2015 Q4 Form 10-Q Financial Statement

#000073271715000121 Filed on November 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q4
Revenue $42.12B $39.09B $34.44B
YoY Change 22.3% 18.61% 3.85%
Cost Of Revenue $19.69B $4.501B $18.46B
YoY Change 6.69% 1.56% 50.82%
Gross Profit $22.43B $34.59B $15.98B
YoY Change 40.32% 21.26% -23.62%
Gross Profit Margin 53.25% 88.49% 46.41%
Selling, General & Admin $8.419B $9.107B $14.77B
YoY Change -42.98% 7.46% 268.39%
% of Gross Profit 37.54% 26.33% 92.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.477B $6.265B $4.567B
YoY Change 41.82% 38.03% -2.41%
% of Gross Profit 28.88% 18.11% 28.57%
Operating Expenses $14.90B $9.107B $19.33B
YoY Change -22.95% 7.46% 122.51%
Operating Profit $7.532B $5.923B -$5.469B
YoY Change -237.72% 5.64% -144.69%
Interest Expense -$1.112B $1.146B -$869.0M
YoY Change 27.96% 12.8% -33.71%
% of Operating Profit -14.76% 19.35%
Other Income/Expense, Net -$113.0M -$1.188B $125.0M
YoY Change -190.4% 21.72% -44.69%
Pretax Income $7.532B $5.923B -$6.213B
YoY Change -221.23% 27.9% -155.71%
Income Tax $2.221B $1.657B -$2.295B
% Of Pretax Income 29.49% 27.98%
Net Earnings $4.006B $2.994B -$3.999B
YoY Change -200.18% -4.35% -157.85%
Net Earnings / Revenue 9.51% 7.66% -11.61%
Basic Earnings Per Share $0.65 $0.50 -$0.77
Diluted Earnings Per Share $0.65 $0.50 -$0.77
COMMON SHARES
Basic Shares Outstanding 6.152B 5.924B shares
Diluted Shares Outstanding 5.943B shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.121B $6.202B $8.603B
YoY Change -40.47% 152.32% 157.65%
Cash & Equivalents $5.121B $6.202B $8.603B
Short-Term Investments
Other Short-Term Assets $13.27B $12.42B $9.645B
YoY Change 37.55% 25.05% 101.78%
Inventory $4.033B $1.933B
Prepaid Expenses $1.072B $1.166B $831.0M
Receivables $16.53B $16.33B $14.53B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $35.99B $34.95B $33.61B
YoY Change 7.1% 35.29% 44.88%
LONG-TERM ASSETS
Property, Plant & Equipment $124.5B $122.8B $112.9B
YoY Change 10.23% 6.69% 1.74%
Goodwill $104.6B $106.0B $69.69B
YoY Change 50.04% 0.6%
Intangibles
YoY Change
Long-Term Investments $1.606B $1.744B $250.0M
YoY Change 542.4% 950.6% -93.52%
Other Assets $15.35B $13.59B $13.43B
YoY Change 14.31% 40.97% 62.18%
Total Long-Term Assets $366.7B $365.0B $263.2B
YoY Change 39.3% 39.27% 3.39%
TOTAL ASSETS
Total Short-Term Assets $35.99B $34.95B $33.61B
Total Long-Term Assets $366.7B $365.0B $263.2B
Total Assets $402.7B $400.0B $296.8B
YoY Change 35.66% 38.91% 6.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.05B $28.28B $14.98B
YoY Change 40.46% 17.25% 29.61%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.636B $7.535B $6.056B
YoY Change 26.09% 47.48% 10.15%
Total Short-Term Liabilities $47.82B $47.94B $37.33B
YoY Change 28.1% 19.91% 6.66%
LONG-TERM LIABILITIES
Long-Term Debt $118.5B $119.4B $75.78B
YoY Change 56.4% 69.32% 9.36%
Other Long-Term Liabilities $22.26B $20.43B $17.99B
YoY Change 23.73% -56.48% 14.1%
Total Long-Term Liabilities $22.26B $20.43B $17.99B
YoY Change 23.73% -82.61% 14.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $47.82B $47.94B $37.33B
Total Long-Term Liabilities $22.26B $20.43B $17.99B
Total Liabilities $279.0B $68.37B $206.6B
YoY Change 35.08% -65.0% 10.57%
SHAREHOLDERS EQUITY
Retained Earnings $33.67B $32.63B $31.08B
YoY Change 8.33% -0.19%
Common Stock $96.26B $96.21B $97.60B
YoY Change -1.38% 0.02%
Preferred Stock
YoY Change
Treasury Stock (at cost) $12.59B $12.31B $47.03B
YoY Change -73.23% 3.09%
Treasury Stock Shares 350.3M shares $343.0M $1.308B
Shareholders Equity $122.7B $121.8B $89.72B
YoY Change
Total Liabilities & Shareholders Equity $402.7B $400.0B $296.8B
YoY Change 35.66% 38.91% 6.86%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income $4.006B $2.994B -$3.999B
YoY Change -200.18% -4.35% -157.85%
Depreciation, Depletion And Amortization $6.477B $6.265B $4.567B
YoY Change 41.82% 38.03% -2.41%
Cash From Operating Activities $9.185B $10.80B $5.745B
YoY Change 59.88% 23.76% -27.43%
INVESTING ACTIVITIES
Capital Expenditures -$5.862B -$5.028B -$4.370B
YoY Change 34.14% -2.93% -18.76%
Acquisitions
YoY Change
Other Investing Activities -$235.0M -$10.36B $1.013B
YoY Change -123.2% 393.52% 10.71%
Cash From Investing Activities -$6.097B -$15.39B -$3.357B
YoY Change 81.62% 111.39% -24.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.169B -10.16B 3.757B
YoY Change -210.97% -1.24% -353.0%
NET CHANGE
Cash From Operating Activities 9.185B 10.80B 5.745B
Cash From Investing Activities -6.097B -15.39B -3.357B
Cash From Financing Activities -4.169B -10.16B 3.757B
Net Change In Cash -1.081B -14.75B 6.145B
YoY Change -117.59% 66.77% 212.25%
FREE CASH FLOW
Cash From Operating Activities $9.185B $10.80B $5.745B
Capital Expenditures -$5.862B -$5.028B -$4.370B
Free Cash Flow $15.05B $15.83B $10.12B
YoY Change 48.76% 13.82% -23.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Dilutive Securities
DilutiveSecurities
9000000
us-gaap Dilutive Securities
DilutiveSecurities
9000000
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5214000000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4631000000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5924000000
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47
CY2014Q3 us-gaap Profit Loss
ProfitLoss
3187000000
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-976000000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5607000000
CY2015Q3 t Equipment
Equipment
3466000000 USD
dei Trading Symbol
TradingSymbol
T
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
3000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1000000
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
33168000000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
1016000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
213000000 USD
us-gaap Net Income Loss
NetIncomeLoss
9339000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-85000000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5208000000 shares
