|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.405B
-15.47%
YoY
|
$2.845B
-15.2%
YoY
|
$3.355B
12.74%
YoY
|
$2.976B
9.37%
YoY
|
$2.721B
29.51%
YoY
|
| Cost Of Revenue |
$387.0M
-30.77%
YoY
|
$559.0M
-4.61%
YoY
|
$586.0M
-1.84%
YoY
|
$597.0M
-19.65%
YoY
|
$743.0M
88.58%
YoY
|
| Gross Profit |
$2.018B
-11.72%
YoY
|
$2.286B
-17.44%
YoY
|
$2.769B
16.39%
YoY
|
$2.379B
20.27%
YoY
|
$1.978B
15.88%
YoY
|
| Selling, General & Admin |
$317.0M
7.09%
YoY
|
$296.0M
16.54%
YoY
|
$254.0M
-3.42%
YoY
|
$263.0M
12.39%
YoY
|
$234.0M
-0.43%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$579.0M
9.04%
YoY
|
$531.0M
-14.49%
YoY
|
$621.0M
3.67%
YoY
|
$599.0M
-16.69%
YoY
|
$719.0M
-9.9%
YoY
|
| Operating Expenses |
$1.891B
15.94%
YoY
|
$1.631B
-5.61%
YoY
|
$1.728B
-6.04%
YoY
|
$1.839B
17.21%
YoY
|
$1.569B
-8.89%
YoY
|
| Operating Profit |
$127.0M
-80.61%
YoY
|
$655.0M
-37.08%
YoY
|
$1.041B
92.78%
YoY
|
$540.0M
32.03%
YoY
|
$409.0M
-2826.67%
YoY
|
| Interest Expense |
-$230.0M
15.58%
YoY
|
-$199.0M
38.19%
YoY
|
-$144.0M
-6.49%
YoY
|
-$154.0M
7.69%
YoY
|
-$143.0M
-12.27%
YoY
|
| Other Income/Expense, Net |
-$49.00M
-30.99%
YoY
|
-$71.00M
2.9%
YoY
|
-$69.00M
-9.21%
YoY
|
-$76.00M
46.15%
YoY
|
-$52.00M
4.0%
YoY
|
| Pretax Income |
-$141.0M
-144.2%
YoY
|
$319.0M
-63.75%
YoY
|
$880.0M
149.29%
YoY
|
$353.0M
-192.89%
YoY
|
-$380.0M
25.41%
YoY
|
| Income Tax |
$17.00M
-78.75%
YoY
|
$80.00M
-4.76%
YoY
|
$84.00M
-56.25%
YoY
|
$192.0M
326.67%
YoY
|
$45.00M
-190.0%
YoY
|
| Net Earnings |
-$190.0M
-207.34%
YoY
|
$177.0M
-72.52%
YoY
|
$644.0M
16000.0%
YoY
|
$4.000M
-100.74%
YoY
|
-$537.0M
87.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.64
-208.47%
YoY
|
$0.59
-74.68%
YoY
|
$2.33
15718.16%
YoY
|
$0.01
-100.0%
YoY
|
-$1.982M
89.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$565.0M
-25.46%
YoY
|
$599.0M
-11.65%
YoY
|
$615.0M
-3.61%
YoY
|
$433.0M
-25.6%
YoY
|
$758.0M
-19.96%
YoY
|
$678.0M
8.65%
YoY
|
$638.0M
-37.27%
YoY
|
$582.0M
-6.88%
YoY
|
$947.0M
-13.04%
YoY
|
$624.0M
-26.93%
YoY
|
$1.017B
9.47%
YoY
|
$625.0M
36.46%
YoY
|
$1.089B
48.16%
YoY
|
$854.0M
40.0%
YoY
|
$929.0M
9.29%
YoY
|
$458.0M
-26.01%
YoY
|
$735.0M
14.49%
YoY
|
$610.0M
12.13%
YoY
|
$850.0M
65.37%
YoY
|
$619.0M
41.65%
YoY
|
| Cost Of Revenue |
$65.00M
-53.57%
YoY
|
$117.0M
-15.22%
YoY
|
$129.0M
-2.27%
YoY
|
$1.000M
-98.31%
YoY
|
$140.0M
-33.96%
YoY
|
$138.0M
0.0%
YoY
|
$132.0M
-14.84%
YoY
|
$59.00M
-46.85%
YoY
|
$212.0M
14.59%
YoY
|
$138.0M
-45.24%
YoY
|
$155.0M
-9.36%
YoY
|
$111.0M
21.98%
YoY
|
$185.0M
107.87%
YoY
|
$252.0M
58.49%
YoY
|
$171.0M
-27.85%
YoY
|
$91.00M
-44.17%
YoY
|
$89.00M
