|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$902.0K
-51.11%
YoY
|
$1.845M
-42.49%
YoY
|
$3.208M
59.6%
YoY
|
$2.010M
47.79%
YoY
|
$1.360M
76.62%
YoY
|
| Depreciation, Depletion And Amortization |
$173.0K
3.59%
YoY
|
$167.0K
23.7%
YoY
|
$135.0K
-25.0%
YoY
|
$180.0K
-5.26%
YoY
|
$190.0K
5.56%
YoY
|
| Cash From Operating Activities |
-$258.0K
-108.19%
YoY
|
$3.150M
86.28%
YoY
|
$1.691M
-6.16%
YoY
|
$1.802M
-12.1%
YoY
|
$2.050M
45.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$232.0K
7.91%
YoY
|
$215.0K
10650.0%
YoY
|
$2.000K
-111.11%
YoY
|
-$18.00K
-10.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$315.0K
-60.43%
YoY
|
-$796.0K
-17.6%
YoY
|
-$966.0K
-38.31%
YoY
|
-$1.566M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$547.0K
-45.9%
YoY
|
-$1.011M
4.44%
YoY
|
-$968.0K
-38.89%
YoY
|
-$1.584M
7820.0%
YoY
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.204M
0.17%
YoY
|
$1.202M
-29.42%
YoY
|
$1.703M
76.48%
YoY
|
$965.0K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$54.00K
N/A
|
N/A
N/A
|
$76.00K
-15.56%
YoY
|
$90.00K
-30.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.204M
4.88%
YoY
|
-$1.148M
-23.21%
YoY
|
-$1.495M
68.17%
YoY
|
-$889.0K
50.68%
YoY
|
-$590.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$258.0K
-108.19%
YoY
|
$3.150M
86.28%
YoY
|
$1.691M
-6.16%
YoY
|
$1.802M
-12.1%
YoY
|
$2.050M
45.39%
YoY
|
| Cash From Investing Activities |
-$547.0K
-45.9%
YoY
|
-$1.011M
4.44%
YoY
|
-$968.0K
-38.89%
YoY
|
-$1.584M
7820.0%
YoY
|
-$20.00K
N/A
|
| Cash From Financing Activities |
-$1.204M
4.88%
YoY
|
-$1.148M
-23.21%
YoY
|
-$1.495M
68.17%
YoY
|
-$889.0K
50.68%
YoY
|
-$590.0K
0.0%
YoY
|
| Net Change In Cash |
-$1.997M
-301.51%
YoY
|
$991.0K
-230.91%
YoY
|
-$757.0K
12.82%
YoY
|
-$671.0K
-146.6%
YoY
|
$1.440M
75.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$258.0K
-108.19%
YoY
|
$3.150M
86.28%
YoY
|
$1.691M
-6.16%
YoY
|
$1.802M
-12.1%
YoY
|
$2.050M
45.39%
YoY
|
| Capital Expenditures |
$232.0K
7.91%
YoY
|
$215.0K
10650.0%
YoY
|
$2.000K
-111.11%
YoY
|
-$18.00K
-10.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Free Cash Flow |
-$490.0K
-116.7%
YoY
|
$2.935M
73.77%
YoY
|
$1.689M
-7.2%
YoY
|
$1.820M
-12.08%
YoY
|
$2.070M
44.76%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$58.00K
-123.67%
YoY
|
-$327.0K
-180.54%
YoY
|
-$286.0K
-151.81%
YoY
|
-$301.0K
-313.48%
YoY
|
$245.0K
-40.39%
YoY
|
$406.0K
-23.54%
YoY
|
$552.0K
-27.56%
YoY
|
$141.0K
104.35%
YoY
|
$411.0K
-15.08%
YoY
|
$531.0K
-13.38%
YoY
|
$762.0K
-62.68%
YoY
|
$69.00K
-82.96%
YoY
|
$484.0K
-28.61%
YoY
|
$613.0K
3.9%
YoY
|
$2.042M
505.93%
YoY
|
$405.0K
-42.96%
YoY
|
$678.0K
54.09%
YoY
|
$590.0K
391.67%
YoY
|
$337.0K
274.44%
YoY
|
$710.0K
-573.33%
YoY
|
| Depreciation, Depletion And Amortization |
$35.00K
-38.6%
YoY
|
$85.00K
97.67%
YoY
|
$40.00K
21.21%
YoY
|
$40.00K
-29.82%
YoY
|
$57.00K
90.0%
YoY
|
$43.00K
30.3%
YoY
|
$33.00K
-23.26%
YoY
|
$57.00K