CY2014Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-239000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6814000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
-393000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10487000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-49000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
-2000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-3000000 USD
CY2015Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
8236000000 USD
CY2015Q3 us-gaap Equity Method Investments
EquityMethodInvestments
1744000000 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2015Q3 t Broadcast Programming And Other
BroadcastProgrammingAndOther
4081000000 USD
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6152000000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5943000000
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
27350000000 USD
CY2015Q3 t Service
Service
35625000000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8475000000 USD
us-gaap Interest Expense
InterestExpense
2977000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
1000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
370000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-20000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
213000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1444000000
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2000000
t Equipment
Equipment
8886000000
CY2015Q3 us-gaap Other Cost Of Services
OtherCostOfServices
9214000000
us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
12503000000
us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
13400000000
us-gaap Revenues
Revenues
98008000000
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1039000000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-3000000
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-11000000
CY2015Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-215000000
CY2015Q3 t Defined Benefit Plan Actuarial Net Gains Losses Reclassification
DefinedBenefitPlanActuarialNetGainsLossesReclassification
0
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-15000000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
34951000000 USD
CY2014Q3 t Broadcast Programming And Other
BroadcastProgrammingAndOther
1038000000
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2868000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24535000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
262000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13706000000
t Service
Service
89122000000
us-gaap Net Income Loss
NetIncomeLoss
10441000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.00
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1456000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
16568000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24932000000
us-gaap Profit Loss
ProfitLoss
10654000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1113000000
us-gaap Interest Expense
InterestExpense
2757000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5914000000
us-gaap Costs And Expenses
CostsAndExpenses
80327000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.71
CY2014Q3 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
4432000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14385000000
us-gaap Operating Income Loss
OperatingIncomeLoss
17681000000
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5198000000
CY2014Q3 t Service
Service
29790000000
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.46
CY2014Q3 t Equipment
Equipment
3167000000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
42000000
t Equipment
Equipment
10554000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
48000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5447000000
t Broadcast Programming And Other
BroadcastProgrammingAndOther
6351000000
t Broadcast Programming And Other
BroadcastProgrammingAndOther
3019000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
61000000
us-gaap Costs And Expenses
CostsAndExpenses
87429000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4784000000
t Service
Service
94128000000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.41
us-gaap Operating Income Loss
OperatingIncomeLoss
17253000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15539000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5463000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
188000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5224000000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.38
us-gaap Other Cost Of Services
OtherCostOfServices
26167000000
us-gaap Other Cost Of Services
OtherCostOfServices
27604000000
CY2014Q3 us-gaap Other Cost Of Services
OtherCostOfServices
8866000000
CY2015Q3 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
4501000000
CY2015Q3 us-gaap Revenues
Revenues
39091000000
CY2014Q3 us-gaap Revenues
Revenues
32957000000
us-gaap Revenues
Revenues
104682000000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-441000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-15000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1269000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
840000000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
1279000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
6000000
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-535000000
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-6000000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
0
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
242000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
272000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2787000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-890000000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13585000000
CY2015Q3 us-gaap Assets
Assets
399989000000
CY2015Q3 us-gaap Debt Current
DebtCurrent
7535000000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1766000000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
