2016 Q1 Form 10-Q Financial Statement

#000073271716000160 Filed on May 05, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $40.54B $32.58B
YoY Change 24.43% 0.31%
Cost Of Revenue $4.375B $4.546B
YoY Change -3.76% -65.87%
Gross Profit $36.16B $28.03B
YoY Change 29.0% 46.33%
Gross Profit Margin 89.21% 86.04%
Selling, General & Admin $8.441B $7.961B
YoY Change 6.03% -3.62%
% of Gross Profit 23.34% 28.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.563B $4.578B
YoY Change 43.36% -0.84%
% of Gross Profit 18.15% 16.33%
Operating Expenses $8.441B $12.54B
YoY Change -32.68% -52.14%
Operating Profit $6.674B $5.557B
YoY Change 20.1% -12.28%
Interest Expense $1.207B $899.0M
YoY Change 34.26% 4.53%
% of Operating Profit 18.09% 16.18%
Other Income/Expense, Net -$1.124B -$829.0M
YoY Change 35.59% 32.22%
Pretax Income $7.131B $5.557B
YoY Change 28.32% -1.66%
Income Tax $2.122B $1.351B
% Of Pretax Income 29.76% 24.31%
Net Earnings $3.803B $3.263B
YoY Change 16.55% -11.52%
Net Earnings / Revenue 9.38% 10.02%
Basic Earnings Per Share $0.62 $0.63
Diluted Earnings Per Share $0.61 $0.63
COMMON SHARES
Basic Shares Outstanding 6.172B shares 5.203B
Diluted Shares Outstanding 6.190B shares 5.219B shares

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.01B $4.444B
YoY Change 125.2% 23.07%
Cash & Equivalents $10.01B $4.444B
Short-Term Investments
Other Short-Term Assets $10.55B $6.906B
YoY Change 52.69% 33.14%
Inventory
Prepaid Expenses $1.378B $930.0M
Receivables $16.07B $13.59B
Other Receivables $1.469B $0.00
Total Short-Term Assets $38.00B $27.41B
YoY Change 38.64% 13.79%
LONG-TERM ASSETS
Property, Plant & Equipment $123.5B $113.2B
YoY Change 9.06% 0.34%
Goodwill $104.7B $70.34B
YoY Change 48.78% 0.89%
Intangibles
YoY Change
Long-Term Investments $1.594B $266.0M
YoY Change 499.25% -92.64%
Other Assets $15.50B $9.830B
YoY Change 57.71% 9.1%
Total Long-Term Assets $365.6B $280.6B
YoY Change 30.3% 7.41%
TOTAL ASSETS
Total Short-Term Assets $38.00B $27.41B
Total Long-Term Assets $365.6B $280.6B
Total Assets $403.6B $308.0B
YoY Change 31.04% 7.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.17B $20.42B
YoY Change 28.17% -8.17%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $8.399B $8.181B
YoY Change 2.66% -1.45%
Total Short-Term Liabilities $44.53B $37.65B
YoY Change 18.27% -5.47%
LONG-TERM LIABILITIES
Long-Term Debt $122.1B $88.27B
YoY Change 38.33% 23.33%
Other Long-Term Liabilities $21.00B $19.91B
YoY Change 5.48% 23.74%
Total Long-Term Liabilities $21.00B $19.91B
YoY Change 5.48% 23.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $44.53B $37.65B
Total Long-Term Liabilities $21.00B $19.91B
Total Liabilities $65.53B $57.56B
YoY Change 13.84% 2.93%
SHAREHOLDERS EQUITY
Retained Earnings $34.51B $28.49B
YoY Change 21.12% -12.07%
Common Stock $95.91B $97.47B
YoY Change -1.6% -0.05%
Preferred Stock
YoY Change
Treasury Stock (at cost) $12.16B $46.80B
YoY Change -74.01% 0.26%
Treasury Stock Shares $339.0M $1.302B
Shareholders Equity $123.4B $86.50B
YoY Change
Total Liabilities & Shareholders Equity $403.6B $308.0B
YoY Change 31.04% 7.95%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income $3.803B $3.263B
YoY Change 16.55% -11.52%
Depreciation, Depletion And Amortization $6.563B $4.578B
YoY Change 43.36% -0.84%
Cash From Operating Activities $7.900B $6.738B
YoY Change 17.25% -23.42%
INVESTING ACTIVITIES
Capital Expenditures -$4.451B -$3.848B
YoY Change 15.67% -32.68%
Acquisitions $165.0M $19.51B
YoY Change -99.15% 2847.73%
Other Investing Activities $143.0M -$17.74B
YoY Change -100.81%
Cash From Investing Activities -$4.308B -$21.59B
YoY Change -80.04% 254.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $2.296B $596.0M
YoY Change 285.23% -68.08%
Cash From Financing Activities 1.295B 10.69B
YoY Change -87.89% -537.22%
NET CHANGE
Cash From Operating Activities 7.900B 6.738B
Cash From Investing Activities -4.308B -21.59B
Cash From Financing Activities 1.295B 10.69B
Net Change In Cash 4.887B -4.159B
YoY Change -217.5% -1629.04%
FREE CASH FLOW
Cash From Operating Activities $7.900B $6.738B
Capital Expenditures -$4.451B -$3.848B
Free Cash Flow $12.35B $10.59B
YoY Change 16.67% -27.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Revenues
Revenues
40535000000 USD
CY2015Q1 us-gaap Revenues
Revenues
32576000000 USD
CY2016Q1 t Broadcast Programming And Other
BroadcastProgrammingAndOther
4629000000
CY2016Q1 us-gaap Other Cost Of Services
OtherCostOfServices
9396000000
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6190000000
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5203000000
CY2016Q1 t Equipment
Equipment
3434000000 USD
CY2015Q1 t Equipment
Equipment
3614000000 USD
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5219000000 shares
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2176000000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
118515000000 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8441000000 USD
CY2015Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
93093000000 USD
CY2015Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
9409000000 USD
CY2015Q1 t Service
Service
28962000000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4728000000 USD
CY2016Q1 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
4375000000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5557000000
CY2015Q1 us-gaap Other Cost Of Services
OtherCostOfServices
8812000000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
44528000000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
122104000000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
185926000000
CY2015Q1 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
4546000000
CY2015Q1 t Broadcast Programming And Other
BroadcastProgrammingAndOther
1122000000
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
27019000000
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-44000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-154000000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3731000000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
82000000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3649000000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2619000000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
