|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$190.0M
-207.34%
YoY
|
$177.0M
-72.52%
YoY
|
$644.0M
16000.0%
YoY
|
$4.000M
-100.74%
YoY
|
-$537.0M
87.11%
YoY
|
| Depreciation, Depletion And Amortization |
$579.0M
9.04%
YoY
|
$531.0M
-14.49%
YoY
|
$621.0M
3.67%
YoY
|
$599.0M
-16.69%
YoY
|
$719.0M
-9.9%
YoY
|
| Cash From Operating Activities |
$646.0M
-18.84%
YoY
|
$796.0M
-45.63%
YoY
|
$1.464B
66.93%
YoY
|
$877.0M
-12.39%
YoY
|
$1.001B
42.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$262.0M
-18.38%
YoY
|
$321.0M
-63.85%
YoY
|
$888.0M
-6.43%
YoY
|
$949.0M
-294.07%
YoY
|
-$489.0M
-2.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$156.0M
-21.61%
YoY
|
-$199.0M
-368.92%
YoY
|
$74.00M
-64.42%
YoY
|
$208.0M
1123.53%
YoY
|
$17.00M
-109.09%
YoY
|
| Cash From Investing Activities |
-$418.0M
-19.62%
YoY
|
-$520.0M
-36.12%
YoY
|
-$814.0M
9.85%
YoY
|
-$741.0M
56.99%
YoY
|
-$472.0M
-31.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$21.00M
-83.97%
YoY
|
-$131.0M
59.76%
YoY
|
-$82.00M
67.35%
YoY
|
-$49.00M
-1325.0%
YoY
|
$4.000M
-107.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$362.0M
24.4%
YoY
|
-$291.0M
-79.68%
YoY
|
-$1.432B
-3282.22%
YoY
|
$45.00M
-115.96%
YoY
|
-$282.0M
-203.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$646.0M
-18.84%
YoY
|
$796.0M
-45.63%
YoY
|
$1.464B
66.93%
YoY
|
$877.0M
-12.39%
YoY
|
$1.001B
42.59%
YoY
|
| Cash From Investing Activities |
-$418.0M
-19.62%
YoY
|
-$520.0M
-36.12%
YoY
|
-$814.0M
9.85%
YoY
|
-$741.0M
56.99%
YoY
|
-$472.0M
-31.3%
YoY
|
| Cash From Financing Activities |
-$362.0M
24.4%
YoY
|
-$291.0M
-79.68%
YoY
|
-$1.432B
-3282.22%
YoY
|
$45.00M
-115.96%
YoY
|
-$282.0M
-203.68%
YoY
|
| Net Change In Cash |
-$134.0M
793.33%
YoY
|
-$15.00M
-98.08%
YoY
|
-$782.0M
-532.04%
YoY
|
$181.0M
-26.72%
YoY
|
$247.0M
-13.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$646.0M
-18.84%
YoY
|
$796.0M
-45.63%
YoY
|
$1.464B
66.93%
YoY
|
$877.0M
-12.39%
YoY
|
$1.001B
42.59%
YoY
|
| Capital Expenditures |
$262.0M
-18.38%
YoY
|
$321.0M
-63.85%
YoY
|
$888.0M
-6.43%
YoY
|
$949.0M
-294.07%
YoY
|
-$489.0M
-2.2%
YoY
|
| Free Cash Flow |
$384.0M
-19.16%
YoY
|
$475.0M
-17.53%
YoY
|
$576.0M
-900.0%
YoY
|
-$72.00M
-104.83%
YoY
|
$1.490B
23.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.00M
-71.74%
YoY
|
-$62.00M
-4.62%
YoY
|
-$62.00M
72.22%
YoY
|
-$112.0M
