|
Concept
|
2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$540.9K
-57.5%
YoY
|
$1.273M
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
200.0%
YoY
|
| Cost Of Revenue |
$187.9K
-81.31%
YoY
|
$1.005M
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Gross Profit |
$353.0K
31.98%
YoY
|
$267.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$966.3K
3150.08%
YoY
|
$29.73K
629.44%
YoY
|
$4.568K
-98.17%
YoY
|
$250.0K
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$120.4K
838.72%
YoY
|
$12.83K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$967.3K
211.94%
YoY
|
$310.1K
-21.59%
YoY
|
$76.08K
-69.57%
YoY
|
$250.0K
0.0%
YoY
|
| Operating Profit |
-$614.3K
1340.84%
YoY
|
-$42.64K
-89.22%
YoY
|
-$76.08K
-69.57%
YoY
|
-$250.0K
4.17%
YoY
|
| Interest Expense |
$150.4K
1645.2%
YoY
|
$8.620K
-27.22%
YoY
|
$12.62K
-226.2%
YoY
|
-$10.00K
0.0%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$1.424K
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
-$61.70K
-76.27%
YoY
|
-$260.0K
8.33%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.084M
5206.28%
YoY
|
-$20.43K
-94.89%
YoY
|
-$61.70K
-76.27%
YoY
|
-$260.0K
8.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$240.7K
8.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
56.23M shares
51.16%
YoY
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$332.0K
-97.76%
YoY
|
N/A
|
$139.4K
N/A
|
$14.79M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$38.12K
-99.47%
YoY
|
N/A
|
$53.53K
N/A
|
$7.252M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$293.8K
-96.1%
YoY
|
N/A
|
$85.85K
N/A
|
$7.541M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$285.2K
25.74%
YoY
|
N/A
|
$261.7K
1635750.0%
YoY
|
$226.8K
348832.31%
YoY
|
N/A
|
$16.00
-98.26%
YoY
|
$72.00
-96.95%
YoY
|
$65.00
-96.5%
YoY
|
N/A
|
$921.00
290.25%
YoY
|
$2.357K
-27.83%
YoY
|
$1.857K
221.28%
YoY
|
$2.570K
N/A
|
$236.00
-79.39%
YoY
|
$3.266K
809.75%
YoY
|
$578.00
62.82%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$31.50K
344.27%
YoY
|
N/A
|
$55.62K
N/A
|
$7.090K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$285.2K
25.74%
YoY
|
N/A
|
$261.7K
-1.45%
YoY
|
$226.8K
62901.67%
YoY
|
N/A
|
$265.6K
-24.87%
YoY
|
$14.57K
-48.96%
YoY
|
$360.00
-83.14%
YoY
|
N/A
|
$353.5K
44480.08%
YoY
|
$28.55K
-56.09%
YoY
|
$2.135K
-72.28%
YoY
|
$2.570K
N/A
|
$793.00
-78.68%
YoY
|
$65.01K
18009.47%
YoY
|
$7.701K
2069.3%
YoY
|
| Operating Profit |
$8.652K
-99.88%
YoY
|
N/A
|
-$175.9K
-33.77%
YoY
|
$7.314M
-2031858.89%
YoY
|
N/A
|
-$265.6K
-24.87%
YoY
|
-$14.57K
-48.96%
YoY
|
-$360.00
-83.14%
YoY
|
N/A
|
-$353.5K
44480.08%
YoY
|
-$28.55K
-56.09%
YoY
|
-$2.135K
-72.28%
YoY
|
-$2.570K
N/A
|
-$793.00
-78.68%
YoY
|
-$65.01K
18009.47%
YoY
|
-$7.701K
2069.3%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.863K
-2.35%
YoY
|
$2.863K
-2.82%
YoY
|
$2.894K
-5.55%
YoY
|
N/A
|
$2.932K
2802.97%
YoY
|
$2.946K
-50.94%
YoY
|
$3.064K
-14.77%
YoY
|
-$3.120K
N/A
|
$101.00
-97.45%
YoY
|
$6.005K
164.19%
YoY
|
$3.595K
-5.91%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$34.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
-$175.9K
-24.98%
YoY
|
$7.292M
-224203.07%
YoY
|
N/A
|
-$234.4K
N/A
|
N/A
|
-$3.254K
-37.42%
YoY
|
N/A
|
N/A
|
-$31.49K
N/A
|
-$5.200K
N/A
|
-$5.690K
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$8.652K
-99.88%
YoY
|
N/A
|
-$175.9K
-24.98%
YoY
|
$7.292M
-224203.07%
YoY
|
N/A
|
-$234.4K
-34.23%
YoY
|
-$17.44K
-44.64%
YoY
|
-$3.254K
-37.41%
YoY
|
N/A
|
-$356.5K
-99.89%
YoY
|
-$31.49K
-99.99%
YoY
|
-$5.199K
-100.0%
YoY
|
-$5.690K
N/A
|
-$311.7M
4061125.24%
YoY
|
-$311.7M
11844267.29%
YoY
|
-$311.7M
7463597.92%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.12
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
59.61M shares
N/A
|
59.61M shares
2.05%
YoY
|
N/A
|
N/A
|
58.41M shares
5.6%
YoY
|
55.31M shares
N/A
|
55.31M shares
494.15%
YoY
|
N/A
|
55.31M shares
494.15%
YoY
|
N/A
|
9.309M shares
-97.17%
YoY
|
N/A
|
9.309M shares
N/A
|
N/A
|
328.7M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
59.61M shares
1.71%
YoY
|
N/A
|
58.61M shares
0.72%
YoY
|
58.61M shares
5.97%
YoY
|
N/A
|
58.19M shares
N/A
|
N/A
|
55.31M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
