|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$504.2K
1918.0%
YoY
|
$720.3K
2781.2%
YoY
|
$859.6K
3338.38%
YoY
|
$951.4K
3720.92%
YoY
|
$24.98K
0.0%
YoY
|
| Cash & Equivalents |
$504.2K
1918.0%
YoY
|
$720.3K
2781.2%
YoY
|
$859.6K
3338.38%
YoY
|
$951.4K
3715.71%
YoY
|
$24.98K
0.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$83.90K
N/A
|
$83.90K
N/A
|
$83.90K
N/A
|
$83.90K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$613.1K
2353.92%
YoY
|
$829.2K
3216.87%
YoY
|
$968.5K
3774.05%
YoY
|
$1.060M
4158.33%
YoY
|
$24.98K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$288.1M
N/A
|
$285.6M
N/A
|
$282.9M
N/A
|
$280.0M
N/A
|
N/A
|
| Other Assets |
N/A
|
$21.00K
-93.44%
YoY
|
$42.00K
-86.0%
YoY
|
$62.90K
-63.3%
YoY
|
$484.3K
N/A
|
| Total Long-Term Assets |
$288.1M
59396.88%
YoY
|
$285.6M
89066.81%
YoY
|
$282.9M
94238.17%
YoY
|
$280.0M
163270.09%
YoY
|
$484.3K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$613.1K
2353.92%
YoY
|
$829.2K
3216.87%
YoY
|
$968.5K
3774.05%
YoY
|
$1.060M
4158.33%
YoY
|
$24.98K
N/A
|
| Total Long-Term Assets |
$288.1M
|
$285.6M
|
$282.9M
|
$280.0M
|
$484.3K
|
| Total Assets |
$288.7M
56598.39%
YoY
|
$286.5M
82851.75%
YoY
|
$283.9M
87277.25%
YoY
|
$281.1M
143087.3%
YoY
|
$509.2K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$1.012M
N/A
|
$608.2K
N/A
|
$30.90K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$407.3K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.132M
38.73%
YoY
|
$698.2K
21.73%
YoY
|
$30.93K
-93.39%
YoY
|
N/A
N/A
|
$815.8K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$13.14M
N/A
|
$13.14M
N/A
|
$13.14M
N/A
|
$13.14M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$13.14M
N/A
|
$13.14M
N/A
|
$13.14M
N/A
|
$13.14M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$1.132M
38.73%
YoY
|
$698.2K
21.73%
YoY
|
$30.93K
-93.39%
YoY
|
N/A
N/A
|
$815.8K
N/A
|
| Total Long-Term Liabilities |
$13.14M
N/A
|
$13.14M
N/A
|
$13.14M
N/A
|
$13.14M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$14.27M
1649.41%
YoY
|
$13.84M
2312.52%
YoY
|
$13.17M
2713.7%
YoY
|
$13.14M
4360.29%
YoY
|
$815.8K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$13.66M
4020.06%
YoY
|
-$12.99M
5029.01%
YoY
|
-$12.16M
N/A
|
-$12.02M
N/A
|
-$331.5K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$13.66M
4355.86%
YoY
|
-$12.99M
5590.51%
YoY
|
-$12.16M
8391.95%
YoY
|
-$12.02M
12124.56%
YoY
|
-$306.5K
476.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$288.7M
56598.39%
YoY
|
$286.5M
82851.75%
YoY
|
$283.9M
87277.25%
YoY
|
$281.1M
143087.3%
YoY
|
$509.2K
N/A
|
Loading...