-300.0%
YoY
|
$46.00M
-79.28%
YoY
|
-$65.00M
-22.62%
YoY
|
-$36.00M
-109.68%
YoY
|
$56.00M
-9.68%
YoY
|
$222.0M
-24.49%
YoY
|
-$84.00M
-48.47%
YoY
|
$372.0M
416.67%
YoY
|
$62.00M
-188.57%
YoY
|
$294.0M
58.06%
YoY
|
-$163.0M
176.27%
YoY
|
$72.00M
-116.14%
YoY
|
-$70.00M
3400.0%
YoY
|
$186.0M
-720.0%
YoY
|
-$59.00M
-60.14%
YoY
|
-$446.0M
253.97%
YoY
|
-$2.000M
-96.0%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0M
-28.08%
YoY
|
$148.0M
3.5%
YoY
|
$135.0M
1.5%
YoY
|
$150.0M
14.5%
YoY
|
$146.0M
17.74%
YoY
|
$143.0M
8.33%
YoY
|
$133.0M
-5.0%
YoY
|
$131.0M
-24.28%
YoY
|
$124.0M
-29.55%
YoY
|
$132.0M
-29.79%
YoY
|
$140.0M
-21.79%
YoY
|
$173.0M
50.43%
YoY
|
$176.0M
50.43%
YoY
|
$188.0M
29.66%
YoY
|
$179.0M
-9.14%
YoY
|
$115.0M
-33.53%
YoY
|
$117.0M
-42.65%
YoY
|
$145.0M
-37.23%
YoY
|
$197.0M
1.03%
YoY
|
$173.0M
-7.98%
YoY
|
| Cash From Operating Activities |
$123.0M
1657.14%
YoY
|
$231.0M
7.44%
YoY
|
$251.0M
9.61%
YoY
|
$157.0M
45.37%
YoY
|
$7.000M
-97.13%
YoY
|
$215.0M
-30.65%
YoY
|
$229.0M
-66.37%
YoY
|
$108.0M
881.82%
YoY
|
$244.0M
-47.19%
YoY
|
$310.0M
-11.68%
YoY
|
$681.0M
233.82%
YoY
|
$11.00M
-108.53%
YoY
|
$462.0M
2.44%
YoY
|
$351.0M
550.0%
YoY
|
$204.0M
-66.56%
YoY
|
-$129.0M
-261.25%
YoY
|
$451.0M
75.49%
YoY
|
$54.00M
-50.91%
YoY
|
$610.0M
137.35%
YoY
|
$80.00M
-33.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.00M
-14.71%
YoY
|
$94.00M
-17.54%
YoY
|
$54.00M
-29.87%
YoY
|
$80.00M
31.15%
YoY
|
$34.00M
-50.72%
YoY
|
$114.0M
-52.1%
YoY
|
$77.00M
-54.17%
YoY
|
$61.00M
-68.72%
YoY
|
$69.00M
-75.96%
YoY
|
$238.0M
-46.03%
YoY
|
$168.0M
-159.15%
YoY
|
$195.0M
-248.85%
YoY
|
$287.0M
-408.6%
YoY
|
$441.0M
-412.77%
YoY
|
-$284.0M
121.88%
YoY
|
-$131.0M
8.26%
YoY
|
-$93.00M
-6.06%
YoY
|
-$141.0M
-34.72%
YoY
|
-$128.0M
-3.03%
YoY
|
-$121.0M
55.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$64.00M
-41.82%
YoY
|
-$22.00M
-89.42%
YoY
|
-$47.00M
193.75%
YoY
|
$23.00M
64.29%
YoY
|
-$110.0M
-1100.0%
YoY
|
-$208.0M
-1486.67%
YoY
|
-$16.00M
-71.43%
YoY
|
$14.00M
40.0%
YoY
|
$11.00M
-89.52%
YoY
|
$15.00M
-63.41%
YoY
|
-$56.00M
-151.38%
YoY
|
$10.00M
-72.97%
YoY
|
$105.0M
400.0%
YoY
|
$41.00M
-131.78%
YoY
|
$109.0M
131.91%
YoY
|
$37.00M
-66.67%
YoY
|
$21.00M
-275.0%
YoY
|
-$129.0M
25.24%
YoY
|
$47.00M
-246.88%
YoY
|
$111.0M
-458.06%
YoY
|
| Cash From Investing Activities |
-$93.00M
-35.42%
YoY
|
-$116.0M