5.56%
YoY
|
$30.00K
50.0%
YoY
|
$33.00K
17.86%
YoY
|
$43.00K
30.3%
YoY
|
$54.00K
10.2%
YoY
|
$20.00K
-52.38%
YoY
|
$28.00K
-42.86%
YoY
|
$33.00K
-17.5%
YoY
|
$49.00K
-2.0%
YoY
|
$42.00K
-16.0%
YoY
|
$49.00K
-2.0%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
-16.67%
YoY
|
| Cash From Operating Activities |
$396.0K
-1337.5%
YoY
|
$108.0K
-871.43%
YoY
|
$94.00K
-128.66%
YoY
|
$116.0K
-89.73%
YoY
|
-$32.00K
-103.56%
YoY
|
-$14.00K
-107.78%
YoY
|
-$328.0K
-134.82%
YoY
|
$1.130M
-15.92%
YoY
|
$900.0K
54.11%
YoY
|
$180.0K
-71.74%
YoY
|
$942.0K
-207.78%
YoY
|
$1.344M
254.62%
YoY
|
$584.0K
-1.85%
YoY
|
$637.0K
221.72%
YoY
|
-$874.0K
-238.73%
YoY
|
$379.0K
-34.66%
YoY
|
$595.0K
-16.2%
YoY
|
$198.0K
-45.0%
YoY
|
$630.0K
57.5%
YoY
|
$580.0K
5.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-78.38%
YoY
|
$4.000K
-73.33%
YoY
|
$0.00
-100.0%
YoY
|
$191.0K
-19200.0%
YoY
|
$37.00K
3600.0%
YoY
|
$15.00K
650.0%
YoY
|
$200.0K
6566.67%
YoY
|
-$1.000K
-150.0%
YoY
|
$1.000K
-120.0%
YoY
|
$2.000K
-200.0%
YoY
|
$3.000K
N/A
|
$2.000K
-112.5%
YoY
|
-$5.000K
N/A
|
-$2.000K
-80.0%
YoY
|
$0.00
N/A
|
-$16.00K
60.0%
YoY
|
$0.00
N/A
|
-$10.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$58.00K
N/A
|
-$315.0K
-254.41%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$204.0K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
$34.00K
-123.78%
YoY
|
$29.00K
-102.04%
YoY
|
-$1.029M
N/A
|
N/A
|
-$143.0K
N/A
|
-$1.423M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.000K
N/A
|
-$58.00K
-69.63%
YoY
|
$50.00K
-235.14%
YoY
|
-$319.0K
-268.78%
YoY
|
$0.00
-100.0%
YoY
|
-$191.0K
-19200.0%
YoY
|
-$37.00K
-96.3%
YoY
|
$189.0K
490.62%
YoY
|
-$200.0K
-725.0%
YoY
|
$1.000K
-100.1%
YoY
|
-$1.001M
19920.0%
YoY
|
$32.00K
-122.07%
YoY
|
$32.00K
-102.25%
YoY
|
-$1.027M
6318.75%
YoY
|
-$5.000K
N/A
|
-$145.0K
1350.0%
YoY
|
-$1.423M
N/A
|
-$16.00K
60.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$301.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$301.0K
0.33%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0K
13.64%
YoY
|
N/A
|
N/A
|
N/A
|
$264.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$211.0K
-29.9%
YoY
|
-$301.0K
0.0%
YoY
|
-$301.0K
0.0%
YoY
|
-$301.0K
1.01%
YoY
|
-$301.0K
20.4%
YoY
|
-$301.0K
0.33%
YoY
|
-$301.0K
0.33%
YoY
|
-$298.0K
-0.33%
YoY
|
-$250.0K
-7.41%
YoY
|
-$300.0K
-54.68%
YoY
|
-$300.0K
13.64%
YoY
|
-$299.0K
22.54%
YoY
|
-$270.0K
20.0%
YoY
|
-$662.0K
248.42%
YoY
|
-$264.0K
14.78%
YoY
|
-$244.0K
22.0%
YoY
|
-$225.0K
7.14%
YoY
|
-$190.0K
533.33%
YoY
|
-$230.0K
53.33%
YoY
|
-$200.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$396.0K
-1337.5%
YoY
|
$108.0K
-871.43%
YoY
|
$94.00K
-128.66%
YoY
|
$116.0K
-89.73%
YoY
|
-$32.00K
-103.56%
YoY
|
-$14.00K
-107.78%
YoY
|
-$328.0K
-134.82%
YoY
|
$1.130M
-15.92%
YoY
|
$900.0K
54.11%
YoY
|
$180.0K
-71.74%
YoY
|
$942.0K
-207.78%
YoY
|
$1.344M
254.62%
YoY
|
$584.0K
-1.85%
YoY
|
$637.0K
221.72%
YoY
|
-$874.0K