64000000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1248000000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3261000000
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-35000000
CY2014Q3 t Defined Benefit Plan Actuarial Net Gains Losses Reclassification
DefinedBenefitPlanActuarialNetGainsLossesReclassification
0
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
74000000
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-29000000
t Defined Benefit Plan Actuarial Net Gains Losses Reclassification
DefinedBenefitPlanActuarialNetGainsLossesReclassification
0
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-28000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1224000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6572000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-644000000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-51000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
15000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-416000000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
30000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-29000000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-718000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-29000000
t Defined Benefit Plan Actuarial Net Gains Losses Reclassification
DefinedBenefitPlanActuarialNetGainsLossesReclassification
61000000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
0
CY2015Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
-131000000
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
179358000000
CY2015Q3 t Defined Benefit Plan Net Gains Losses Reclassification Tax Effect
DefinedBenefitPlanNetGainsLossesReclassificationTaxEffect
0
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-22000000
CY2014Q3 t Defined Benefit Plan Net Gains Losses Reclassification Tax Effect
DefinedBenefitPlanNetGainsLossesReclassificationTaxEffect
0
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
201000000
CY2014Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
-146000000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-30000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-479000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
0
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-638000000
t Defined Benefit Plan Net Gains Losses Reclassification Tax Effect
DefinedBenefitPlanNetGainsLossesReclassificationTaxEffect
0
t Defined Benefit Plan Net Gains Losses Reclassification Tax Effect
DefinedBenefitPlanNetGainsLossesReclassificationTaxEffect
33000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-14000000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
-435000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
19000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
0
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
-224000000
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-17000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
148000000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6202000000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16329000000
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1166000000
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
302194000000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
122836000000
CY2015Q3 us-gaap Goodwill
Goodwill
105966000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2401000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
3000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
9000000
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
6495000000
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
28280000000
CY2015Q3 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
4640000000
CY2015Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
93063000000 USD
CY2015Q3 t Finite Lived Customer Lists Net
FiniteLivedCustomerListsNet
19608000000
CY2015Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
4591000000
CY2015Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
2892000000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
47938000000
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
119395000000
CY2015Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-53044000000
CY2015Q3 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
36396000000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20427000000
CY2015Q3 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
109867000000
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
89717000000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
32627000000
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
12309000000
CY2015Q3 us-gaap Minority Interest
MinorityInterest
965000000
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
122789000000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
399989000000
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
656000000
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
14000000000
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6495231088
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
342990428
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
31081000000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
112898000000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
454000000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-38549000000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8061000000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14527000000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
91108000000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13659000000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
169397000000
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
90270000000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6495231088
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
250000000
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
831000000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17989000000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
