|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.757B
-3.88%
YoY
|
$1.828B
-6.5%
YoY
|
$1.955B
10.45%
YoY
|
$1.770B
30.24%
YoY
|
$1.359B
159.25%
YoY
|
| Depreciation, Depletion And Amortization |
$824.0M
3.26%
YoY
|
$798.0M
9.62%
YoY
|
$728.0M
12.0%
YoY
|
$650.0M
1.4%
YoY
|
$641.0M
0.94%
YoY
|
| Cash From Operating Activities |
$2.638B
5.1%
YoY
|
$2.510B
-16.03%
YoY
|
$2.989B
4.22%
YoY
|
$2.868B
60.13%
YoY
|
$1.791B
-5.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$700.0M
-22.74%
YoY
|
$906.0M
8.89%
YoY
|
$832.0M
4.88%
YoY
|
$793.3M
25.37%
YoY
|
$632.8M
34.45%
YoY
|
| Acquisitions |
$189.0M
372.5%
YoY
|
$40.00M
-96.69%
YoY
|
$1.210B
3170.27%
YoY
|
$37.00M
-97.11%
YoY
|
$1.281B
N/A
|
| Other Investing Activities |
-$24.00M
33.33%
YoY
|
-$18.00M
260.0%
YoY
|
-$5.000M
-28.57%
YoY
|
-$7.000M
-50.0%
YoY
|
-$14.00M
N/A
|
| Cash From Investing Activities |
-$696.0M
-2.93%
YoY
|
-$717.0M
-63.46%
YoY
|
-$1.962B
149.94%
YoY
|
-$785.0M
-58.2%
YoY
|
-$1.878B
338.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0M
-84.0%
YoY
|
$1.250B
1.46%
YoY
|
$1.232B
146.4%
YoY
|
$500.0M
0.0%
YoY
|
$500.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.159B
-17.92%
YoY
|
-$1.412B
36.03%
YoY
|
-$1.038B
-49.51%
YoY
|
-$2.056B
3.47%
YoY
|
-$1.987B
-57.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.638B
5.1%
YoY
|
$2.510B
-16.03%
YoY
|
$2.989B
4.22%
YoY
|
$2.868B
60.13%
YoY
|
$1.791B
-5.93%
YoY
|
| Cash From Investing Activities |
-$696.0M
-2.93%
YoY
|
-$717.0M
-63.46%
YoY
|
-$1.962B
149.94%
YoY
|
-$785.0M
-58.2%
YoY
|
-$1.878B
338.07%
YoY
|
| Cash From Financing Activities |
-$1.159B
-17.92%
YoY
|
-$1.412B
36.03%
YoY
|
-$1.038B
-49.51%
YoY
|
-$2.056B
3.47%
YoY
|
-$1.987B
-57.07%
YoY
|
| Net Change In Cash |
$769.0M
90.82%
YoY
|
$403.0M
-2019.05%
YoY
|
-$21.00M
-160.0%
YoY
|
$35.00M
-101.66%
YoY
|
-$2.106B
-31.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.638B
5.1%
YoY
|
$2.510B
-16.03%
YoY
|
$2.989B
4.22%
YoY
|
$2.868B
60.13%
YoY
|
$1.791B
-5.93%
YoY
|
| Capital Expenditures |
$700.0M
-22.74%
YoY
|
$906.0M
8.89%
YoY
|
$832.0M
4.88%
YoY
|
$793.3M
25.37%
YoY
|
$632.8M
34.45%
YoY
|
| Free Cash Flow |