-238.73%
YoY
|
$379.0K
-34.66%
YoY
|
$595.0K
-16.2%
YoY
|
$198.0K
-45.0%
YoY
|
$630.0K
57.5%
YoY
|
$580.0K
5.45%
YoY
|
| Cash From Investing Activities |
-$6.000K
N/A
|
-$58.00K
-69.63%
YoY
|
$50.00K
-235.14%
YoY
|
-$319.0K
-268.78%
YoY
|
$0.00
-100.0%
YoY
|
-$191.0K
-19200.0%
YoY
|
-$37.00K
-96.3%
YoY
|
$189.0K
490.62%
YoY
|
-$200.0K
-725.0%
YoY
|
$1.000K
-100.1%
YoY
|
-$1.001M
19920.0%
YoY
|
$32.00K
-122.07%
YoY
|
$32.00K
-102.25%
YoY
|
-$1.027M
6318.75%
YoY
|
-$5.000K
N/A
|
-$145.0K
1350.0%
YoY
|
-$1.423M
N/A
|
-$16.00K
60.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
| Cash From Financing Activities |
-$211.0K
-29.9%
YoY
|
-$301.0K
0.0%
YoY
|
-$301.0K
0.0%
YoY
|
-$301.0K
1.01%
YoY
|
-$301.0K
20.4%
YoY
|
-$301.0K
0.33%
YoY
|
-$301.0K
0.33%
YoY
|
-$298.0K
-0.33%
YoY
|
-$250.0K
-7.41%
YoY
|
-$300.0K
-54.68%
YoY
|
-$300.0K
13.64%
YoY
|
-$299.0K
22.54%
YoY
|
-$270.0K
20.0%
YoY
|
-$662.0K
248.42%
YoY
|
-$264.0K
14.78%
YoY
|
-$244.0K
22.0%
YoY
|
-$225.0K
7.14%
YoY
|
-$190.0K
533.33%
YoY
|
-$230.0K
53.33%
YoY
|
-$200.0K
0.0%
YoY
|
| Net Change In Cash |
$179.0K
-153.75%
YoY
|
-$251.0K
-50.4%
YoY
|
-$171.0K
-74.01%
YoY
|
-$504.0K
-149.36%
YoY
|
-$333.0K
-174.0%
YoY
|
-$506.0K
325.21%
YoY
|
-$658.0K
82.78%
YoY
|
$1.021M
-5.2%
YoY
|
$450.0K
30.06%
YoY
|
-$119.0K
-88.69%
YoY
|
-$360.0K
-68.5%
YoY
|
$1.077M
-10870.0%
YoY
|
$346.0K
-132.86%
YoY
|
-$1.052M
13050.0%
YoY
|
-$1.143M
-385.75%
YoY
|
-$10.00K
-102.7%
YoY
|
-$1.053M
-310.6%
YoY
|
-$8.000K
-102.5%
YoY
|
$400.0K
60.0%
YoY
|
$370.0K
5.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$396.0K
-1337.5%
YoY
|
$108.0K
-871.43%
YoY
|
$94.00K
-128.66%
YoY
|
$116.0K
-89.73%
YoY
|
-$32.00K
-103.56%
YoY
|
-$14.00K
-107.78%
YoY
|
-$328.0K
-134.82%
YoY
|
$1.130M
-15.92%
YoY
|
$900.0K
54.11%
YoY
|
$180.0K
-71.74%
YoY
|
$942.0K
-207.78%
YoY
|
$1.344M
254.62%
YoY
|
$584.0K
-1.85%
YoY
|
$637.0K
221.72%
YoY
|
-$874.0K
-238.73%
YoY
|
$379.0K
-34.66%
YoY
|
$595.0K
-16.2%
YoY
|
$198.0K
-45.0%
YoY
|
$630.0K
57.5%
YoY
|
$580.0K
5.45%
YoY
|
| Capital Expenditures |
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-78.38%
YoY
|
$4.000K
-73.33%
YoY
|
$0.00
-100.0%
YoY
|
$191.0K
-19200.0%
YoY
|
$37.00K
3600.0%
YoY
|
$15.00K
650.0%
YoY
|
$200.0K
6566.67%
YoY
|
-$1.000K
-150.0%
YoY
|
$1.000K
-120.0%
YoY
|
$2.000K
-200.0%
YoY
|
$3.000K
N/A
|
$2.000K
-112.5%
YoY
|
-$5.000K
N/A
|
-$2.000K
-80.0%
YoY
|
$0.00
N/A
|
-$16.00K
60.0%
YoY
|
$0.00
N/A
|
-$10.00K
0.0%
YoY
|
| Free Cash Flow |
$390.0K
-1318.75%
YoY
|
$108.0K
-152.68%
YoY
|
$86.00K
-123.56%
YoY
|
$112.0K
-89.96%
YoY
|
-$32.00K
-104.57%
YoY
|
-$205.0K
-213.26%
YoY
|
-$365.0K
-138.79%
YoY
|
$1.115M
-16.92%
YoY
|
$700.0K
20.48%
YoY
|
$181.0K
-71.5%
YoY
|
$941.0K
-208.29%
YoY
|
$1.342M
252.23%
YoY
|
$581.0K
-2.35%
YoY
|
$635.0K
196.73%
YoY
|
-$869.0K
-237.94%
YoY
|
$381.0K
-35.42%
YoY
|
$595.0K
-16.2%
YoY
|
$214.0K
-42.16%
YoY
|
$630.0K
57.5%
YoY
|
$590.0K
5.36%
YoY
|
Loading...