2022 Q2 Form 10-Q Financial Statement
#000095017022007572 Filed on May 05, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $29.84M | $30.15M | $29.17M |
YoY Change | -3.68% | 11.02% | 13.56% |
Cost Of Revenue | $15.30M | $15.13M | $13.20M |
YoY Change | 30.78% | 54.16% | 47.35% |
Gross Profit | $14.55M | $15.02M | $15.97M |
YoY Change | -24.57% | -13.39% | -4.53% |
Gross Profit Margin | 48.74% | 49.82% | 54.75% |
Selling, General & Admin | $30.04M | $29.42M | $40.65M |
YoY Change | -25.19% | 18.34% | 59.53% |
% of Gross Profit | 206.5% | 195.85% | 254.54% |
Research & Development | $5.576M | $5.035M | $3.896M |
YoY Change | 16.63% | 69.87% | 72.39% |
% of Gross Profit | 38.33% | 33.52% | 24.39% |
Depreciation & Amortization | $268.0K | $429.0K | $515.0K |
YoY Change | -45.64% | -7.14% | 35.88% |
% of Gross Profit | 1.84% | 2.86% | 3.22% |
Operating Expenses | $35.61M | $36.23M | $44.55M |
YoY Change | -23.98% | 21.17% | 60.6% |
Operating Profit | -$21.07M | -$21.21M | -$28.58M |
YoY Change | -23.56% | 68.89% | 159.56% |
Interest Expense | -$1.865M | $869.0K | $7.528M |
YoY Change | -602.31% | -6943.64% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$22.93M | -$20.34M | -$21.05M |
YoY Change | -24.64% | 59.77% | 89.3% |
Income Tax | $89.00K | $21.00K | $18.00K |
% Of Pretax Income | |||
Net Earnings | -$23.02M | -$20.36M | -$21.07M |
YoY Change | -24.37% | 59.84% | 89.26% |
Net Earnings / Revenue | -77.14% | -67.53% | -72.22% |
Basic Earnings Per Share | -$0.15 | -$0.13 | |
Diluted Earnings Per Share | -$147.9K | -$132.1K | -$136.3K |
COMMON SHARES | |||
Basic Shares Outstanding | 155.1M | 154.0M | 152.3M |
Diluted Shares Outstanding | 155.7M | 154.1M |
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $166.6M | $184.1M | $198.3M |
YoY Change | -32.86% | 1784.23% | 16724.45% |
Cash & Equivalents | $166.6M | $184.1M | $198.3M |
Short-Term Investments | |||
Other Short-Term Assets | $3.940M | $5.039M | $9.562M |
YoY Change | -8.75% | 82.18% | 531.16% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $7.162M | $6.312M | $5.512M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $177.7M | $195.5M | $213.3M |
YoY Change | -31.41% | 871.66% | 931.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $623.0K | $633.0K | $624.0K |
YoY Change | 13.48% | 34.11% | 256.57% |
Goodwill | $6.134M | $6.134M | |
YoY Change | 0.0% | ||
Intangibles | $3.086M | $3.436M | |
YoY Change | -33.86% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $85.00K | $82.00K | $82.00K |
YoY Change | -13.27% | -97.62% | |
Total Long-Term Assets | $9.742M | $9.935M | $10.28M |
YoY Change | -12.2% | -32.88% | -15.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $177.7M | $195.5M | $213.3M |
Total Long-Term Assets | $9.742M | $9.935M | $10.28M |
Total Assets | $187.5M | $205.4M | $223.6M |
YoY Change | -30.62% | 488.26% | 580.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.810M | $9.490M | $7.429M |
YoY Change | -33.58% | -43.61% | -5.97% |
Accrued Expenses | $9.093M | $7.022M | $12.56M |
YoY Change | -5.67% | -11.76% | 670.02% |
Deferred Revenue | $6.026M | $7.186M | |
YoY Change | 38.94% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $24.66M | $25.75M | $27.18M |
YoY Change | -14.82% | -21.58% | 32.64% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $5.554M | $191.0K | $86.00K |
YoY Change | 5567.35% | ||
Total Long-Term Liabilities | $5.554M | $191.0K | $86.00K |
YoY Change | 5567.35% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $24.66M | $25.75M | $27.18M |
Total Long-Term Liabilities | $5.554M | $191.0K | $86.00K |
Total Liabilities | $30.21M | $29.14M | $31.33M |
YoY Change | -55.53% | -11.27% | 52.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$191.9M | -$171.5M | |
YoY Change | 57.67% | ||
Common Stock | $15.00K | $15.00K | |
YoY Change | 1400.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $157.3M | $176.3M | $192.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $187.5M | $205.4M | $223.6M |
YoY Change | -30.62% | 488.26% | 580.21% |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$23.02M | -$20.36M | -$21.07M |
YoY Change | -24.37% | 59.84% | 89.26% |
Depreciation, Depletion And Amortization | $268.0K | $429.0K | $515.0K |
YoY Change | -45.64% | -7.14% | 35.88% |
Cash From Operating Activities | -$17.96M | -$15.15M | -$24.60M |
YoY Change | 29.17% | 290.46% | 64.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$72.00K | $88.00K | -$41.00K |
YoY Change | -44.62% | -72.41% | -96.15% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$72.00K | -$88.00K | -$41.00K |
YoY Change | -44.62% | -72.41% | -100.01% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 132.0K | 1.505M | 34.00K |
YoY Change | -99.95% | 108.45% | -100.01% |
NET CHANGE | |||
Cash From Operating Activities | -17.96M | -15.15M | -24.60M |
Cash From Investing Activities | -72.00K | -88.00K | -41.00K |
Cash From Financing Activities | 132.0K | 1.505M | 34.00K |
Net Change In Cash | -17.90M | -13.73M | -24.61M |
YoY Change | -107.51% | 294.97% | -10.81% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$17.96M | -$15.15M | -$24.60M |
Capital Expenditures | -$72.00K | $88.00K | -$41.00K |
Free Cash Flow | -$17.89M | -$15.23M | -$24.56M |
YoY Change | 29.87% | 262.89% | 76.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001803901 | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
||
CY2022Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-03-31 | |
CY2022Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q1 | dei |
Entity File Number
EntityFileNumber
|
001-39314 | |
CY2022Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
TALKSPACE, INC. | |
CY2022Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-4636604 | |
CY2022Q1 | dei |
City Area Code
CityAreaCode
|
212 | |
CY2022Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
284-7206 | |
CY2022Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2022Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2022Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
155116870 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
184127000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
198256000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4706000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4918000 | |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6312000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5512000 | |
CY2022Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5039000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9562000 | |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