37327000000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
33763000000
CY2014Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
2438000000
CY2014Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
93617000000
CY2014Q4 us-gaap Debt Current
DebtCurrent
6056000000
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
23592000000
CY2014Q4 us-gaap Goodwill
Goodwill
69692000000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
6495000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8603000000
CY2014Q4 us-gaap Minority Interest
MinorityInterest
554000000
CY2014Q4 us-gaap Assets
Assets
297225000000
CY2014Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
60824000000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
282295000000
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
9802000000
CY2014Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
4105000000
CY2014Q4 t Finite Lived Customer Lists Net
FiniteLivedCustomerListsNet
812000000
CY2014Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
5327000000
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
76011000000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
47029000000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
14000000000
CY2014Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
37079000000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
36000000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
45000000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
692000000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
895000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1539000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1450000000
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
46000000
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
1374000000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
595000000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
420000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1751000000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
17094000000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
14939000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
25593000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
13356000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
16829000000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
178000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
30694000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2053000000
us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
79000000
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-1490000000
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
1996000000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14980000000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-16000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1617000000
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
133000000
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
34000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
7311000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
7170000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2875000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11494000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-881000000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3339000000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2458000000
us-gaap Interest Paid
InterestPaid
3462000000
us-gaap Interest Paid
InterestPaid
3351000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
873000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1337000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
33967000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
9962000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10376000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
8564000000
CY2014Q1 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets1
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
3128000000
CY2014Q3 us-gaap Dilutive Securities
DilutiveSecurities
2000000
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
3132000000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
10450000000
CY2015Q3 us-gaap Dilutive Securities
DilutiveSecurities
3000000
CY2014Q3 t Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
10146000000
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
19000000
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
16000000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
16000000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
16000000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7880000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-2145000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
622000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2767000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
273000000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7926000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
46000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
227000000
CY2015Q3 t Segment Reporting Information Operations And Support Expenses
SegmentReportingInformationOperationsAndSupportExpenses
26903000000
CY2015Q3 t Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
12188000000
CY2014Q3 t Segment Reporting Information Operations And Support Expenses
SegmentReportingInformationOperationsAndSupportExpenses
22811000000
t Segment Reporting Information Operations And Support Expenses
SegmentReportingInformationOperationsAndSupportExpenses
66621000000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
9348000000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2997000000
t Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
31387000000
t Segment Reporting Information Operations And Support Expenses
SegmentReportingInformationOperationsAndSupportExpenses
71890000000
t Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
32792000000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 pure
