
YoY
|
$2.269M
1084.68%
YoY
|
$191.5K
6283.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$447.7K
-84.73%
YoY
|
-$2.932M
6.27%
YoY
|
-$2.759M
22.95%
YoY
|
-$2.244M
2444.3%
YoY
|
-$88.20K
N/A
|
| Cash From Investing Activities |
-$107.00
-99.04%
YoY
|
-$11.11K
-27.14%
YoY
|
-$15.25K
-87.42%
YoY
|
-$121.3K
1827.82%
YoY
|
-$6.290K
N/A
|
| Cash From Financing Activities |
-$332.8K
-116.17%
YoY
|
$2.058M
-65.98%
YoY
|
$6.051M
166.72%
YoY
|
$2.269M
1084.68%
YoY
|
$191.5K
6283.33%
YoY
|
| Net Change In Cash |
-$780.7K
-11.76%
YoY
|
-$884.7K
-127.0%
YoY
|
$3.277M
-3489.6%
YoY
|
-$96.67K
-199.65%
YoY
|
$97.01K
3133.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$447.7K
-84.73%
YoY
|
-$2.932M
6.27%
YoY
|
-$2.759M
22.95%
YoY
|
-$2.244M
2444.3%
YoY
|
-$88.20K
N/A
|
| Capital Expenditures |
$107.00
-99.04%
YoY
|
$11.11K
-27.14%
YoY
|
$15.25K
-87.42%
YoY
|
$121.3K
1827.82%
YoY
|
$6.290K
N/A
|
| Free Cash Flow |
-$447.9K
-84.78%
YoY
|
-$2.943M
6.09%
YoY
|
-$2.774M
17.29%
YoY
|
-$2.365M
2403.26%
YoY
|
-$94.49K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$241.0K
-151.03%
YoY
|
-$134.6K
-73.31%
YoY
|
-$225.9K
-45.9%
YoY
|
-$63.60K
-95.43%
YoY
|
-$472.3K
-67.36%
YoY
|
-$504.4K
-49.32%
YoY
|
-$417.5K
17.82%
YoY
|
-$1.390M
73.78%
YoY
|
-$1.447M
83.17%
YoY
|
-$995.3K
-53.01%
YoY
|
-$354.4K
-0.04%
YoY
|
-$800.0K
26.98%
YoY
|
-$790.0K
51.92%
YoY
|
-$2.118M
N/A
|
| Depreciation, Depletion And Amortization |
$1.054K
-84.49%
YoY
|
$2.300K
-68.49%
YoY
|
$5.396K
-78.87%
YoY
|
$5.978K
-65.59%
YoY
|
$6.797K
-45.82%
YoY
|
$7.300K
-40.94%
YoY
|
$25.54K
106.69%
YoY
|
$17.37K
73.74%
YoY
|
$12.55K
25.45%
YoY
|
$12.36K
23.6%
YoY
|
$12.36K
218.48%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
| Cash From Operating Activities |
$1.362M
760.73%
YoY
|
-$289.2K
34.7%
YoY
|
-$244.3K
-40.89%
YoY
|
$85.80K
-105.71%
YoY
|
$158.2K
-119.76%
YoY
|
-$214.7K
-87.78%
YoY
|
-$413.3K
11.09%
YoY
|
-$1.503M
159.18%
YoY
|
-$800.7K
1501.49%
YoY
|
-$1.757M
9.13%
YoY
|
-$372.0K
N/A
|
-$580.0K
31.82%
YoY
|
-$50.00K
-73.68%
YoY
|
-$1.610M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$100.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.490K
-45.1%
YoY
|
$5.619K
-43.81%
YoY
|
$0.00
-100.0%
YoY
|
-$4.750K
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$110.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$100.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.490K
-45.1%
YoY
|
-$5.619K
-43.81%
YoY
|
$0.00
-100.0%
YoY
|
$4.750K
N/A