$1.938B
20.82%
YoY
|
$1.604B
-25.64%
YoY
|
$2.157B
3.97%
YoY
|
$2.075B
79.13%
YoY
|
$1.158B
-19.19%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$551.0M
3.77%
YoY
|
$340.0M
-15.21%
YoY
|
$389.0M
-4.19%
YoY
|
$476.0M
-2.86%
YoY
|
$531.0M
-13.24%
YoY
|
$401.0M
-5.65%
YoY
|
$406.0M
-2.17%
YoY
|
$490.0M
-2.58%
YoY
|
$612.0M
42.46%
YoY
|
$425.0M
N/A
|
$415.0M
193.88%
YoY
|
$503.0M
-1.37%
YoY
|
$429.6M
41.63%
YoY
|
$141.2M
-62.64%
YoY
|
$510.0M
237.53%
YoY
|
$303.3M
N/A
|
$167.4M
88.29%
YoY
|
$378.0M
461.78%
YoY
|
| Depreciation, Depletion And Amortization |
$252.0M
6.78%
YoY
|
$251.0M
6.36%
YoY
|
$240.0M
0.84%
YoY
|
$233.0M
-0.85%
YoY
|
$236.0M
4.35%
YoY
|
$236.0M
6.6%
YoY
|
$238.0M
8.45%
YoY
|
$235.0M
17.11%
YoY
|
$226.2M
15.39%
YoY
|
$221.4M
N/A
|
$219.5M
16.16%
YoY
|
$200.7M
-0.31%
YoY
|
$196.0M
1.11%
YoY
|
$188.9M
1.32%
YoY
|
$201.3M
3.0%
YoY
|
$193.8M
N/A
|
$191.3M
7.96%
YoY
|
$186.5M
0.9%
YoY
|
| Cash From Operating Activities |
$1.175B
-1.51%
YoY
|
$852.0M
4.03%
YoY
|
$525.0M
17.98%
YoY
|
$86.00M
62.26%
YoY
|
$1.193B
-26.17%
YoY
|
$819.0M
58.32%
YoY
|
$445.0M
-42.11%
YoY
|
$53.00M
-39.08%
YoY
|
$1.616B
75.19%
YoY
|
$517.3M
N/A
|
$768.7M
384.69%
YoY
|
$87.00M
-91.68%
YoY
|
$922.3M
150.07%
YoY
|
$158.6M
43.13%
YoY
|
$1.045B
146.54%
YoY
|
$368.8M
N/A
|
$266.2M
-50.98%
YoY
|
$110.8M
1810.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$239.0M
-36.1%
YoY
|
$161.0M
-19.1%
YoY
|
$140.0M
-33.65%
YoY
|
$160.0M
31.15%
YoY
|
$374.0M
23.91%
YoY
|
$199.0M
8.53%
YoY
|
$211.0M
20.27%
YoY
|
$122.0M
-61.74%
YoY
|
$301.8M
83.16%
YoY
|
$183.4M
N/A
|
$175.4M
4.89%
YoY
|
$318.9M
4.46%
YoY
|
$164.8M
12.75%
YoY
|
$167.3M
96.73%
YoY
|
$305.3M
39.09%
YoY
|
$146.2M
N/A
|
$96.35M
10.37%
YoY
|
$85.02M
-3.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$219.0M
N/A
|
N/A
|
$32.65M
-95.43%
YoY
|
N/A
|
N/A
|
N/A
|
$714.0M
N/A
|
| Other Investing Activities |
$31.00M
-36.73%
YoY
|
-$28.00M
-354.55%
YoY
|
-$53.00M
-200.0%
YoY
|
-$22.00M
2100.0%
YoY
|
$49.00M
21.02%
YoY
|
$11.00M
-189.08%
YoY
|
$53.00M
-105.58%
YoY
|
-$1.000M
N/A
|
$40.49M
1322.63%
YoY
|
-$12.35M
N/A
|
-$949.6M
28903.63%
YoY
|
$0.00
-100.0%
YoY
|