-63.98%
YoY
|
-$101.0M
8.6%
YoY
|
-$57.00M
21.28%
YoY
|
-$144.0M
148.28%
YoY
|
-$322.0M
44.39%
YoY
|
-$93.00M
-58.48%
YoY
|
-$47.00M
-74.59%
YoY
|
-$58.00M
-68.13%
YoY
|
-$223.0M
-44.25%
YoY
|
-$224.0M
28.0%
YoY
|
-$185.0M
96.81%
YoY
|
-$182.0M
152.78%
YoY
|
-$400.0M
48.15%
YoY
|
-$175.0M
116.05%
YoY
|
-$94.00M
840.0%
YoY
|
-$72.00M
-35.14%
YoY
|
-$270.0M
-15.36%
YoY
|
-$81.00M
-50.61%
YoY
|
-$10.00M
-90.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.000M
-104.55%
YoY
|
$2.000M
-108.7%
YoY
|
-$21.00M
-63.16%
YoY
|
-$3.000M
-89.66%
YoY
|
-$22.00M
69.23%
YoY
|
-$23.00M
N/A
|
-$57.00M
54.05%
YoY
|
-$29.00M
-9.38%
YoY
|
-$13.00M
-40.91%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00M
1133.33%
YoY
|
-$32.00M
128.57%
YoY
|
-$22.00M
N/A
|
-$10.00M
N/A
|
-$3.000M
-137.5%
YoY
|
-$14.00M
250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
-180.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.00M
0.0%
YoY
|
-$121.0M
-375.0%
YoY
|
-$164.0M
86.36%
YoY
|
-$115.0M
-13.53%
YoY
|
$38.00M
-133.33%
YoY
|
$44.00M
-104.5%
YoY
|
-$88.00M
-49.71%
YoY
|
-$133.0M
15.65%
YoY
|
-$114.0M
-30.91%
YoY
|
-$977.0M
-371.39%
YoY
|
-$175.0M
53.51%
YoY
|
-$115.0M
21.05%
YoY
|
-$165.0M
55.66%
YoY
|
$360.0M
339.02%
YoY
|
-$114.0M
25.27%
YoY
|
-$95.00M
30.14%
YoY
|
-$106.0M
-47.0%
YoY
|
$82.00M
-87.21%
YoY
|
-$91.00M
15.19%
YoY
|
-$73.00M
-22.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$123.0M
1657.14%
YoY
|
$231.0M
7.44%
YoY
|
$251.0M
9.61%
YoY
|
$157.0M
45.37%
YoY
|
$7.000M
-97.13%
YoY
|
$215.0M
-30.65%
YoY
|
$229.0M
-66.37%
YoY
|
$108.0M
881.82%
YoY
|
$244.0M
-47.19%
YoY
|
$310.0M
-11.68%
YoY
|
$681.0M
233.82%
YoY
|
$11.00M
-108.53%
YoY
|
$462.0M
2.44%
YoY
|
$351.0M
550.0%
YoY
|
$204.0M
-66.56%
YoY
|
-$129.0M
-261.25%
YoY
|
$451.0M
75.49%
YoY
|
$54.00M
-50.91%
YoY
|
$610.0M
137.35%
YoY
|
$80.00M
-33.88%
YoY
|
| Cash From Investing Activities |
-$93.00M
-35.42%
YoY
|
-$116.0M
-63.98%
YoY
|
-$101.0M
8.6%
YoY
|
-$57.00M
21.28%
YoY
|
-$144.0M
148.28%
YoY
|
-$322.0M
44.39%
YoY
|
-$93.00M
-58.48%
YoY
|
-$47.00M
-74.59%
YoY
|
-$58.00M
-68.13%
YoY
|
-$223.0M
-44.25%
YoY
|
-$224.0M
28.0%
YoY
|
-$185.0M
96.81%
YoY
|
-$182.0M
152.78%
YoY
|
-$400.0M
48.15%
YoY
|
-$175.0M
116.05%
YoY
|
-$94.00M
840.0%
YoY
|
-$72.00M
-35.14%
YoY
|
-$270.0M
-15.36%
YoY
|
-$81.00M
-50.61%
YoY
|
-$10.00M
-90.83%
YoY
|
| Cash From Financing Activities |