76000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
5000000 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
33000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-7000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-720000000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-215000000
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-10000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
3000000
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
67000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-5000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
-131000000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10008000000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16070000000
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1378000000
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
10545000000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
38001000000
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
309380000000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
123454000000
CY2016Q1 us-gaap Goodwill
Goodwill
104651000000
CY2016Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
94130000000
CY2016Q1 t Finite Lived Customer Lists Net
FiniteLivedCustomerListsNet
17197000000
CY2015Q4 us-gaap Goodwill
Goodwill
104568000000
CY2015Q4 us-gaap Minority Interest
MinorityInterest
969000000
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
1606000000
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
697000000
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
14000000000
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
339006986
CY2015Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
2950000000
CY2016Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
9108000000
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
1594000000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15503000000
CY2016Q1 us-gaap Assets
Assets
403638000000
CY2016Q1 us-gaap Debt Current
DebtCurrent
8399000000
CY2016Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
26169000000
CY2016Q1 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
4550000000
CY2016Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
2455000000
CY2016Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
2955000000
CY2016Q1 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
34114000000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20998000000
CY2016Q1 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
112601000000
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
6495000000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
89414000000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
34506000000
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
12163000000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5180000000
CY2016Q1 us-gaap Minority Interest
MinorityInterest
973000000
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
124405000000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
403638000000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
123640000000
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
30372000000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
402672000000
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
306227000000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
124450000000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5334000000 USD
CY2015Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
34262000000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
33671000000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
181777000000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
12592000000
CY2015Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
112701000000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16532000000
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
13267000000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
47816000000
CY2015Q4 t Finite Lived Customer Lists Net
FiniteLivedCustomerListsNet
18208000000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
35992000000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
6495000000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
89763000000
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1072000000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15346000000
CY2015Q4 us-gaap Assets
Assets
402672000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
14000000000
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
350291239
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
57489000000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
56181000000
CY2016Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
13000000
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
374000000
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1346000000
CY2016Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
44000000
CY2016Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-627000000
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-612000000
CY2016Q1 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-4006000000
CY2016Q1 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
140000000
CY2016Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1304000000
CY2016Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
4015000000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7900000000
CY2016Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4451000000
CY2016Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
165000000
CY2016Q1 us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
81000000
CY2016Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-445000000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4308000000
CY2016Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5978000000
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2296000000
CY2016Q1 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
89000000
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2947000000
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