$2.846M
-100.57%
YoY
|
-$3.274M
-45.63%
YoY
|
$10.38M
-71.62%
YoY
|
-$496.3M
N/A
|
-$55.86M
-1174.27%
YoY
|
-$6.022M
-180.29%
YoY
|
| Cash From Investing Activities |
-$208.0M
-36.0%
YoY
|
-$189.0M
0.53%
YoY
|
-$193.0M
22.15%
YoY
|
-$107.0M
132.61%
YoY
|
-$325.0M
24.35%
YoY
|
-$188.0M
-3.94%
YoY
|
-$158.0M
-85.96%
YoY
|
-$46.00M
-87.89%
YoY
|
-$261.4M
61.38%
YoY
|
-$195.7M
N/A
|
-$1.125B
543.47%
YoY
|
-$380.0M
28.86%
YoY
|
-$161.9M
-74.79%
YoY
|
-$174.8M
-77.83%
YoY
|
-$294.9M
61.23%
YoY
|
-$642.5M
N/A
|
-$152.2M
85.63%
YoY
|
-$788.6M
874.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.00M
-102.43%
YoY
|
-$136.0M
-63.34%
YoY
|
$17.00M
-111.04%
YoY
|
$0.00
-100.0%
YoY
|
-$536.0M
3.97%
YoY
|
-$371.0M
-18.26%
YoY
|
-$154.0M
156.56%
YoY
|
$108.0M
8.0%
YoY
|
-$515.5M
470.95%
YoY
|
-$453.9M
N/A
|
-$60.02M
-122.42%
YoY
|
$100.0M
-322.13%
YoY
|
-$90.30M
-270.04%
YoY
|
$267.7M
N/A
|
-$45.02M
-347.71%
YoY
|
$53.10M
N/A
|
-$397.6M
-971.98%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$897.0M
-19.41%
YoY
|
$0.00
-100.0%
YoY
|
-$67.00M
-71.37%
YoY
|
-$195.0M
48.85%
YoY
|
-$1.113B
1.34%
YoY
|
$66.00M
-109.2%
YoY
|
-$234.0M
-132.89%
YoY
|
-$131.0M
-298.48%
YoY
|
-$1.098B
121.61%
YoY
|
-$717.5M
N/A
|
$711.5M
-277.71%
YoY
|
$66.00M
-108.85%
YoY
|
-$495.6M
132.27%
YoY
|
-$400.4M
68.41%
YoY
|
-$746.0M
-65.12%
YoY
|
-$213.4M
N/A
|
-$789.8M
-40.77%
YoY
|
-$237.7M
15.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.175B
-1.51%
YoY
|
$852.0M
4.03%
YoY
|
$525.0M
17.98%
YoY
|
$86.00M
62.26%
YoY
|
$1.193B
-26.17%
YoY
|
$819.0M
58.32%
YoY
|
$445.0M
-42.11%
YoY
|
$53.00M
-39.08%
YoY
|
$1.616B
75.19%
YoY
|
$517.3M
N/A
|
$768.7M
384.69%
YoY
|
$87.00M
-91.68%
YoY
|
$922.3M
150.07%
YoY
|
$158.6M
43.13%
YoY
|
$1.045B
146.54%
YoY
|
$368.8M
N/A
|
$266.2M
-50.98%
YoY
|
$110.8M
1810.55%
YoY
|
| Cash From Investing Activities |
-$208.0M
-36.0%
YoY
|
-$189.0M
0.53%
YoY
|
-$193.0M
22.15%
YoY
|
-$107.0M
132.61%
YoY
|
-$325.0M
24.35%
YoY
|
-$188.0M
-3.94%
YoY
|
-$158.0M
-85.96%
YoY
|
-$46.00M
-87.89%
YoY
|
-$261.4M
61.38%
YoY
|
-$195.7M
N/A
|
-$1.125B
543.47%
YoY
|
-$380.0M
28.86%
YoY
|
-$161.9M
-74.79%
YoY
|
-$174.8M
-77.83%