CY2015Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-203000000
CY2014Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-33000000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-616000000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-98000000
CY2014Q3 t Supplemental Benefit Plan Net Pension Benefits Cost
SupplementalBenefitPlanNetPensionBenefitsCost
29000000
CY2014Q3 t Supplemental Benefit Plan Interest Cost
SupplementalBenefitPlanInterestCost
27000000
CY2015Q3 t Increase Decrease In Combined Net Pension And Postretirement Cost
IncreaseDecreaseInCombinedNetPensionAndPostretirementCost
-170000000
t Increase Decrease In Combined Net Pension And Postretirement Cost
IncreaseDecreaseInCombinedNetPensionAndPostretirementCost
-518000000
t Supplemental Benefit Plan Net Pension Benefits Cost
SupplementalBenefitPlanNetPensionBenefitsCost
63000000
t Supplemental Benefit Plan Interest Cost
SupplementalBenefitPlanInterestCost
57000000
t Supplemental Benefit Plan Net Pension Benefits Cost
SupplementalBenefitPlanNetPensionBenefitsCost
87000000
t Supplemental Benefit Plan Interest Cost
SupplementalBenefitPlanInterestCost
82000000
CY2015Q3 t Supplemental Benefit Plan Net Pension Benefits Cost
SupplementalBenefitPlanNetPensionBenefitsCost
22000000
CY2015Q3 t Supplemental Benefit Plan Interest Cost
SupplementalBenefitPlanInterestCost
20000000
CY2015Q3 t Fixed Income Investment Securities Debt Maturities Within One Year Available For Sale Fair Value Held To Maturity Net Carrying Amount
FixedIncomeInvestmentSecuritiesDebtMaturitiesWithinOneYearAvailableForSaleFairValueHeldToMaturityNetCarryingAmount
93000000
CY2015Q3 t Fixed Income Investment Securities Debt Maturities Next Two Calendar Years Available For Sale Fair Value Held To Maturity Net Carrying Amount
FixedIncomeInvestmentSecuritiesDebtMaturitiesNextTwoCalendarYearsAvailableForSaleFairValueHeldToMaturityNetCarryingAmount
379000000
CY2015Q3 t Fixed Income Investment Securities Debt Maturities Third And Fourth Calendar Years Available For Sale Fair Value Held To Maturity Net Carrying Amount
FixedIncomeInvestmentSecuritiesDebtMaturitiesThirdAndFourthCalendarYearsAvailableForSaleFairValueHeldToMaturityNetCarryingAmount
52000000
CY2015Q3 t Fixed Income Investment Securities Debt Maturities After Four Calendar Years Available For Sale Fair Value Held To Maturity Net Carrying Amount
FixedIncomeInvestmentSecuritiesDebtMaturitiesAfterFourCalendarYearsAvailableForSaleFairValueHeldToMaturityNetCarryingAmount
213000000
CY2015Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
59000000
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.80
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.79
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
11065000000
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.56
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.69
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
123346000000
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.69
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
9210000000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
122263000000
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
379000000
CY2015Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
1807000000
CY2015Q3 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
105000000
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
599000000
CY2014Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
530000000
CY2015Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
36715000000
CY2014Q4 invest Derivative Notional Amount
DerivativeNotionalAmount
39805000000
CY2015Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2985000000
CY2015Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.50
CY2015Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.50
CY2015Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
41230000000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
41301000000
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.55
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
3429000000
us-gaap Goodwill Other Changes
GoodwillOtherChanges
-3000000
CY2013Q4 us-gaap Goodwill
Goodwill
69273000000
CY2014 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
367000000
CY2014 us-gaap Goodwill Other Changes
GoodwillOtherChanges
52000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
36887000000
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-610000000
us-gaap Goodwill Transfers
GoodwillTransfers
0
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
3553000000
us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
1819000000
CY2015Q3 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
980000000
CY2015Q3 us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
456000000
CY2014Q3 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
556000000
CY2014Q3 us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
324000000
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
1375000000
us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
889000000
CY2014Q2 t Agreement Date Sale Of Equipment Installment Receivables
AgreementDateSaleOfEquipmentInstallmentReceivables
2014-06-27

Files In Submission

Name View Source Status
0000732717-15-000121-index-headers.html Edgar Link pending
0000732717-15-000121-index.html Edgar Link pending
0000732717-15-000121.txt Edgar Link pending
0000732717-15-000121-xbrl.zip Edgar Link pending
ex10a.htm Edgar Link pending
ex10b.htm Edgar Link pending
ex10c.htm Edgar Link pending
ex10d.htm Edgar Link pending
ex10e.htm Edgar Link pending
ex10f.htm Edgar Link pending
ex12.htm Edgar Link pending
ex18.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
q3_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
t-20150930.xml Edgar Link completed
t-20150930.xsd Edgar Link pending
t-20150930_cal.xml Edgar Link unprocessable
t-20150930_def.xml Edgar Link unprocessable
t-20150930_lab.xml Edgar Link unprocessable
t-20150930_pre.xml Edgar Link unprocessable