471000000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1295000000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4887000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8603000000
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-247000000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4444000000
CY2015Q1 us-gaap Interest Paid
InterestPaid
1021000000
CY2015Q1 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
140000000
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-408000000
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6738000000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4159000000
CY2015Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
16572000000
CY2015Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-739000000
CY2015Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-1890000000
CY2015Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
0
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
596000000
CY2015Q1 us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
8000000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21587000000
CY2015Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
3399000000
CY2015Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
285000000
CY2015Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
873000000
CY2015Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2434000000
CY2015Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
33000000
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2860000000
CY2015Q1 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
8000000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10690000000
CY2015Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
19514000000
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
477000000
CY2016Q1 us-gaap Interest Paid
InterestPaid
1459000000
CY2016Q1 us-gaap Dilutive Securities
DilutiveSecurities
4000000
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
3807000000
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
18000000
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
3267000000
CY2015Q1 us-gaap Dilutive Securities
DilutiveSecurities
4000000
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
16000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
54000000
CY2016Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
208000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-154000000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8061000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-507000000
CY2015Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
213000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-720000000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7341000000
CY2016Q1 t Segment Reporting Information Operations And Support Expenses
SegmentReportingInformationOperationsAndSupportExpenses
26841000000
CY2016Q1 t Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
13694000000
CY2015Q1 t Segment Reporting Information Operations And Support Expenses
SegmentReportingInformationOperationsAndSupportExpenses
22441000000
CY2015Q1 t Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
10135000000
CY2015Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-207000000
CY2016Q1 t Supplemental Benefit Plan Net Pension Benefits Cost
SupplementalBenefitPlanNetPensionBenefitsCost
23000000
CY2015Q1 t Supplemental Benefit Plan Net Pension Benefits Cost
SupplementalBenefitPlanNetPensionBenefitsCost
20000000
CY2016Q1 t Increase Decrease In Combined Net Pension And Postretirement Cost
IncreaseDecreaseInCombinedNetPensionAndPostretirementCost
59000000
CY2016Q1 t Fixed Income Investment Securities Debt Maturities Within One Year Available For Sale Fair Value Held To Maturity Net Carrying Amount
FixedIncomeInvestmentSecuritiesDebtMaturitiesWithinOneYearAvailableForSaleFairValueHeldToMaturityNetCarryingAmount
99000000
CY2016Q1 t Fixed Income Investment Securities Debt Maturities Next Two Calendar Years Available For Sale Fair Value Held To Maturity Net Carrying Amount
FixedIncomeInvestmentSecuritiesDebtMaturitiesNextTwoCalendarYearsAvailableForSaleFairValueHeldToMaturityNetCarryingAmount
308000000
CY2016Q1 t Fixed Income Investment Securities Debt Maturities Third And Fourth Calendar Years Available For Sale Fair Value Held To Maturity Net Carrying Amount
FixedIncomeInvestmentSecuritiesDebtMaturitiesThirdAndFourthCalendarYearsAvailableForSaleFairValueHeldToMaturityNetCarryingAmount
65000000
CY2016Q1 t Fixed Income Investment Securities Debt Maturities After Four Calendar Years Available For Sale Fair Value Held To Maturity Net Carrying Amount
FixedIncomeInvestmentSecuritiesDebtMaturitiesAfterFourCalendarYearsAvailableForSaleFairValueHeldToMaturityNetCarryingAmount
204000000
CY2016Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
-59000000
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
124000000
CY2015Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
2343000000
CY2016Q1 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
130000000
CY2016Q1 invest Derivative Notional Amount
DerivativeNotionalAmount
36695000000
CY2016Q1 us-gaap Reductions In Other Assets Amount
ReductionsInOtherAssetsAmount
2482000000
CY2015Q1 us-gaap Reductions In Other Assets Amount
ReductionsInOtherAssetsAmount
2635000000
CY2016Q1 us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
719000000
CY2015Q1 us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
858000000
CY2015Q1 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
1524000000
CY2016Q1 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
1521000000

Files In Submission

Name View Source Status
0000732717-16-000160-index-headers.html Edgar Link pending
0000732717-16-000160-index.html Edgar Link pending
0000732717-16-000160.txt Edgar Link pending
0000732717-16-000160-xbrl.zip Edgar Link pending
ex10a.htm Edgar Link pending
ex12.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
q1_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
t-20160331.xml Edgar Link completed
t-20160331.xsd Edgar Link pending
t-20160331_cal.xml Edgar Link unprocessable
t-20160331_def.xml Edgar Link unprocessable
t-20160331_lab.xml Edgar Link unprocessable
t-20160331_pre.xml Edgar Link unprocessable