YoY
|
-$294.9M
61.23%
YoY
|
-$642.5M
N/A
|
-$152.2M
85.63%
YoY
|
-$788.6M
874.79%
YoY
|
| Cash From Financing Activities |
-$897.0M
-19.41%
YoY
|
$0.00
-100.0%
YoY
|
-$67.00M
-71.37%
YoY
|
-$195.0M
48.85%
YoY
|
-$1.113B
1.34%
YoY
|
$66.00M
-109.2%
YoY
|
-$234.0M
-132.89%
YoY
|
-$131.0M
-298.48%
YoY
|
-$1.098B
121.61%
YoY
|
-$717.5M
N/A
|
$711.5M
-277.71%
YoY
|
$66.00M
-108.85%
YoY
|
-$495.6M
132.27%
YoY
|
-$400.4M
68.41%
YoY
|
-$746.0M
-65.12%
YoY
|
-$213.4M
N/A
|
-$789.8M
-40.77%
YoY
|
-$237.7M
15.8%
YoY
|
| Net Change In Cash |
$70.00M
-128.57%
YoY
|
$663.0M
-4.88%
YoY
|
$265.0M
400.0%
YoY
|
-$222.0M
100.0%
YoY
|
-$245.0M
-195.63%
YoY
|
$697.0M
-276.05%
YoY
|
$53.00M
-85.08%
YoY
|
-$111.0M
-53.36%
YoY
|
$256.2M
-3.25%
YoY
|
-$395.9M
N/A
|
$355.2M
-183.0%
YoY
|
-$238.0M
-5312.44%
YoY
|
$264.8M
-154.37%
YoY
|
-$428.0M
-53.73%
YoY
|
$4.566M
-100.24%
YoY
|
-$487.0M
N/A
|
-$675.8M
-22.54%
YoY
|
-$924.9M
229.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.175B
-1.51%
YoY
|
$852.0M
4.03%
YoY
|
$525.0M
17.98%
YoY
|
$86.00M
62.26%
YoY
|
$1.193B
-26.17%
YoY
|
$819.0M
58.32%
YoY
|
$445.0M
-42.11%
YoY
|
$53.00M
-39.08%
YoY
|
$1.616B
75.19%
YoY
|
$517.3M
N/A
|
$768.7M
384.69%
YoY
|
$87.00M
-91.68%
YoY
|
$922.3M
150.07%
YoY
|
$158.6M
43.13%
YoY
|
$1.045B
146.54%
YoY
|
$368.8M
N/A
|
$266.2M
-50.98%
YoY
|
$110.8M
1810.55%
YoY
|
| Capital Expenditures |
$239.0M
-36.1%
YoY
|
$161.0M
-19.1%
YoY
|
$140.0M
-33.65%
YoY
|
$160.0M
31.15%
YoY
|
$374.0M
23.91%
YoY
|
$199.0M
8.53%
YoY
|
$211.0M
20.27%
YoY
|
$122.0M
-61.74%
YoY
|
$301.8M
83.16%
YoY
|
$183.4M
N/A
|
$175.4M
4.89%
YoY
|
$318.9M
4.46%
YoY
|
$164.8M
12.75%
YoY
|
$167.3M
96.73%
YoY
|
$305.3M
39.09%
YoY
|
$146.2M
N/A
|
$96.35M
10.37%
YoY
|
$85.02M
-3.82%
YoY
|
| Free Cash Flow |
$936.0M
14.29%
YoY
|
$691.0M
11.45%
YoY
|
$385.0M
64.53%
YoY
|
-$74.00M
7.25%
YoY
|
$819.0M
-37.67%
YoY
|
$620.0M
85.67%
YoY
|
$234.0M
-60.56%
YoY
|
-$69.00M
-70.24%
YoY
|
$1.314B
73.46%
YoY
|
$333.9M
N/A
|
$593.3M
-6955.93%
YoY
|
-$231.9M
-131.33%
YoY
|
$757.5M
240.21%
YoY
|
-$8.654M
-133.55%
YoY
|
$740.1M
261.81%
YoY
|
$222.7M
N/A
|
$169.9M
-62.73%
YoY
|
$25.79M
-131.23%
YoY
|
Loading...