$38.00M
0.0%
YoY
|
-$121.0M
-375.0%
YoY
|
-$164.0M
86.36%
YoY
|
-$115.0M
-13.53%
YoY
|
$38.00M
-133.33%
YoY
|
$44.00M
-104.5%
YoY
|
-$88.00M
-49.71%
YoY
|
-$133.0M
15.65%
YoY
|
-$114.0M
-30.91%
YoY
|
-$977.0M
-371.39%
YoY
|
-$175.0M
53.51%
YoY
|
-$115.0M
21.05%
YoY
|
-$165.0M
55.66%
YoY
|
$360.0M
339.02%
YoY
|
-$114.0M
25.27%
YoY
|
-$95.00M
30.14%
YoY
|
-$106.0M
-47.0%
YoY
|
$82.00M
-87.21%
YoY
|
-$91.00M
15.19%
YoY
|
-$73.00M
-22.34%
YoY
|
| Net Change In Cash |
$68.00M
-168.69%
YoY
|
-$6.000M
-90.48%
YoY
|
-$14.00M
-129.17%
YoY
|
-$15.00M
-79.17%
YoY
|
-$99.00M
-237.5%
YoY
|
-$63.00M
-92.92%
YoY
|
$48.00M
-82.98%
YoY
|
-$72.00M
-75.09%
YoY
|
$72.00M
-37.39%
YoY
|
-$890.0M
-386.17%
YoY
|
$282.0M
-431.76%
YoY
|
-$289.0M
-9.12%
YoY
|
$115.0M
-57.88%
YoY
|
$311.0M
-332.09%
YoY
|
-$85.00M
-119.41%
YoY
|
-$318.0M
10500.0%
YoY
|
$273.0M
-605.56%
YoY
|
-$134.0M
-131.02%
YoY
|
$438.0M
3028.57%
YoY
|
-$3.000M
-96.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$123.0M
1657.14%
YoY
|
$231.0M
7.44%
YoY
|
$251.0M
9.61%
YoY
|
$157.0M
45.37%
YoY
|
$7.000M
-97.13%
YoY
|
$215.0M
-30.65%
YoY
|
$229.0M
-66.37%
YoY
|
$108.0M
881.82%
YoY
|
$244.0M
-47.19%
YoY
|
$310.0M
-11.68%
YoY
|
$681.0M
233.82%
YoY
|
$11.00M
-108.53%
YoY
|
$462.0M
2.44%
YoY
|
$351.0M
550.0%
YoY
|
$204.0M
-66.56%
YoY
|
-$129.0M
-261.25%
YoY
|
$451.0M
75.49%
YoY
|
$54.00M
-50.91%
YoY
|
$610.0M
137.35%
YoY
|
$80.00M
-33.88%
YoY
|
| Capital Expenditures |
$29.00M
-14.71%
YoY
|
$94.00M
-17.54%
YoY
|
$54.00M
-29.87%
YoY
|
$80.00M
31.15%
YoY
|
$34.00M
-50.72%
YoY
|
$114.0M
-52.1%
YoY
|
$77.00M
-54.17%
YoY
|
$61.00M
-68.72%
YoY
|
$69.00M
-75.96%
YoY
|
$238.0M
-46.03%
YoY
|
$168.0M
-159.15%
YoY
|
$195.0M
-248.85%
YoY
|
$287.0M
-408.6%
YoY
|
$441.0M
-412.77%
YoY
|
-$284.0M
121.88%
YoY
|
-$131.0M
8.26%
YoY
|
-$93.00M
-6.06%
YoY
|
-$141.0M
-34.72%
YoY
|
-$128.0M
-3.03%
YoY
|
-$121.0M
55.13%
YoY
|
| Free Cash Flow |
$94.00M
-448.15%
YoY
|
$137.0M
35.64%
YoY
|
$197.0M
29.61%
YoY
|
$77.00M
63.83%
YoY
|
-$27.00M
-115.43%
YoY
|
$101.0M
40.28%
YoY
|
$152.0M
-70.37%
YoY
|
$47.00M
-125.54%
YoY
|
$175.0M
0.0%
YoY
|
$72.00M
-180.0%
YoY
|
$513.0M
5.12%
YoY
|
-$184.0M
-9300.0%
YoY
|
$175.0M
-67.83%
YoY
|
-$90.00M
-146.15%
YoY
|
$488.0M
-33.88%
YoY
|
$2.000M
-99.0%
YoY
|
$544.0M
52.81%
YoY
|
$195.0M
-40.18%
YoY
|
$738.0M
89.72%
YoY
|
$201.0M
1.01%
YoY
|
Loading...