195478000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
213330000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
633000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
624000 | |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3086000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3436000 | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
6134000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
6134000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
82000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
82000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
205413000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
223606000 | |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9490000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7429000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
6026000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
7186000 | |
CY2022Q1 | talk |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
10234000 | |
CY2021Q4 | talk |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
12562000 | |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25750000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27177000 | |
CY2022Q1 | talk |
Warrant Liabilities Non Current
WarrantLiabilitiesNonCurrent
|
3195000 | |
CY2021Q4 | talk |
Warrant Liabilities Non Current
WarrantLiabilitiesNonCurrent
|
4070000 | |
CY2022Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
191000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
86000 | |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
29136000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
31333000 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
155104655 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
155104655 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
152862447 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
152862447 | |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
15000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
15000 | |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
368152000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
363788000 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-191890000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-171530000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176277000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
192273000 | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
205413000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
223606000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
30150000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
27157000 | |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15129000 | |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9814000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
15021000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
17343000 | |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5035000 | |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2964000 | |
CY2022Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1776000 | |
CY2021Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2077000 | |
CY2022Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
21408000 | |
CY2021Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
22251000 | |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8010000 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2608000 | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
36229000 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
29900000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21208000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12557000 | |
CY2022Q1 | talk |
Interest And Debt Expense Income
InterestAndDebtExpenseIncome
|
869000 | |
CY2021Q1 | talk |
Interest And Debt Expense Income
InterestAndDebtExpenseIncome
|
-173000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-20339000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12730000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20360000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12738000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.93 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
154083443 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13762205 | |
CY2021Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
1.134140 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
192273000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2063000 | |
CY2022Q1 | talk |
Restricted Stock Units Vested
RestrictedStockUnitsVested
|
-67000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2368000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20360000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176277000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-98898000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
797000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1513000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1513000 | |
CY2022Q1 | talk |
Warrant Issuance Cost And Change In Fair Value
WarrantIssuanceCostAndChangeInFairValue
|
875000 | |
CY2021Q1 | talk |
Warrant Issuance Cost And Change In Fair Value
WarrantIssuanceCostAndChangeInFairValue
|
-165000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
800000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1666000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-4923000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1076000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2061000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7030000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-1160000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
2878000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-1837000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-447000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
105000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
0 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15146000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
125000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12738000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-109201000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
1.134140 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20360000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12738000 | |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