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$110.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.80K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.332M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.36K
-13.78%
YoY
|
-$72.50K
-16.95%
YoY
|
-$85.10K
-105.61%
YoY
|
-$175.2K
29.92%
YoY
|
-$63.05K
-108.25%
YoY
|
-$87.30K
-101.74%
YoY
|
$1.516M
330.87%
YoY
|
-$134.9K
-549.5%
YoY
|
$764.2K
17.58%
YoY
|
$5.019M
606.92%
YoY
|
$351.9K
N/A
|
$30.00K
-95.24%
YoY
|
$650.0K
-30.11%
YoY
|
$710.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.362M
760.73%
YoY
|
-$289.2K
34.7%
YoY
|
-$244.3K
-40.89%
YoY
|
$85.80K
-105.71%
YoY
|
$158.2K
-119.76%
YoY
|
-$214.7K
-87.78%
YoY
|
-$413.3K
11.09%
YoY
|
-$1.503M
159.18%
YoY
|
-$800.7K
1501.49%
YoY
|
-$1.757M
9.13%
YoY
|
-$372.0K
N/A
|
-$580.0K
31.82%
YoY
|
-$50.00K
-73.68%
YoY
|
-$1.610M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$100.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.490K
-45.1%
YoY
|
-$5.619K
-43.81%
YoY
|
$0.00
-100.0%
YoY
|
$4.750K
N/A
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$110.0K
N/A
|
| Cash From Financing Activities |
-$54.36K
-13.78%
YoY
|
-$72.50K
-16.95%
YoY
|
-$85.10K
-105.61%
YoY
|
-$175.2K
29.92%
YoY
|
-$63.05K
-108.25%
YoY
|
-$87.30K
-101.74%
YoY
|
$1.516M
330.87%
YoY
|
-$134.9K
-549.5%
YoY
|
$764.2K
17.58%
YoY
|
$5.019M
606.92%
YoY
|
$351.9K
N/A
|
$30.00K
-95.24%
YoY
|
$650.0K
-30.11%
YoY
|
$710.0K
N/A
|
| Net Change In Cash |
$1.308M
1273.8%
YoY
|
-$361.8K
19.8%
YoY
|
-$329.4K
-129.86%
YoY
|
-$89.40K
-94.56%
YoY
|
$95.18K
-325.98%
YoY
|
-$302.0K
-109.26%
YoY
|
$1.103M
-7291.07%
YoY
|
-$1.644M
193.5%
YoY
|
-$42.12K
-107.14%
YoY
|
$3.262M
-422.98%
YoY
|
-$15.34K
N/A
|
-$560.0K
-411.11%
YoY
|
$590.0K
-20.27%
YoY
|
-$1.010M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.362M
760.73%
YoY
|
-$289.2K
34.7%
YoY
|
-$244.3K
-40.89%
YoY
|
$85.80K
-105.71%
YoY
|
$158.2K
-119.76%
YoY
|
-$214.7K
-87.78%
YoY
|
-$413.3K
11.09%
YoY
|
-$1.503M
159.18%
YoY
|
-$800.7K
1501.49%
YoY
|
-$1.757M
9.13%
YoY
|
-$372.0K
N/A
|
-$580.0K
31.82%
YoY
|
-$50.00K
-73.68%
YoY
|
-$1.610M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$100.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.490K
-45.1%
YoY
|
$5.619K
-43.81%
YoY
|
$0.00
-100.0%
YoY
|
-$4.750K
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$110.0K
N/A
|
| Free Cash Flow |
$1.362M
760.73%
YoY
|
-$289.3K
34.75%
YoY
|
N/A
|
$85.80K
-105.69%
YoY
|
$158.2K
-119.62%
YoY
|
-$214.7K
-87.78%
YoY
|
-$413.3K
12.53%
YoY
|
-$1.509M
155.72%
YoY
|
-$806.4K
1243.94%
YoY
|
-$1.757M
2.15%
YoY
|
-$367.3K
N/A
|
-$590.0K
31.11%
YoY
|
-$60.00K
-68.42%
YoY
|
-$1.720M
N/A
|
Loading...