-51.63%
YoY
|
$159.0M
16.06%
YoY
|
$237.0M
106.09%
YoY
|
$163.0M
158.73%
YoY
|
| Gross Profit |
$500.0M
-19.09%
YoY
|
$482.0M
-10.74%
YoY
|
$486.0M
-3.95%
YoY
|
$432.0M
-17.4%
YoY
|
$618.0M
-15.92%
YoY
|
$540.0M
11.11%
YoY
|
$506.0M
-41.3%
YoY
|
$523.0M
1.75%
YoY
|
$735.0M
-18.69%
YoY
|
$486.0M
-19.27%
YoY
|
$862.0M
13.72%
YoY
|
$514.0M
40.05%
YoY
|
$904.0M
39.94%
YoY
|
$602.0M
33.48%
YoY
|
$758.0M
23.65%
YoY
|
$367.0M
-19.52%
YoY
|
$646.0M
41.05%
YoY
|
$451.0M
10.81%
YoY
|
$613.0M
53.63%
YoY
|
$456.0M
21.93%
YoY
|
| Selling, General & Admin |
$99.00M
30.26%
YoY
|
$83.00M
-12.63%
YoY
|
$81.00M
20.9%
YoY
|
$77.00M
11.59%
YoY
|
$76.00M
16.92%
YoY
|
$95.00M
50.79%
YoY
|
$67.00M
9.84%
YoY
|
$69.00M
4.55%
YoY
|
$65.00M
1.56%
YoY
|
$63.00M
-24.1%
YoY
|
$61.00M
-7.58%
YoY
|
$66.00M
17.86%
YoY
|
$64.00M
10.34%
YoY
|
$83.00M
38.33%
YoY
|
$66.00M
-1.49%
YoY
|
$56.00M
-8.2%
YoY
|
$58.00M
26.09%
YoY
|
$60.00M
11.11%
YoY
|
$67.00M
11.67%
YoY
|
$61.00M
12.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$105.0M
-28.08%
YoY
|
$148.0M
3.5%
YoY
|
$135.0M
1.5%
YoY
|
$150.0M
14.5%
YoY
|
$146.0M
17.74%
YoY
|
$143.0M
8.33%
YoY
|
$133.0M
-5.0%
YoY
|
$131.0M
-24.28%
YoY
|
$124.0M
-29.55%
YoY
|
$132.0M
-29.79%
YoY
|
$140.0M
-21.79%
YoY
|
$173.0M
50.43%
YoY
|
$176.0M
50.43%
YoY
|
$188.0M
29.66%
YoY
|
$179.0M
-9.14%
YoY
|
$115.0M
-33.53%
YoY
|
$117.0M
-42.65%
YoY
|
$145.0M
-37.23%
YoY
|
$197.0M
1.03%
YoY
|
$173.0M
-7.98%
YoY
|
| Operating Expenses |
$414.0M
-17.69%
YoY
|
$519.0M
5.92%
YoY
|
$448.0M
13.42%
YoY
|
$421.0M
17.27%
YoY
|
$503.0M
24.2%
YoY
|
$490.0M
11.62%
YoY
|
$395.0M
-3.66%
YoY
|
$359.0M
-12.01%
YoY
|
$405.0M
-13.46%
YoY
|
$439.0M
-22.16%
YoY
|
$410.0M
-19.77%
YoY
|
$408.0M
10.27%
YoY
|
$468.0M
20.62%
YoY
|
$564.0M
41.71%
YoY
|
$511.0M
14.32%
YoY
|
$370.0M
2.21%
YoY
|
$388.0M
7.18%
YoY
|
$398.0M
-21.65%
YoY
|
$447.0M
8.76%
YoY
|
$362.0M
0.28%
YoY
|
| Operating Profit |
$86.00M
-25.22%
YoY
|
-$37.00M
-174.0%
YoY
|
$38.00M
-65.77%
YoY
|
$11.00M
-93.29%
YoY
|
$115.0M
-65.15%
YoY
|
$50.00M
6.38%
YoY
|
$111.0M
-75.44%
YoY
|
$164.0M
54.72%
YoY
|
$330.0M
-24.31%
YoY
|
$47.00M
23.68%
YoY
|
$452.0M
83.0%
YoY
|
$106.0M
-3633.33%
YoY
|
$436.0M
68.99%
YoY
|
$38.00M
-28.3%
YoY
|
$247.0M
48.8%
YoY
|
-$3.000M
-103.19%
YoY
|
$258.0M
168.75%
YoY
|
$53.00M
-152.48%
YoY
|
$166.0M
-1483.33%
YoY
|
$94.00M
623.08%
YoY
|
| Interest Expense |
-$48.00M
-20.0%
YoY
|
-$46.00M
27.78%
YoY
|
-$52.00M
-20.0%
YoY
|
-$73.00M
40.38%
YoY
|
-$60.00M
36.36%
YoY
|
-$36.00M
-12.2%
YoY
|
-$65.00M
62.5%
YoY
|
-$52.00M
79.31%
YoY
|
-$44.00M
29.41%
YoY
|
-$41.00M
-12.77%
YoY
|
-$40.00M