429000 | |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
462000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2368000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3879000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
88000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
319000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-88000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-319000 | |
CY2022Q1 | talk |
Payment Of Deferred Issuance Costs
PaymentOfDeferredIssuanceCosts
|
0 | |
CY2021Q1 | talk |
Payment Of Deferred Issuance Costs
PaymentOfDeferredIssuanceCosts
|
-75000 | |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2063000 | |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
797000 | |
CY2022Q1 | talk |
Payments For Employee Taxes Withheld Related To Restricted Stock Units Vested
PaymentsForEmployeeTaxesWithheldRelatedToRestrictedStockUnitsVested
|
-558000 | |
CY2021Q1 | talk |
Payments For Employee Taxes Withheld Related To Restricted Stock Units Vested
PaymentsForEmployeeTaxesWithheldRelatedToRestrictedStockUnitsVested
|
0 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1505000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
722000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13729000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3476000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
198256000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13248000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
184527000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9772000 | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
12000 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
5000 | |
CY2021Q1 | talk |
Payment Of Noncash Financing Deferred Issuance Costs
PaymentOfNoncashFinancingDeferredIssuanceCosts
|
2673000 | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
174000 | |
CY2022Q1 | talk |
Payment Of Noncash Financing Deferred Issuance Costs
PaymentOfNoncashFinancingDeferredIssuanceCosts
|
0 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
152862447 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
152862447 | |
CY2022Q1 | talk |
Payment Of Noncash Financing Issuance Of Warrant And Other Costs Related To The Credit Agreement
PaymentOfNoncashFinancingIssuanceOfWarrantAndOtherCostsRelatedToTheCreditAgreement
|
0 | |
CY2021Q1 | talk |
Payment Of Noncash Financing Issuance Of Warrant And Other Costs Related To The Credit Agreement
PaymentOfNoncashFinancingIssuanceOfWarrantAndOtherCostsRelatedToTheCreditAgreement
|
175000 | |
CY2022Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
400000 | |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-indent:0.0%;font-size:10.0pt;margin-top:18.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of estimates</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:6.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:Times New Roman;min-width:fit-content;">The preparation of consolidated financial statements, in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The Company evaluates its assumptions on an ongoing basis. The Company’s management believes that the estimates, judgment, and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.</span></p> | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
30150000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
27157000 | |
CY2022Q1 | talk |
Increase In Revenue Reserve
IncreaseInRevenueReserve
|
1000000.0 | |
CY2022Q1 | talk |
Aged Receivables Wrote Off
AgedReceivablesWroteOff
|
1200000 | |
CY2022Q1 | talk |
Revenue Reserves
RevenueReserves
|
4700000 | |
CY2022Q1 | talk |
Aged Balances
AgedBalances
|
3400000 | |
CY2022Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
6000000.0 | |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
7200000 | |
CY2022Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
100000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
155104655 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
155104655 | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y11M1D | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
13623000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
19494202 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.95 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y10M17D | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
19214000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1552395 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.61 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2164870 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.95 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
426122 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.06 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
18455605 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.97 | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y1M24D | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
14220000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
13432414 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.86 | |
CY2022Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
16200000 | |
CY2022Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P4Y | |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2368000 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1513000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20360000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12738000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
154083443 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13762205 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.93 | |
CY2021Q2 | talk |
Conversion Of Stock Conversion Rate
ConversionOfStockConversionRate
|
1.134140 | |
CY2022Q1 | talk |
Accrued Employee Compensation
AccruedEmployeeCompensation
|
3135000 | |
CY2021Q4 | talk |
Accrued Employee Compensation
AccruedEmployeeCompensation
|
5988000 | |
CY2022Q1 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
2791000 | |
CY2021Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
2680000 | |
CY2022Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1096000 | |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1303000 | |
CY2022Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3212000 | |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2591000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
10234000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
12562000 |