17.65%
YoY
|
-$29.00M
-3.33%
YoY
|
-$34.00M
-20.93%
YoY
|
-$47.00M
17.5%
YoY
|
-$34.00M
-19.05%
YoY
|
-$30.00M
7.14%
YoY
|
-$43.00M
30.3%
YoY
|
-$40.00M
-9.09%
YoY
|
-$42.00M
35.48%
YoY
|
-$28.00M
27.27%
YoY
|
| Other Income/Expense, Net |
-$19.00M
-290.0%
YoY
|
-$23.00M
9.52%
YoY
|
-$15.00M
-16.67%
YoY
|
-$20.00M
42.86%
YoY
|
$10.00M
-155.56%
YoY
|
-$21.00M
40.0%
YoY
|
-$18.00M
12.5%
YoY
|
-$14.00M
-12.5%
YoY
|
-$18.00M
-18.18%
YoY
|
-$15.00M
-40.0%
YoY
|
-$16.00M
-23.81%
YoY
|
-$16.00M
6.67%
YoY
|
-$22.00M
46.67%
YoY
|
-$25.00M
66.67%
YoY
|
-$21.00M
61.54%
YoY
|
-$15.00M
50.0%
YoY
|
-$15.00M
15.38%
YoY
|
-$15.00M
0.0%
YoY
|
-$13.00M
30.0%
YoY
|
-$10.00M
-9.09%
YoY
|
| Pretax Income |
$23.00M
-53.06%
YoY
|
-$42.00M
-17.65%
YoY
|
-$53.00M
-688.89%
YoY
|
-$95.00M
-201.06%
YoY
|
$49.00M
-81.65%
YoY
|
-$51.00M
45.71%
YoY
|
$9.000M
-98.01%
YoY
|
$94.00M
18.99%
YoY
|
$267.0M
-30.29%
YoY
|
-$35.00M
-600.0%
YoY
|
$453.0M
259.52%
YoY
|
$79.00M
-459.09%
YoY
|
$383.0M
58.26%
YoY
|
$7.000M
-121.88%
YoY
|
$126.0M
-128.57%
YoY
|
-$22.00M
-130.56%
YoY
|
$242.0M
1052.38%
YoY
|
-$32.00M
-80.95%
YoY
|
-$441.0M
241.86%
YoY
|
$72.00M
-238.46%
YoY
|
| Income Tax |
$6.000M
-14.29%
YoY
|
-$2.000M
-75.0%
YoY
|
$1.000M
-96.77%
YoY
|
$11.00M
-60.71%
YoY
|
$7.000M
-75.86%
YoY
|
-$8.000M
-142.11%
YoY
|
$31.00M
-8.82%
YoY
|
$28.00M
-255.56%
YoY
|
$29.00M
-40.82%
YoY
|
$19.00M
-78.65%
YoY
|
$34.00M
13.33%
YoY
|
-$18.00M
-148.65%
YoY
|
$49.00M
36.11%
YoY
|
$89.00M
2866.67%
YoY
|
$30.00M
-236.36%
YoY
|
$37.00M
-15.91%
YoY
|
$36.00M
80.0%
YoY
|
$3.000M
-112.0%
YoY
|
-$22.00M
120.0%
YoY
|
$44.00M
-358.82%
YoY
|
| Net Earnings |
$13.00M
-71.74%
YoY
|
-$62.00M
-4.62%
YoY
|
-$62.00M
72.22%
YoY
|
-$112.0M
-300.0%
YoY
|
$46.00M
-79.28%
YoY
|
-$65.00M
-22.62%
YoY
|
-$36.00M
-109.68%
YoY
|
$56.00M
-9.68%
YoY
|
$222.0M
-24.49%
YoY
|
-$84.00M
-48.47%
YoY
|
$372.0M
416.67%
YoY
|
$62.00M
-188.57%
YoY
|
$294.0M
58.06%
YoY
|
-$163.0M
176.27%
YoY
|
$72.00M
-116.14%
YoY
|
-$70.00M
3400.0%
YoY
|
$186.0M
-720.0%
YoY
|
-$59.00M
-60.14%
YoY
|
-$446.0M
253.97%
YoY
|
-$2.000M
-96.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.04
-73.33%
YoY
|
-$0.21
-4.55%
YoY
|
-$0.21
75.0%
YoY
|
-$0.38
-311.11%
YoY
|
$0.15
-79.17%
YoY
|
-$0.22
-18.52%
YoY
|
-$0.12
-108.51%
YoY
|
$0.18
-21.29%
YoY
|
$0.72
-34.64%
YoY
|
-$0.27
-54.86%
YoY
|
$1.41
-100.0%
YoY
|
$0.23
-100.0%
YoY
|
$1.10
-100.0%
YoY
|
-$0.60
-100.0%
YoY
|
$265.7K
-116.14%
YoY
|
-$258.3K
3387.08%
YoY
|
$686.3K
-717.71%
YoY
|
-$217.7K
-59.99%
YoY
|
-$1.646M
257.89%
YoY
|
-$7.407K
-95.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...